Aarey Drugs & Pharmaceuticals Ltd
NSE: AAREYDRUGS BSE: 524412
₹69.28
(3.48%)
Sun, 29 Mar 2026, 10:19 pm
Market Cap1.95B
PE Ratio57.39
Dividend0
Aarey Drugs & Pharmaceuticals Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -22.02K | -16.41K | -982.39K | -7.05M | -7.48M | -9.45M | -14.85M | -17.18M | -43.29M | -19.20M | -22.30M | -17.85M | -24.43M | -20.37M | -28.67M | -43.75M | -46.64M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 154.04M | 261.20M | 426.64M | 868.36M | 1.07B | 1.07B | 1.15B | 1.25B | 1.42B | 1.70B | 1.46B | 1.94B | 2.33B | 2.45B | 2.91B | 3.03B | 2.91B |
| Total current assets | 115.79M | 208.39M | 372.38M | 818.88M | 993.83M | 1.02B | 1.09B | 1.17B | 1.30B | 1.57B | 1.33B | 1.81B | 2.18B | 2.19B | 2.71B | 2.83B | 2.66B |
| Cash and short term investments | 3.96M | 1.62M | 3.79M | 11.42M | 5.09M | 9.68M | 2.92M | 16.22M | 10.38M | 33.90M | 3.69M | 5.03M | 6.50M | 1.92M | 11.24M | 28.90M | 32.29M |
| Cash & equivalents | 3.96M | 1.62M | 3.79M | 10.89M | 4.56M | 9.68M | 2.92M | 16.22M | 6.04M | 5.24M | 3.69M | 5.03M | 6.50M | 1.92M | 7.06M | 15.94M | 14.73M |
| Short term investments | 0 | 0 | 0 | 530.75K | 530.75K | 0 | 0 | 0 | 4.34M | 28.66M | — | 0 | 0 | 0 | 4.18M | 12.95M | 17.56M |
| Total receivables, net | 80.79M | 133.86M | 196.34M | 557.09M | 670.87M | 649.98M | 667.13M | 724.79M | 818.59M | 953.01M | 1.07B | 979.30M | 1.62B | 1.37B | 2.00B | 2.01B | 1.64B |
| Accounts receivable - trade, net | 80.31M | 131.39M | 193.61M | 477.99M | 664.06M | 648.51M | 667.13M | 724.79M | 818.57M | 952.97M | 1.06B | 961.33M | 1.62B | 1.36B | 1.90B | 1.84B | 1.33B |
| Other receivables | 487.34K | 2.47M | 2.73M | 79.10M | 6.82M | 1.47M | 0 | 0 | 23.00K | 34.00K | 9.63M | 17.97M | 0 | 6.73M | 99.26M | 163.73M | 307.63M |
| Total inventory | 30.14M | 72.11M | 40.76M | 126.33M | 183.57M | 277.68M | 366.74M | 404.39M | 450.16M | 536.60M | 212.50M | 761.99M | 469.27M | 561.16M | 651.79M | 719.94M | 716.86M |
| Other current assets, total | 488.22K | 488.22K | 638.22K | 3.32M | 134.29M | 79.28M | 14.71M | 19.93M | 19.43M | 26.43M | 46.66M | 46.63M | 65.14M | 200.55M | 21.07M | 40.79M | 41.76M |
| Total non-current assets | 38.25M | 52.81M | 54.26M | 49.48M | 77.33M | 52.27M | 63.64M | 82.91M | 126.12M | 126.09M | 127.23M | 127.92M | 146.85M | 263.79M | 207.45M | 207.34M | 250.09M |
| Long term investments | 15.94K | 15.94K | 15.94K | 15.94K | 32.30M | 4.49M | 4.40M | 4.40M | 4.67M | 4.48M | 4.48M | 4.40M | 4.00M | 67.75M | 11.87M | 20.93M | 30.98M |
| Note receivable - long term | — | — | — | — | — | 88.63K | 0 | 0 | — | — | — | — | — | 39.79M | 7.78M | 7.05M | 9.75M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 15.94K | 15.94K | 15.94K | 15.94K | 32.30M | 4.40M | 4.40M | 4.40M | 4.67M | 4.48M | 4.48M | 4.40M | 4.00M | 27.97M | 4.08M | 13.88M | 21.23M |
| Net property/plant/equipment | 38.23M | 52.80M | 54.03M | 48.21M | 44.09M | 47.15M | 58.92M | 78.51M | 121.45M | 120.55M | 122.75M | 122.99M | 142.58M | 144.67M | 139.37M | 129.61M | 162.21M |
| Gross property/plant/equipment | 42.83M | 126.08M | 132.36M | 132.44M | 134.09M | 143.37M | 167.69M | 193.47M | 242.52M | 249.03M | 261.31M | 270.50M | 299.29M | 321.26M | 331.70M | 338.92M | 390.96M |
| Deferred tax assets | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.10M | 55.95M | 56.53M | 56.64M |
| Short term debt | 0 | 2.60M | 26.88M | 44.14M | 46.91M | 57.02M | 110.20M | 144.48M | 103.20M | 31.80M | 161.16M | 178.68M | 180.17M | 108.22M | 333.57M | 281.28M | 328.69M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 2.60M | 26.88M | 44.14M | 46.91M | 57.02M | 110.20M | 144.48M | 103.20M | 31.80M | 161.16M | 178.68M | 180.17M | 108.22M | 333.57M | 281.28M | 328.69M |
