Ahlada Engineers Ltd
NSE: AHLADA BSE: 535111
₹48.69
(4.31%)
Sat, 25 Apr 2026, 06:04 pm
Market Cap629.12M
PE Ratio28.87
Dividend3.29
Ahlada Engineers Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.33M | -30.84M | -34.35M | -46.71M | -63.78M | -87.61M | -51.87M | -39.14M | -45.15M | -37.37M | -47.24M | -49.22M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 609.17M | 692.35M | 840.42M | 980.50M | 1.46B | 2.08B | 1.71B | 2.33B | 1.84B | 1.98B | 2.29B | 2.12B |
| Total current assets | 489.47M | 582.67M | 684.69M | 746.06M | 916.65M | 1.25B | 631.52M | 1.22B | 862.52M | 1.09B | 1.44B | 1.38B |
| Cash and short term investments | 14.65M | 20.80M | 18.62M | 15.91M | 22.51M | 14.21M | 15.84M | 55.15M | 6.63M | 17.61M | 24.89M | 25.15M |
| Cash & equivalents | 14.65M | 20.80M | 18.62M | 15.91M | 22.51M | 14.21M | 390.78K | 1.17M | 232.00K | 59.00K | 1.99M | 2.03M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 15.45M | 53.98M | 6.40M | 17.55M | 22.90M | 23.12M |
| Total receivables, net | 213.27M | 298.96M | 305.45M | 264.40M | 365.80M | 843.30M | 318.11M | 526.48M | 351.40M | 661.09M | 1.22B | 740.80M |
| Accounts receivable - trade, net | 199.59M | 282.00M | 298.48M | 256.17M | 355.65M | 828.45M | 304.38M | 526.05M | 350.54M | 659.61M | 1.22B | 737.66M |
| Other receivables | 13.68M | 16.95M | 6.97M | 8.23M | 10.15M | 14.86M | 13.73M | 426.00K | 866.00K | 1.48M | 2.45M | 3.14M |
| Total inventory | 253.69M | 257.47M | 352.89M | 458.30M | 506.84M | 359.82M | 280.65M | 616.80M | 492.44M | 391.97M | 167.86M | 589.91M |
| Other current assets, total | 7.43M | 4.88M | 5.66M | 6.95M | 17.31M | 28.01M | 15.17M | 19.06M | 8.45M | 10.34M | 23.95M | 15.57M |
| Total non-current assets | 119.70M | 109.68M | 155.73M | 234.45M | 541.31M | 836.64M | 1.08B | 1.11B | 981.30M | 897.12M | 852.04M | 743.47M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.46M | 22.87M | 31.01M | 33.98M | 68.93M | 66.91M |
| Note receivable - long term | — | — | — | — | — | — | 2.46M | 12.28M | 17.40M | 21.52M | 53.45M | 54.31M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.59M | 13.61M | 12.46M | 15.48M | 12.59M |
| Net property/plant/equipment | 118.97M | 108.55M | 154.00M | 232.51M | 538.85M | 788.09M | 1.07B | 1.08B | 943.73M | 855.92M | 773.18M | 668.52M |
| Gross property/plant/equipment | 197.36M | 206.49M | 267.99M | 376.51M | 718.58M | 1.03B | 1.16B | 1.27B | 1.28B | 1.33B | 1.36B | 1.36B |
| Deferred tax assets | 724.00K | 1.13M | 1.73M | 1.94M | 1.71M | 2.79M | 3.16M | 4.67M | 3.73M | 3.16M | 5.87M | 3.99M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 45.76M | 0 | 2.83M | 2.83M | 4.06M | 4.06M | 4.06M |
| Short term debt | 150.43M | 187.44M | 199.40M | 229.02M | 350.89M | 369.90M | 239.86M | 496.23M | 269.37M | 310.92M | 415.56M | 343.95M |
| Current portion of LT debt and capital leases | 28.93M | 22.87M | 13.46M | 39.62M | 122.40M | 0 | 55.99M | 56.79M | 60.49M | 28.93M | 15.55M | 11.91M |
| Short term debt excl. current portion of LT debt | 121.50M | 164.57M | 185.94M | 189.40M | 228.50M | 369.90M | 183.86M | 439.43M | 208.88M | 281.99M | 400.01M | 332.04M |
