Aaron Industries Ltd
NSE: AARON BSE: 535103
₹131.08
(-0.06%)
Sun, 24 May 2026, 05:44 pm
Market Cap2.75B
PE Ratio37.98
Dividend0.46
Aaron Industries Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.00K | -187.00K | -782.00K | -1.72M | -1.42M | -2.73M | -5.88M | -4.53M | -1.93M | -10.66M | -13.45M | -13.62M |
| Pretax equity in earnings | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.90M | 10.70M | 22.16M | 25.66M | 69.82M | 175.13M | 188.93M | 218.23M | 298.04M | 388.18M | 747.91M | 829.64M |
| Total current assets | 3.29M | 9.83M | 21.11M | 24.32M | 54.12M | 84.52M | 88.40M | 81.12M | 138.43M | 191.51M | 231.86M | 251.75M |
| Cash and short term investments | 329.00K | 790.00K | 832.00K | 191.00K | 925.00K | 4.68M | 1.45M | 1.06M | 2.90M | 9.45M | 25.63M | 25.75M |
| Cash & equivalents | 329.00K | 790.00K | 832.00K | 191.00K | 925.00K | 480.71K | 382.00K | 1.06M | 2.90M | 9.45M | 25.63M | 25.75M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 4.20M | 1.07M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 2.41M | 6.10M | 7.77M | 7.00M | 17.43M | 19.95M | 24.60M | 17.84M | 25.53M | 26.40M | 35.57M | 53.26M |
| Accounts receivable - trade, net | 2.41M | 6.04M | 7.57M | 6.96M | 15.59M | 18.43M | 24.11M | 17.27M | 24.48M | 25.39M | 35.31M | 52.25M |
| Other receivables | 4.00K | 64.00K | 206.00K | 44.00K | 1.84M | 1.52M | 495.00K | 564.00K | 1.05M | 1.00M | 258.00K | 1.01M |
| Total inventory | 552.00K | 2.88M | 11.85M | 14.95M | 33.10M | 45.95M | 61.68M | 61.43M | 85.14M | 151.53M | 169.93M | 170.73M |
| Other current assets, total | 0 | 62.00K | 650.00K | 2.17M | 2.65M | 13.94M | 669.00K | 802.00K | 24.17M | 2.71M | 344.00K | 347.00K |
| Total non-current assets | 608.00K | 867.00K | 1.05M | 1.33M | 15.70M | 90.61M | 100.53M | 137.10M | 159.60M | 196.66M | 516.05M | 577.89M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 410.98K | 1.01M | 83.00K | 90.00K | 74.00K | 82.00K | 88.00K |
| Note receivable - long term | — | — | — | — | — | — | 174.00K | 83.00K | 90.00K | 74.00K | 82.00K | 88.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 410.98K | 838.00K | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 559.00K | 794.00K | 953.00K | 1.20M | 14.68M | 86.80M | 96.26M | 133.70M | 155.88M | 192.35M | 511.77M | 573.39M |
| Gross property/plant/equipment | — | — | — | — | — | 89.87M | 104.78M | 148.41M | 178.92M | 225.66M | 558.90M | 638.27M |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | — | 457.00K | 735.00K | 1.02M | 1.23M | 1.27M | 1.40M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 265.47K | 248.00K | 161.00K | 195.00K | 926.00K | 732.00K | 666.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 265.47K | 248.00K | 161.00K | 195.00K | 926.00K | 732.00K | 666.00K |
| Other long term assets, total | 49.00K | 73.00K | 100.00K | 136.00K | 1.02M | 3.14M | 2.36M | 2.42M | 2.43M | 2.08M | 2.20M | 2.35M |
| Short term debt | 233.00K | 1.63M | 1.27M | 2.93M | 6.23M | 17.18M | 25.40M | 28.91M | 33.78M | 59.10M | 99.06M | 137.77M |
| Current portion of LT debt and capital leases | — | — | — | — | 603.00K | 8.16M | 8.89M | 14.62M | 20.39M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 233.00K | 1.63M | 1.27M | 2.93M | 5.62M | 9.02M | 16.52M | 14.28M | 13.39M | 59.10M | 99.06M | 137.77M |
| Accounts payable | 2.79M | 5.37M | 7.71M | 6.27M | 18.35M | 16.09M | 15.53M | 9.49M | 22.24M | 39.07M | 26.62M | 30.35M |
| Income tax payable | 1.00K | 4.00K | 2.00K | 31.00K | 530.00K | 0 | 0 | 330.00K | 531.00K | 675.00K | -146.00K | 6.92M |
| Long term debt | 106.00K | 2.31M | 10.20M | 10.44M | 4.31M | 35.50M | 26.67M | 41.78M | 57.76M | 54.64M | 216.57M | 180.79M |
| Long term debt excl. lease liabilities | 106.00K | 2.31M | 10.20M | 10.44M | 4.31M | 35.50M | 26.67M | 41.78M | 57.76M | 54.64M | 216.57M | 180.79M |
| Total equity | 184.00K | 550.00K | 2.38M | 2.90M | 35.62M | 93.73M | 105.65M | 121.73M | 158.89M | 204.79M | 358.43M | 430.30M |
| Shareholders' equity | 184.00K | 550.00K | 2.38M | 2.90M | 35.62M | 93.73M | 105.65M | 121.73M | 158.89M | 204.79M | 358.43M | 430.30M |
| Common equity, total | 184.00K | 550.00K | 2.38M | 2.90M | 35.62M | 93.73M | 105.65M | 121.73M | 158.89M | 204.79M | 358.43M | 430.30M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 339.00K | 3.95M | 11.47M | 13.37M | 10.54M | 52.68M | 52.07M | 70.69M | 91.54M | 113.73M | 315.62M | 318.57M |
| Net debt | 10.00K | 3.16M | 10.64M | 13.18M | 9.61M | 48.00M | 50.62M | 69.63M | 88.65M | 104.29M | 289.99M | 292.82M |
| Change in accounts receivable | -2.41M | -3.63M | -1.53M | 611.00K | -8.63M | -2.85M | -6.67M | 6.83M | -7.21M | -1.46M | -9.92M | -16.93M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.79M | 2.58M | 2.35M | 33.00K | 12.45M | -2.30M | -561.00K | -6.04M | 12.74M | 16.83M | -12.45M | 3.73M |
| Change in other assets/liabilities | 525.00K | 82.00K | -1.03M | -399.00K | -176.00K | 2.35M | 9.39M | 11.33M | -31.40M | 30.69M | 17.50M | -16.29M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -410.98K | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -410.98K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -20.00K | 0 | 0 | 0 | -1.00M | -2.46M | -361.00K | 2.72M | -180.00K | 342.00K | -126.00K | -154.00K |
| Issuance/retirement of debt, net | 339.00K | 3.61M | 7.52M | 1.90M | -3.44M | 34.59M | -8.83M | 12.88M | 20.85M | 22.19M | 202.64M | 2.19M |
| Issuance/retirement of long term debt | 106.00K | 2.21M | 7.88M | 239.00K | -6.13M | 31.19M | -8.83M | 15.11M | 15.97M | -3.12M | 161.93M | -35.77M |
| Issuance/retirement of short term debt | 233.00K | 1.40M | -362.00K | 1.66M | 2.69M | 3.40M | 0 | -2.23M | 4.88M | 25.31M | 40.71M | 37.96M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.16M | 0 | -8.04M | -10.04M | -10.47M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 18.74M | 2.29M | 233.00K | -1.71M | -6.38M | -15.79M | 324.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800