3C IT Solutions & Telecoms (India) Ltd
NSE: BSE: 544190
₹16.10
(4.89%)
Thu, 07 May 2026, 05:06 pm
Market Cap96.92M
PE Ratio39.00
Dividend0
3C IT Solutions & Telecoms (India) Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -6.92M | -11.75M | -23.21M | -14.35M | -5.56M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 183.59M | 346.55M | 288.61M | 160.66M | 156.84M |
| Total current assets | 179.51M | 343.87M | 283.70M | 146.62M | 144.50M |
| Cash and short term investments | 17.71M | 9.90M | 2.95M | 7.06M | 7.45M |
| Cash & equivalents | 17.71M | 9.90M | 2.95M | 7.06M | 7.45M |
| Short term investments | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 65.56M | 146.39M | 102.52M | 71.74M | 96.33M |
| Accounts receivable - trade, net | 65.02M | 145.81M | 102.27M | 70.95M | 93.02M |
| Other receivables | 549.00K | 578.00K | 253.00K | 784.00K | 3.31M |
| Total inventory | 87.06M | 163.45M | 158.46M | 60.86M | 37.82M |
| Other current assets, total | 1.96M | 15.91M | 11.06M | 6.83M | 1.12M |
| Total non-current assets | 4.08M | 2.68M | 4.91M | 14.04M | 12.33M |
| Long term investments | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 3.85M | 2.44M | 4.76M | 12.92M | 11.21M |
| Gross property/plant/equipment | 6.46M | 6.88M | 12.11M | 29.47M | 32.86M |
| Deferred tax assets | 226.00K | 237.00K | 153.00K | 1.12M | 1.12M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 4.55M | 4.69M | 27.86M | 29.06M | 1.68M |
| Current portion of LT debt and capital leases | 4.15M | 4.48M | 27.86M | 29.06M | 1.68M |
| Short term debt excl. current portion of LT debt | 399.00K | 203.00K | 0 | 0 | 0 |
| Accounts payable | 105.88M | 193.02M | 91.73M | 53.17M | 18.15M |
| Income tax payable | 3.71M | 5.96M | 10.38M | 6.18M | 0 |
| Long term debt | 35.27M | 99.33M | 106.12M | 22.96M | 3.93M |
| Long term debt excl. lease liabilities | 35.27M | 99.33M | 106.12M | 22.96M | 3.93M |
| Total equity | 15.47M | 26.07M | 40.97M | 42.22M | 127.08M |
| Shareholders' equity | 15.47M | 26.07M | 40.97M | 42.22M | 127.08M |
| Common equity, total | 15.47M | 26.07M | 40.97M | 42.22M | 127.08M |
| Other common equity | 500.00K | 0 | 0 | 0 | 0 |
| Total debt | 39.82M | 104.02M | 133.98M | 52.02M | 5.61M |
| Net debt | 22.11M | 94.12M | 131.03M | 44.96M | -1.84M |
| Change in accounts receivable | -10.75M | -80.80M | 43.54M | 31.32M | -22.07M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 59.24M | 87.15M | -101.29M | -38.56M | -35.03M |
| Change in other assets/liabilities | 858.00K | -10.48M | 4.49M | 2.37M | -5.94M |
| Sale of fixed assets & businesses | 2.50M | 0 | 0 | 88.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.51M | 64.20M | 29.96M | -81.95M | -46.42M |
| Issuance/retirement of long term debt | 2.42M | 64.06M | 6.78M | -83.15M | -19.04M |
| Issuance/retirement of short term debt | 4.10M | 140.00K | 23.17M | 1.20M | -27.38M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800