AD Manum Finance Ltd
NSE: BSE: 511359
₹50.10
(0.20%)
Wed, 11 Mar 2026, 05:30 pm
Market Cap375M
PE Ratio4.45
Dividend0
AD Manum Finance Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 785.71M | 704.87M | 729.69M | 983.93M | 672.74M | 656.84M | 696.59M | 792.89M | 882.60M |
| Total current assets | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 7.62M | 4.82M | 9.58M | 2.17M | 84.55M | 28.99M | 2.50M | 5.63M | 4.89M |
| Cash & equivalents | 7.62M | 4.82M | 9.58M | 2.17M | 84.55M | 28.99M | 2.50M | 5.63M | 4.89M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 726.47M | 646.04M | 611.55M | 10.23M | 8.51M | 7.16M | 19.06M | 19.87M | 15.40M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 7.41M | 8.14M | 18.76M | 17.96M | 42.58M | 34.44M | 39.60M | 54.61M | 57.39M |
| Net property/plant/equipment | 31.65M | 28.59M | 25.05M | 23.16M | 20.48M | 18.87M | 4.01M | 3.56M | 2.40M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | 3.11M | 0 | — |
| Net intangible assets | 765.89K | 448.19K | 880 | 1.00K | 1.00K | 880 | 880 | 880 | 880 |
| Goodwill, net | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 9.51M | 12.97M | 63.81M | 34.48M | 34.70M | 32.27M | 19.16M | 15.00M | 6.07M |
| Short term debt | 245.32M | 198.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - |
| Long term debt | 78.06M | 30.49M | 243.09M | 480.22M | 115.38M | 85.44M | 71.89M | 74.95M | 76.06M |
| Long term debt excl. lease liabilities | 78.06M | 30.49M | 243.09M | 480.22M | 115.38M | 85.44M | 71.89M | 74.95M | 76.06M |
| Total equity | 455.71M | 471.17M | 476.37M | 494.02M | 543.30M | 566.63M | 621.10M | 708.58M | 800.16M |
| Shareholders' equity | 455.71M | 471.17M | 476.37M | 494.02M | 543.30M | 566.63M | 621.10M | 708.58M | 800.16M |
| Common equity, total | 455.71M | 471.17M | 476.37M | 494.02M | 543.30M | 566.63M | 621.10M | 708.58M | 800.16M |
| Other common equity | 221.59M | 224.69M | 234.87M | 237.80M | 265.25M | 269.14M | 283.45M | 309.32M | 329.68M |
| Total debt | 323.38M | 229.27M | 243.09M | 480.22M | 115.38M | 85.44M | 71.89M | 74.95M | 76.06M |
| Net debt | 315.75M | 224.46M | 233.51M | 478.05M | 30.83M | 56.45M | 69.39M | 69.32M | 71.17M |
| Change in accounts receivable | 50.33M | 80.43M | 35.33M | -294.31M | 416.01M | 1.11M | -11.90M | -809.43K | 4.46M |
| Change in taxes payable | — | — | — | 0 | 2.03M | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 1.42M | -7.25M | -47.48M | 30.03M | 348.00K | 7.31M | 5.51M | 4.24M | 8.23M |
| Sale of fixed assets & businesses | 1.19M | 9.80K | 1.08M | 282.00K | 500.00K | 550.00K | 16.30M | 0 | 5.12M |
| Purchase/sale of investments, net | -527.64K | -729.38K | -68.78K | 258.00K | -104.00K | 7.87M | 14.00K | 0 | 0 |
| Sale/maturity of investments | 1.64M | 0 | 4.07M | 4.22M | 0 | 7.90M | 14.00K | 0 | 0 |
| Purchase of investments | -2.17M | -729.38K | -4.14M | -3.96M | -104.00K | -32.00K | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 324.67K | 1.00K | -70.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -61.87M | -94.10M | 13.82M | 237.12M | -364.84M | 29.94M | -13.55M | 3.06M | 1.11M |
| Issuance/retirement of long term debt | — | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | -61.87M | -94.10M | 13.82M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | 13.82M | 237.12M | -364.84M | 29.94M | -13.55M | 3.06M | 1.11M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800