Acknit Industries Ltd
NSE: BSE: 530043
₹246.60
(-11.76%)
Thu, 12 Mar 2026, 03:23 pm
Market Cap849.53M
PE Ratio9.70
Dividend0.55
Acknit Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.50M | -4.21M | -9.08M | -14.55M | -13.75M | -24.85M | -28.21M | -29.25M | -24.87M | -37.98M | -44.95M | -48.10M | -55.83M | -54.05M | -49.15M | -34.23M | -29.18M | -31.02M | -27.19M | -31.56M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 311.78M | 342.77M | 425.99M | 392.07M | 544.34M | 619.40M | 697.69M | 784.66M | 946.85M | 1.04B | 1.12B | 1.16B | 1.18B | 1.24B | 1.19B | 1.19B | 1.47B | 1.33B | 1.56B | 1.70B |
| Total current assets | 165.50M | 177.78M | 245.73M | 206.75M | 347.22M | 435.97M | 487.42M | 584.88M | 737.54M | 748.80M | 784.80M | 883.29M | 890.33M | 946.69M | 835.29M | 815.32M | 1.06B | 926.76M | 1.14B | 1.25B |
| Cash and short term investments | 8.76M | 12.02M | 7.40M | 6.91M | 2.74M | 8.25M | 11.73M | 7.32M | 22.77M | 27.69M | 5.31M | 18.73M | 15.47M | 13.75M | 10.23M | 5.77M | 4.99M | 7.88M | 8.00M | 1.95M |
| Cash & equivalents | 7.23M | 10.37M | 5.78M | 3.61M | 1.26M | 3.69M | 5.03M | 727.77K | 22.33M | 25.37M | 2.98M | 14.45M | 9.29M | 9.55M | 8.10M | 4.92M | 2.67M | 3.31M | 5.87M | 959.00K |
| Short term investments | 1.53M | 1.66M | 1.62M | 3.30M | 1.49M | 4.55M | 6.70M | 188.47K | 432.56K | 2.31M | 2.33M | 4.28M | 6.19M | 4.19M | 2.13M | 854.17K | 2.32M | 4.57M | 2.12M | 986.00K |
| Total receivables, net | 86.83M | 98.59M | 133.15M | 94.42M | 168.77M | 242.10M | 247.20M | 292.06M | 395.03M | 327.69M | 345.90M | 418.25M | 416.42M | 409.76M | 273.59M | 324.38M | 367.18M | 325.05M | 396.96M | 369.24M |
| Accounts receivable - trade, net | 39.20M | 51.05M | 67.90M | 44.45M | 105.38M | 107.31M | 141.32M | 150.08M | 225.50M | 208.76M | 243.16M | 299.37M | 292.19M | 305.23M | 216.98M | 240.41M | 308.36M | 284.33M | 336.90M | 314.33M |
| Other receivables | 47.62M | 47.54M | 65.25M | 49.97M | 63.39M | 134.79M | 105.89M | 141.98M | 169.54M | 118.93M | 102.75M | 118.88M | 124.23M | 104.53M | 56.61M | 83.97M | 58.82M | 40.72M | 60.06M | 54.91M |
| Total inventory | 44.10M | 58.22M | 95.01M | 88.47M | 168.72M | 179.92M | 208.73M | 263.41M | 315.24M | 360.95M | 404.23M | 437.76M | 449.00M | 511.83M | 539.81M | 476.37M | 653.17M | 568.01M | 705.08M | 847.45M |
| Other current assets, total | 25.26M | 8.38M | 9.67M | 15.92M | 5.56M | 4.30M | 526.90K | 360.00K | 0 | 26.43M | 23.39M | 3.67M | 5.28M | 3.67M | 3.67M | 1.39M | 28.08M | 14.55M | 167.00K | 167.00K |
| Total non-current assets | 146.28M | 164.98M | 180.26M | 185.32M | 197.12M | 183.43M | 210.27M | 199.78M | 209.31M | 294.62M | 336.22M | 273.48M | 291.74M | 296.18M | 357.15M | 370.56M | 407.06M | 398.85M | 416.24M | 450.21M |
| Long term investments | 24.00M | 11.49M | 6.90M | 3.75M | 8.13M | 2.07M | 3.60M | 3.51M | 14.40M | 18.40M | 7.21M | 1.27M | 1.33M | 4.72M | 4.48M | 5.58M | 4.17M | 587.00K | 3.22M | 2.58M |
| Note receivable - long term | — | — | — | — | — | — | 2.23M | 2.14M | 2.52M | 2.23M | 2.96M | 941.45K | 753.84K | 552.16K | 450.30K | 594.00K | 538.00K | 305.00K | 678.00K | 49.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 24.00M | 11.49M | 6.90M | 3.75M | 8.13M | 2.07M | 1.37M | 1.37M | 11.87M | 16.16M | 4.25M | 329.25K | 578.58K | 4.17M | 4.03M | 4.98M | 3.63M | 282.00K | 2.54M | 2.53M |