| Accounts payable | 39.14M | 85.26M | 149.01M | 480.75M | 677.27M | 640.81M | 671.44M | 719.45M | 745.47M | 775.79M | 372.79M | 777.50M | 1.10B | 1.10B | 1.27B | 1.29B | 1.03B |
| Income tax payable | 5.28M | 6.65M | — | 2.57M | 6.90M | 9.52M | 9.14M | 11.43M | 24.49M | 31.77M | 38.63M | 26.57M | 34.72M | 48.25M | 50.56M | 38.48M | 34.18M |
| Long term debt | 15.03M | 43.74M | 6.06M | 171.81K | 1.69M | 142.01K | 0 | 875.37K | 725.46K | 563.95K | 386.38K | 191.18K | 0 | 33.40M | 43.61M | 32.24M | 19.87M |
| Long term debt excl. lease liabilities | 15.03M | 43.74M | 6.06M | 171.81K | 1.69M | 142.01K | 0 | 875.37K | 725.46K | 563.95K | 386.38K | 191.18K | 0 | 33.40M | 43.61M | 32.24M | 19.87M |
| Total equity | 83.97M | 92.08M | 219.05M | 328.12M | 334.70M | 345.21M | 354.09M | 366.97M | 491.90M | 802.45M | 865.53M | 923.46M | 988.60M | 1.14B | 1.17B | 1.33B | 1.38B |
| Shareholders' equity | 83.97M | 92.08M | 219.05M | 328.12M | 334.70M | 345.21M | 354.09M | 366.97M | 491.90M | 802.45M | 865.53M | 923.46M | 988.60M | 1.14B | 1.17B | 1.33B | 1.38B |
| Common equity, total | 83.97M | 92.08M | 219.05M | 328.12M | 334.70M | 345.21M | 354.09M | 366.97M | 491.90M | 802.45M | 865.53M | 923.46M | 988.60M | 1.14B | 1.17B | 1.33B | 1.38B |
| Other common equity | 33.97M | 42.08M | 169.05M | 52.82M | 59.40M | 2.00M | 2.00M | 2.00M | 12.31M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 25.15M | 26.65M | 27.15M |
| Total debt | 15.03M | 46.34M | 32.94M | 44.31M | 48.61M | 57.16M | 110.20M | 145.35M | 103.92M | 32.36M | 161.55M | 178.88M | 180.17M | 141.62M | 377.18M | 313.52M | 348.56M |
| Net debt | 11.07M | 44.72M | 29.15M | 32.89M | 43.51M | 47.48M | 107.28M | 129.14M | 93.54M | -1.54M | 157.86M | 173.85M | 173.67M | 139.71M | 365.94M | 284.62M | 316.27M |
| Change in accounts receivable | 13.97M | -77.68M | -174.35M | -363.06M | -119.27M | 15.55M | -18.63M | -57.66M | -93.78M | -134.41M | -104.48M | 96.12M | -658.79M | 257.29M | -534.97M | 53.02M | 509.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.43M | -8.24M | -4.58M | 769.00K |
| Change in accounts payable | — | — | 47.21M | 327.21M | 196.52M | -36.46M | 30.63M | 48.01M | 26.02M | 30.32M | -403.01M | 404.71M | 325.90M | -6.78M | 176.70M | 16.12M | -264.02M |
| Change in other assets/liabilities | -28.63M | 68.95M | — | -36.62M | -72.90M | -46.68M | -28.92M | -30.76M | 37.64M | -14.46M | 350.01M | -616.53M | 300.92M | -368.42M | 197.98M | -77.89M | -191.10M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -32.30M | 27.90M | 0 | 0 | -268.47K | 184.13K | 0 | 0 | 0 | -23.89M | 14.85M | -9.80M | -7.46M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 27.90M | 0 | 0 | 0 | 184.13K | 0 | 0 | 0 | 0 | 19.03M | — | — |
| Purchase of investments | 0 | 0 | 0 | 0 | -32.30M | 0 | 0 | 0 | -268.47K | 0 | 0 | 0 | 0 | -23.89M | -4.18M | -9.80M | -7.46M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 15.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.75M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.25M | 28.71M | -10.80M | 11.37M | 4.30M | 8.55M | -142.01K | 35.16M | -41.43M | -71.56M | 129.37M | 17.52M | 1.30M | -38.55M | 235.56M | -62.93M | 35.04M |
| Issuance/retirement of long term debt | 8.25M | 28.71M | -10.80M | -238.22K | 1.52M | -1.55M | -142.01K | 875.37K | -149.90K | -161.52K | 0 | 0 | 0 | 0 | 0 | -10.63M | -12.38M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 11.60M | 2.78M | 10.10M | 0 | 34.28M | -41.28M | -71.40M | 129.37M | 17.52M | 1.49M | -38.55M | 225.35M | -52.30M | 47.41M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -191.18K | 0 | 10.21M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 118.85M | 105.19M | 0 | 0 | 0 | 0 | 0 | 0 | -177.56K | -195.21K | 0 | -39.78M | 32.01M | -575.00K | -2.70M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800