| Accounts payable | 207.04M | 191.66M | 254.12M | 236.83M | 267.63M | 180.36M | 161.91M | 409.73M | 184.42M | 210.23M | 242.72M | 207.75M |
| Income tax payable | 14.78M | 16.50M | 17.59M | 20.48M | 36.64M | 39.06M | 15.22M | 18.66M | 13.09M | 35.51M | 73.53M | 23.61M |
| Long term debt | 20.80M | 15.63M | 45.28M | 115.52M | 243.01M | 164.78M | 111.27M | 101.79M | 41.22M | 12.56M | 13.69M | 13.63M |
| Long term debt excl. lease liabilities | 20.80M | 15.63M | 45.28M | 115.52M | 243.01M | 162.62M | 110.76M | 101.79M | 41.22M | 12.56M | 13.69M | 13.63M |
| Total equity | 192.62M | 218.48M | 249.07M | 281.80M | 362.70M | 1.09B | 1.10B | 1.19B | 1.22B | 1.26B | 1.38B | 1.39B |
| Shareholders' equity | 192.62M | 218.48M | 249.07M | 281.80M | 362.70M | 1.09B | 1.10B | 1.19B | 1.22B | 1.26B | 1.38B | 1.39B |
| Common equity, total | 192.62M | 218.48M | 249.07M | 281.80M | 362.70M | 1.09B | 1.10B | 1.19B | 1.22B | 1.26B | 1.38B | 1.39B |
| Other common equity | 88.64M | 114.50M | 145.10M | 177.83M | 214.95M | 2.06M | 2.06M | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M |
| Total debt | 171.23M | 203.07M | 244.68M | 344.54M | 593.91M | 534.68M | 351.12M | 598.02M | 310.60M | 323.48M | 429.25M | 357.58M |
| Net debt | 156.58M | 182.27M | 226.07M | 328.63M | 571.39M | 520.47M | 335.29M | 542.87M | 303.96M | 305.88M | 404.36M | 332.43M |
| Change in accounts receivable | -72.96M | -82.42M | -16.47M | 42.30M | -99.47M | -472.80M | 530.73M | -233.95M | 170.39M | -313.23M | -589.69M | 477.53M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 84.00M | -15.38M | 62.46M | -17.29M | 30.80M | -87.27M | -18.45M | 247.82M | -225.31M | 25.81M | 32.49M | -34.97M |
| Change in other assets/liabilities | -8.74M | 39.66M | -54.66M | -51.47M | 149.81M | -68.25M | -126.82M | -218.13M | 204.47M | 111.15M | 76.03M | -349.86M |
| Sale of fixed assets & businesses | 0 | 0 | 660.00K | 0 | 90.00K | 3.70M | 0 | 1.25M | 1.05M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -15.34M | -49.12M | -3.04M | 1.12M | -2.87M | 2.89M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 28.92K | 0 | 0 | 1.14M | 151.00K | 2.89M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -15.37M | -49.12M | -3.04M | -19.00K | -3.02M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -946.00K | -189.00K | 0 | 1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -11.80M | -11.22M | 20.24M | 96.40M | 210.26M | -30.34M | -146.04M | 246.09M | -287.42M | 12.89M | 105.76M | -71.67M |
| Issuance/retirement of long term debt | -11.80M | -11.22M | 20.24M | 96.40M | 210.26M | -78.24M | -53.51M | -9.48M | -60.57M | -28.66M | 1.13M | -60.00K |
| Issuance/retirement of short term debt | — | — | — | — | — | 47.90M | -92.54M | 255.57M | -226.85M | 41.55M | 104.64M | -71.61M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -15.66M | -15.51M | -18.09M | -18.09M | -18.09M | -20.67M |
| Other financing cash flow items, total | 34.49M | 43.07M | 21.37M | 3.46M | 39.10M | 0 | 0 | -1.00K | 1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800