| Net property/plant/equipment | 120.93M | 147.27M | 170.60M | 180.17M | 187.63M | 180.05M | 200.17M | 188.99M | 193.50M | 229.90M | 255.48M | 254.46M | 272.53M | 275.04M | 333.54M | 345.62M | 377.22M | 371.01M | 382.50M | 418.99M |
| Gross property/plant/equipment | 178.92M | 210.76M | 239.94M | 264.22M | 278.07M | 274.14M | 310.07M | 315.93M | 337.22M | 389.03M | 431.03M | 278.55M | 319.01M | 342.71M | 425.95M | 466.79M | 528.91M | 554.46M | 597.49M | 666.82M |
| Deferred tax assets | 1.34M | 6.22M | 2.76M | 1.40M | 1.35M | 1.32M | 1.32M | 1.32M | 1.29M | 2.66M | 1.37M | 1.59M | 1.67M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 117.61K | 100.83K | 58.99K | 44.70K | 14.83K | 697.55K | 463.77K | 230.09K | 50.62K | 50.56K | 51.00K | 288.00K | 258.00K | 161.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 117.61K | 100.83K | 58.99K | 44.70K | 14.83K | 697.55K | 463.77K | 230.09K | 50.62K | 50.56K | 51.00K | 288.00K | 258.00K | 161.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.53M | 5.14M | 0 | 0 | 13.43M | 15.46M | 15.75M | 16.18M | 19.07M | 19.16M | 24.90M | 24.87M | 22.96M | 21.55M |
| Short term debt | 55.79M | 72.00M | 127.52M | 96.08M | 198.28M | 220.21M | 251.93M | 316.82M | 384.41M | 471.79M | 463.54M | 490.76M | 444.77M | 499.24M | 400.22M | 389.86M | 585.45M | 427.51M | 583.96M | 575.61M |
| Current portion of LT debt and capital leases | 4.36M | 10.59M | 9.18M | 15.68M | 18.22M | 8.13M | 9.47M | 5.19M | 3.89M | 9.61M | 9.70M | 9.58M | 18.10M | 13.98M | 23.06M | 30.50M | 26.96M | 918.00K | 824.00K | 3.32M |
| Short term debt excl. current portion of LT debt | 51.43M | 61.41M | 118.34M | 80.40M | 180.05M | 212.08M | 242.46M | 311.64M | 380.53M | 462.18M | 453.83M | 481.18M | 426.66M | 485.27M | 377.16M | 359.36M | 558.49M | 426.59M | 583.13M | 572.30M |
| Accounts payable | 58.82M | 20.75M | 31.92M | 35.55M | 84.17M | 82.47M | 70.99M | 96.77M | 191.34M | 126.73M | 138.33M | 177.04M | 161.52M | 131.11M | 131.44M | 118.98M | 152.80M | 126.82M | 122.43M | 170.04M |
| Income tax payable | 20.60M | 11.70M | 14.50M | 7.80M | 9.70M | 7.90M | 15.54M | 20.50M | 2.39M | — | — | 264.23K | — | — | — | — | — | — | 1.10M | 721.00K |
| Long term debt | 0 | 35.02M | 35.83M | 29.14M | 23.54M | 69.72M | 79.78M | 41.99M | 59.09M | 69.44M | 98.40M | 79.43M | 101.72M | 86.32M | 72.59M | 62.68M | 35.27M | 2.39M | 1.58M | 10.75M |
| Long term debt excl. lease liabilities | 0 | 35.02M | 35.83M | 29.14M | 23.54M | 69.72M | 79.78M | 41.99M | 59.09M | 69.44M | 98.40M | 79.43M | 101.72M | 86.32M | 72.59M | 62.68M | 35.27M | 2.39M | 1.58M | 10.75M |
| Total equity | 159.13M | 171.17M | 181.18M | 190.25M | 194.57M | 204.96M | 215.40M | 226.31M | 246.54M | 270.98M | 296.75M | 343.97M | 413.22M | 450.27M | 487.05M | 542.24M | 617.27M | 703.94M | 788.05M | 872.94M |
| Shareholders' equity | 159.13M | 171.17M | 181.18M | 190.25M | 194.57M | 204.96M | 215.40M | 226.31M | 246.54M | 270.98M | 296.75M | 343.97M | 413.22M | 450.27M | 487.05M | 542.24M | 617.27M | 703.94M | 788.05M | 872.94M |
