Abate As Industries Ltd
NSE: BSE: 531658
₹12.08
(1.60%)
Mon, 16 Mar 2026, 00:51 am
Market Cap1.87B
PE Ratio15.22
Dividend0
Abate As Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -28.86K | -12.54K | -240 | -663.26K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.25K |
| Total assets | 83.97M | 69.62M | — | 111.48M | 164.28M | 211.16M | 111.32M | 159.49M | 159.18M | 158.58M | 5.00M | 7.88M | 7.41M | 7.37M | 6.56M | 8.10M | 6.21M | 6.36M | 3.29M | 2.06B |
| Total current assets | 39.75M | 41.75M | — | 90.20M | 142.55M | 193.16M | 107.50M | 146.88M | 146.65M | 146.10M | 3.15M | 4.44M | 3.81M | 3.90M | 5.00M | 7.41M | 5.25M | 5.38M | 2.32M | 421.12M |
| Cash and short term investments | 1.86M | 3.07M | — | 1.44M | 1.81M | 2.45M | 10.10M | 4.12M | 1.09M | 1.52M | 1.95M | 1.41M | 1.02M | 960.68K | 1.07M | 827.03K | 1.49M | 1.37M | 784.20K | 16.13M |
| Cash & equivalents | 1.86M | 3.07M | — | 1.44M | 1.81M | 2.45M | 10.10M | 4.12M | 1.09M | 1.52M | 1.95M | 1.41M | 1.02M | 912.19K | 1.07M | 827.03K | 1.49M | 1.37M | 784.20K | 10.43M |
| Short term investments | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.49K | 0 | 0 | — | 0 | 0 | 5.70M |
| Total receivables, net | 28.88M | 27.66M | — | 76.53M | 128.84M | 169.81M | 88.69M | 142.66M | 145.46M | 144.58M | 915.00K | 3.03M | 2.78M | 2.60M | 3.93M | 6.56M | 3.73M | 4.00M | 1.53M | 272.79M |
| Accounts receivable - trade, net | 9.56M | 20.16M | — | 66.88M | 119.67M | 165.62M | 84.55M | 137.87M | 140.03M | 138.83M | 915.00K | 2.77M | 2.52M | 2.60M | 3.93M | 6.56M | 3.73M | 825.00K | 0 | 166.06M |
| Other receivables | 19.32M | 7.49M | — | 9.65M | 9.17M | 4.19M | 4.14M | 4.79M | 5.44M | 5.74M | 0 | 264.90K | 264.90K | 0 | 0 | 0 | 4.62K | 3.18M | 1.53M | 106.73M |
| Total inventory | 8.80M | 10.80M | — | 12.07M | 11.73M | 13.07M | 8.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.71M |
| Other current assets, total | 160.00K | 160.00K | — | 160.00K | 160.00K | 7.79M | 0 | 0 | 0 | 0 | 280.90K | 0 | 0 | 342.82K | 0 | 26.10K | 29.50K | 0 | 0 | 5.57M |
| Total non-current assets | 44.22M | 27.87M | — | 21.28M | 21.73M | 18.00M | 3.83M | 12.61M | 12.53M | 12.49M | 1.85M | 3.43M | 3.61M | 3.46M | 1.56M | 689.42K | 953.00K | 983.72K | 974.00K | 1.64B |
| Long term investments | 42.65M | 26.35M | — | 20.38M | 21.08M | 17.53M | 3.11M | 3.11M | 2.27M | 2.27M | 767.67K | 3.26M | 3.53M | 622.52K | 233.22K | 394.68K | 0 | 0 | 0 | 136.60M |
| Note receivable - long term | — | — | — | — | — | — | 1.00M | 1.00M | — | 0 | — | 2.49M | 2.76M | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 134.39M |
| Other investments | 42.65M | 26.35M | — | 20.38M | 21.08M | 17.53M | 2.11M | 2.11M | 2.27M | 2.27M | 767.67K | 767.67K | 767.67K | 622.52K | 233.22K | 394.68K | 0 | 0 | 0 | 2.20M |
| Net property/plant/equipment | 1.57M | 1.52M | — | 898.77K | 647.99K | 464.62K | 560.59K | 429.13K | 340.59K | 300.15K | 233.27K | 176.24K | 45.20K | 140.87K | 69.56K | 35.55K | 0 | 30.72K | 21.00K | 168.52M |
| Gross property/plant/equipment | 3.23M | 3.59M | — | 3.84M | 3.96M | 1.39M | 1.21M | 1.21M | 1.08M | 747.17K | 747.17K | 747.17K | 629.79K | 789.79K | 789.88K | — | — | 33.10K | 33.11K | 248.59M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 13.28K | — | 13.34K | 14.19K | 953.00K | 953.00K | 953.00K | 1.82M |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 8.92M | 8.92M | 8.92M | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 1.32B |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32B |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 8.92M | 8.92M | 8.92M | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 15.98K |
| Other long term assets, total | 0 | 0 | — | 0 | 0 | 0 | 160.00K | 160.00K | 1.00M | 1.00M | 850.00K | 0 | 20.00K | 2.70M | 1.24M | 245.00K | 0 | 0 | 0 | 10.41M |
