No results for ‘’
Moksh Ornaments Ltd
NSE: MOKSH BSE: 535041
₹11.55
(2.28%)
Mon, 08 Jun 2026, 02:20 pm
Market Cap (in Cr)102.03
PE Ratio11.30
Dividend0
Moksh Ornaments Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -30.42M | -37.09M | -37.39M | -9.07M | -21.98M | -52.70M | -52.74M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 847.19M | 1.03B | 790.68M | 496.51M | 795.00M | 1.08B | 1.44B |
| Total current assets | 825.83M | 1.03B | 787.12M | 490.81M | 791.03M | 1.08B | 1.43B |
| Cash and short term investments | 228.93M | 375.28M | 94.62M | 27.27M | 52.25M | 93.76M | 93.21M |
| Cash & equivalents | 228.93M | 375.28M | 1.03M | 12.11M | 31.05M | 25.33M | 2.50M |
| Short term investments | 0 | 0 | 93.59M | 15.16M | 21.20M | 68.43M | 90.71M |
| Total receivables, net | 104.02M | 354.04M | 450.73M | 305.34M | 290.42M | 417.21M | 265.62M |
| Accounts receivable - trade, net | 104.02M | 353.86M | 445.23M | 305.26M | 290.13M | 416.99M | 265.38M |
| Other receivables | 0 | 180.35K | 5.50M | 73.20K | 291.00K | 226.00K | 246.00K |
| Total inventory | 464.62M | 272.31M | 235.56M | 152.20M | 436.30M | 546.14M | 1.04B |
| Other current assets, total | 27.95M | 23.99M | 6.08M | 5.88M | 11.95M | 19.59M | 35.05M |
| Total non-current assets | 21.36M | 7.36M | 3.56M | 5.70M | 3.96M | 2.33M | 5.29M |
| Long term investments | 0 | 0 | 499.00K | 499.00K | 499.00K | 499.00K | 499.00K |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 499.00K | 499.00K | 499.00K | 499.00K | 499.00K |
| Net property/plant/equipment | 18.45M | 577.76K | 2.04M | 4.46M | 2.94M | 1.31M | 4.30M |
| Gross property/plant/equipment | — | 2.63M | 8.14M | 12.21M | 12.21M | — | — |
| Deferred tax assets | 119.39K | 151.16K | 171.91K | 148.44K | 162.00K | 126.00K | 166.00K |
| Net intangible assets | 0 | 0 | 2.86K | 2.24K | 2.00K | 2.00K | 2.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 2.86K | 2.24K | 2.00K | 2.00K | 2.00K |
| Other long term assets, total | 2.36M | 6.29M | 758.16K | 593.07K | 356.00K | 391.00K | 323.00K |
| Short term debt | 495.28M | 598.56M | 305.63M | 4.65M | 248.58M | 485.26M | 324.76M |
| Current portion of LT debt and capital leases | 0 | 0 | 256.79K | 3.13M | 1.97M | 413.00K | 3.71M |
| Short term debt excl. current portion of LT debt | 495.28M | 598.56M | 305.37M | 1.52M | 246.62M | 484.85M | 321.06M |
| Accounts payable | 26.18M | 40.38M | 517.50K | 978.88K | 297.00K | 636.00K | 925.00K |
| Income tax payable | 18.69M | 17.91M | 15.34M | — | — | — | — |
| Long term debt | 0 | 0 | 50.00M | 36.30M | 28.92M | 16.33M | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 50.00M | 36.30M | 28.92M | 16.33M | 0 |
| Total equity | 306.20M | 359.67M | 402.65M | 448.63M | 509.97M | 572.50M | 1.11B |
| Shareholders' equity | 306.20M | 359.67M | 402.65M | 448.63M | 509.97M | 572.50M | 1.11B |
| Common equity, total | 306.20M | 359.67M | 402.65M | 448.63M | 509.97M | 572.50M | 1.11B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 495.28M | 598.56M | 355.63M | 40.95M | 277.50M | 501.59M | 324.76M |
| Net debt | 266.35M | 223.28M | 261.01M | 13.68M | 225.25M | 407.83M | 231.55M |
| Change in accounts receivable | -11.53M | -234.08M | -444.29M | 139.96M | 8.57M | -134.49M | 136.20M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 21.39M | 154.26M | -570.28M | 461.38K | -52.00K | -4.00M | 4.75M |
| Change in other assets/liabilities | — | 0 | -96.90M | -20.86M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 17.75M | 644.28M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -140.16M | 121.43M | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 121.43M | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -140.16M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 51.02K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 156.02M | 103.28M | -2.15B | -317.55M | 237.71M | 225.64M | -180.12M |
| Issuance/retirement of long term debt | 0 | 0 | -299.33M | -13.70M | -7.39M | -12.59M | -16.33M |
| Issuance/retirement of short term debt | 156.02M | 103.28M | -1.85B | -303.86M | 245.10M | 238.23M | -163.79M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -17.53M | 604.35K | 0 | 0 | 0 |