| Common equity, total | 159.13M | 171.17M | 181.18M | 190.25M | 194.57M | 204.96M | 215.40M | 226.31M | 246.54M | 270.98M | 296.75M | 343.97M | 413.22M | 450.27M | 487.05M | 542.24M | 617.27M | 703.94M | 788.05M | 872.94M |
| Other common equity | 119.26M | 131.30M | 141.31M | 150.38M | 154.71M | 165.10M | 175.54M | 186.44M | 193.07M | 213.07M | 237.07M | 267.07M | 294.44M | 329.44M | 358.90M | 400.19M | 460.40M | 531.43M | 594.58M | 654.08M |
| Total debt | 55.79M | 107.02M | 163.35M | 125.22M | 221.82M | 289.92M | 331.72M | 358.81M | 443.51M | 541.23M | 561.94M | 570.19M | 546.49M | 585.56M | 472.81M | 452.54M | 620.72M | 429.90M | 585.54M | 586.36M |
| Net debt | 47.03M | 95.00M | 155.94M | 118.31M | 219.08M | 281.68M | 319.98M | 351.49M | 420.74M | 513.54M | 556.63M | 551.46M | 531.01M | 571.82M | 462.58M | 446.77M | 615.73M | 422.01M | 577.55M | 584.42M |
| Change in accounts receivable | -14.75M | -14.81M | -32.52M | 29.71M | -72.78M | -61.75M | -28.94M | -24.51M | — | — | — | — | — | -49.35M | 181.67M | -23.43M | 33.82M | 24.03M | -52.58M | 22.30M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.15M | 10.39M | 662.35K | 1.55M | 56.52M | 2.82M | 12.78M | 21.21M | — | — | — | — | — | -18.89M | 24.42M | -12.46M | -68.95M | -25.98M | -4.39M | 47.60M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -30.36M | -18.63M | -9.65M | -35.19M | -13.80M | -3.83M | -2.66M | -57.60M | 44.40M | 19.74M | -34.95M | 22.39M |
| Sale of fixed assets & businesses | 0 | 366.62K | 480.00K | 60.00K | 730.00K | 62.00K | 120.00K | 0 | 40.00K | 57.97K | 20.33M | 280.95K | 0 | 9.26M | 39.10K | 14.03M | 10.39M | 3.29M | 1.07M | 1.75M |
| Purchase/sale of investments, net | 9.13M | 12.51M | 4.60M | 3.15M | -4.39M | 6.07M | -1.24M | 1.52M | 0 | -2.49M | 2.02M | 644.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 9.13M | 12.51M | 4.60M | 3.15M | 0 | 6.07M | 0 | 2.24M | 0 | 0 | 2.02M | 644.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -4.39M | 0 | -1.24M | -719.05K | 0 | -2.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 56.94M | -26.93M | 11.37M | -2.47M | 7.08M | -12.03M | 9.57M | -21.35M | 15.27M | -2.82M | -417.72K | 6.00M | -2.38M | 0 | -2.09M | 7.13M | -9.50M | -2.35M | 2.99M | -3.52M |
| Issuance/retirement of debt, net | -7.05M | 51.23M | 56.33M | -38.13M | 96.60M | 68.11M | 45.39M | 52.09M | 59.70M | 97.72M | 20.71M | 8.25M | -23.70M | 39.07M | -112.75M | -20.27M | 168.18M | -190.82M | 155.65M | 815.00K |
| Issuance/retirement of long term debt | -5.60M | 41.25M | -595.90K | -194.99K | -3.05M | 36.08M | 17.51M | -17.08M | -9.20M | 16.07M | 29.05M | -19.09M | 30.81M | — | -4.65M | 11.84M | -30.15M | -60.13M | — | 11.65M |
| Issuance/retirement of short term debt | -1.45M | 9.99M | 56.92M | -37.93M | 99.65M | 32.02M | 27.89M | 69.17M | 68.89M | 81.65M | -8.34M | 27.34M | -54.51M | — | -108.10M | -32.10M | 213.43M | -131.90M | 156.54M | -10.84M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 39.07M | — | — | -15.10M | 1.20M | -897.00K | — |
| Total cash dividends paid | -5.04M | -10.06M | -1.47M | -5.90M | -4.42M | 0 | 0 | -4.36M | -4.40M | -4.45M | -4.56M | -4.56M | -4.45M | -5.62M | -5.54M | -4.65M | -4.54M | -4.64M | -4.65M | -4.60M |
| Other financing cash flow items, total | -706.86K | 0 | 0 | 0 | 0 | -4.42M | -4.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800