Agro Phos India Ltd
NSE: AGROPHOS BSE: 538387
₹27.90
(-7.28%)
Sat, 04 Apr 2026, 09:27 am
Market Cap610.05M
PE Ratio5.03
Dividend3.32
Process Industries
Chemicals: Agricultural
24.5KAgro Phos India Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 577.25M | 584.90M | 621.94M | 656.42M | 541.61M | 643.81M | 507.72M | 629.25M | 519.45M | 599.80M | 1.16B | 1.31B | 1.04B | 1.20B |
| Gross profit | 188.30M | 162.59M | 182.46M | 258.78M | -40.94M | 206.42M | 18.80M | 2.04M | -31.24M | 119.90M | 234.30M | 260.18M | 117.48M | 326.14M |
| Operating expenses (excl. COGS) | -153.86M | -126.16M | -150.52M | -173.97M | 121.28M | -152.32M | -56.25M | -52.22M | -76.03M | -66.30M | -153.30M | -164.44M | -190.59M | -199.81M |
| Selling/general/admin expenses, total | -153.86M | -126.16M | -150.52M | -173.97M | -96.19M | -147.37M | -54.30M | -52.05M | -75.36M | -65.10M | -152.10M | -159.00M | -185.44M | -196.48M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -153.86M | -126.16M | -150.52M | -173.97M | -96.19M | -147.37M | -54.30M | -52.05M | -75.36M | -65.10M | -152.10M | -159.00M | -185.44M | -196.48M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 217.48M | -4.95M | -1.95M | -167.00K | -672.00K | -1.20M | -1.20M | -5.44M | -5.15M | -3.33M |
| Operating income | 34.44M | 36.43M | 31.95M | 84.81M | 80.35M | 54.10M | -37.45M | -50.18M | -107.27M | 53.60M | 81.00M | 95.74M | -73.11M | 126.33M |
| Non-operating income, total | -14.34M | -15.79M | -12.76M | -18.56M | -29.22M | -25.46M | 58.07M | 66.51M | 151.98M | -17.80M | -10.20M | -24.64M | -31.93M | -35.35M |
| Interest expense, net of interest capitalized | -16.12M | -16.82M | -13.71M | -20.12M | -31.75M | -30.60M | -26.20M | -25.89M | -22.69M | -19.50M | -16.70M | -21.27M | -34.13M | -38.32M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.78M | 1.03M | 949.00K | 1.56M | 2.83M | 5.14M | 84.04M | 92.14M | 174.48M | 1.70M | 6.30M | -3.78M | 4.46M | 437.00K |
| Non-operating interest income | 1.28M | 1.03M | 812.00K | 668.00K | 1.61M | 1.27M | 511.00K | 570.00K | 612.00K | 500.00K | 1.60M | 1.41M | 3.18M | 2.39M |
| Miscellaneous non-operating expense | 500.00K | 0 | 137.00K | 893.00K | 1.23M | 3.87M | 83.53M | 91.57M | 173.87M | 1.20M | 4.70M | -5.19M | 1.28M | -1.96M |
| Unusual income/expense | — | — | — | — | -297.01K | -4.20K | 227.00K | 254.00K | 189.00K | 0 | 200.00K | 411.00K | -2.26M | 2.53M |
| Pretax income | 20.10M | 20.64M | 19.19M | 66.25M | 51.13M | 28.64M | 20.62M | 16.32M | 44.71M | 35.80M | 70.80M | 71.10M | -105.05M | 90.98M |
| Taxes | -2.82M | -6.92M | -6.39M | 34.53M | -27.04M | -16.65M | -7.04M | -8.04M | -5.50M | -4.00M | -12.50M | -21.07M | 28.50M | -38.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.28M | 13.72M | 12.80M | 100.78M | 24.08M | 11.98M | 13.58M | 8.28M | 39.22M | 31.80M | 58.30M | 50.04M | -76.78M | 50.38M |
| Net income | 17.28M | 13.72M | 12.80M | 100.78M | 24.08M | 11.98M | 13.58M | 8.28M | 39.22M | 31.80M | 58.30M | 50.04M | -76.78M | 50.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.28M | 13.72M | 12.80M | 100.78M | 24.08M | 11.98M | 13.58M | 8.28M | 39.22M | 31.80M | 58.30M | 50.04M | -76.78M | 50.38M |
| Basic earnings per share (Basic EPS) | 0.85 | 0.68 | 0.63 | 4.97 | 1.67 | 0.72 | 0.67 | 0.41 | 1.93 | 1.57 | 2.88 | 2.47 | -3.79 | 2.48 |
| Diluted earnings per share (Diluted EPS) | 0.85 | 0.68 | 0.63 | 4.97 | 1.67 | 0.72 | 0.67 | 0.41 | 1.93 | 1.57 | 2.88 | 2.47 | -3.79 | 2.48 |
| EBITDA | 35.85M | 38.91M | 34.87M | 89.63M | 90.83M | 64.64M | -26.81M | -39.43M | -95.92M | 64.60M | 93.30M | 111.30M | -55.79M | 145.80M |
| EBIT | 34.44M | 36.43M | 31.95M | 84.81M | 80.35M | 54.10M | -37.45M | -50.18M | -107.27M | 53.60M | 81.00M | 95.74M | -73.11M | 126.33M |
| Total operating expenses | -542.81M | -548.47M | -590.00M | -571.61M | -461.27M | -589.72M | -545.17M | -679.43M | -626.72M | -546.20M | -1.08B | -1.21B | -1.11B | -1.07B |
| Prepaid expenses | 67.00K | 165.00K | 142.00K | 168.00K | 65.59K | 151.14K | 284.00K | 278.00K | 186.00K | 200.00K | 200.00K | 356.00K | — | — |
| Deferred income, current | — | — | — | — | 7.77M | 8.74M | 1.73M | 13.55M | 17.54M | 8.20M | 20.50M | 18.70M | 16.63M | 63.17M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.98M | 3.42M | 3.44M | — | 0 | 0 | 33.49M | 31.54M | 29.54M | 27.90M | 28.90M | 28.40M | 28.26M | 27.69M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22M | 0 | 0 | -5.10M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800