| Short term debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | 2.14M | 6.16M | 12.16M | 71.11M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.44M |
| Short term debt excl. current portion of LT debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | 2.14M | 6.16M | 12.16M | 54.68M |
| Accounts payable | 32.07M | 17.35M | — | 58.38M | 111.01M | 155.35M | 55.75M | 106.41M | 106.05M | 105.53M | 130.00K | — | — | 0 | 0 | 0 | 164.45K | 21.04K | -1.05K | 62.99M |
| Income tax payable | 511.30K | 572.74K | — | 381.05K | 274.56K | 206.66K | 42.99K | 72.99K | 105.93K | 14.43K | — | — | — | — | 5.00K | 25.72K | — | — | — | 2.18M |
| Long term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.51M |
| Long term debt excl. lease liabilities | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.51M |
| Total equity | 51.18M | 51.47M | — | 52.39M | 52.52M | 52.75M | 52.86M | 52.88M | 52.92M | 52.90M | 4.46M | 7.01M | 6.67M | 6.55M | 6.40M | 6.62M | 3.63M | 91.05K | -9.02M | 1.86B |
| Shareholders' equity | 51.18M | 51.47M | — | 52.39M | 52.52M | 52.75M | 52.86M | 52.88M | 52.92M | 52.90M | 4.46M | 7.01M | 6.67M | 6.55M | 6.40M | 6.62M | 3.63M | 91.05K | -9.02M | 1.64B |
| Common equity, total | 51.18M | 51.47M | — | 52.39M | 52.52M | 52.75M | 52.86M | 52.88M | 52.92M | 52.90M | 4.46M | 7.01M | 6.67M | 6.55M | 6.40M | 6.62M | 3.63M | 91.05K | -9.02M | 1.64B |
| Other common equity | 1.02M | 1.31M | — | 0 | 2.36M | 2.59M | 2.70M | 2.72M | 2.76M | 2.74M | -45.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.14M |
| Total debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | 2.14M | 6.16M | 12.16M | 105.63M |
| Net debt | -1.86M | -3.07M | — | — | — | -2.45M | -10.10M | -4.12M | -1.09M | -1.52M | -1.95M | -1.41M | -1.02M | -960.68K | -1.07M | 327.97K | 654.87K | 4.78M | 11.37M | 89.50M |
| Change in accounts receivable | 23.96M | -10.61M | — | -52.73M | -52.79M | — | 81.07M | — | -2.16M | 1.20M | 137.92M | -1.85M | 250.00K | -85.00K | -1.33M | -2.63M | 4.61M | 1.13M | 825.00K | 2.29M |
| Change in taxes payable | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -21.39M | -14.65M | — | 46.90M | 52.66M | — | -99.94M | — | -355.63K | -523.95K | -105.40M | -130.00K | 0 | — | — | — | 90.11K | -143.41K | -22.09K | -22.60M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | — | 0 | — | -657.62K | -251.43K | 5.74M | -1.16M | -123.77K | 2.44K | -264.68K | -1.23M | -1.52M | -1.55M | 1.71M | -4.18M |
| Sale of fixed assets & businesses | — | — | — | 0 | 0 | — | 5.39M | — | 0 | 29.90K | 8.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 541.14K | 16.29M | — | 5.48M | -700.00K | — | 15.43M | — | 0 | 0 | 1.34M | 0 | 0 | 0 | 0 | 0 | 482.59K | 0 | 0 | -1.64B |
| Sale/maturity of investments | 541.14K | 16.29M | — | 5.48M | 0 | — | 15.43M | — | 0 | 0 | 1.34M | 0 | 0 | 0 | 0 | 0 | 482.59K | 0 | 0 | 0 |
| Purchase of investments | — | — | — | 0 | -700.00K | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.64B |
| Other investing cash flow items, total | -3.05M | 11.22M | — | 0 | 224.80K | — | 6.63M | — | 0 | -11.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 256.33K | 608.76K | — | -1.69M | 250.00K | — | -890 | — | 0 | 0 | 310.00K | 0 | -270.86K | 0 | 0 | 1.04M | 0 | 4.01M | 6.00M | 3.81M |
| Issuance/retirement of long term debt | 256.33K | 608.76K | — | -1.69M | 250.00K | — | -890 | — | 0 | 0 | 310.00K | 0 | -270.86K | 0 | 0 | 1.04M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 6.00M | 3.81M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | — | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 33.34K | 1.46M | 0 | 988.86K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800