Aimtron Electronics Ltd
NSE: AIMTRON BSE: 92643
₹861.25
(3.11%)
Tue, 07 Apr 2026, 07:23 am
Market Cap17.1B
PE Ratio52.59
Dividend0
Aimtron Electronics Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -323.00K | -1.25M | -13.20M | -15.82M | -3.07M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 363.04M | 590.40M | 951.31M | 925.03M | 2.30B |
| Total current assets | 311.67M | 334.90M | 718.10M | 694.40M | 1.95B |
| Cash and short term investments | 75.64M | 8.68M | 6.50M | 41.77M | 355.81M |
| Cash & equivalents | 60.14M | 8.68M | 6.50M | 41.77M | 355.81M |
| Short term investments | 15.50M | 0 | 0 | 0 | 0 |
| Total receivables, net | 162.79M | 128.26M | 143.16M | 219.81M | 932.86M |
| Accounts receivable - trade, net | 129.43M | 55.23M | 33.69M | 166.78M | 870.93M |
| Other receivables | 33.36M | 73.04M | 109.47M | 53.03M | 61.92M |
| Total inventory | 72.64M | 197.96M | 514.77M | 370.35M | 390.23M |
| Other current assets, total | 0 | 0 | 5.87M | 16.19M | 187.25M |
| Total non-current assets | 51.37M | 255.50M | 233.21M | 230.63M | 349.48M |
| Long term investments | 2.50M | 2.50M | 4.46M | 3.18M | 36.41M |
| Note receivable - long term | — | — | — | — | 989.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.50M | 2.50M | 4.46M | 3.18M | 35.43M |
| Net property/plant/equipment | 46.81M | 251.96M | 227.43M | 226.07M | 309.29M |
| Gross property/plant/equipment | 81.39M | 301.26M | 319.41M | 358.72M | 488.31M |
| Deferred tax assets | 1.09M | 0 | 0 | — | 2.24M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 972.00K | 1.04M | 1.31M | 1.38M | 1.55M |
| Short term debt | 26.25M | 27.91M | 23.98M | 23.19M | 6.62M |
| Current portion of LT debt and capital leases | 0 | 833.00K | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 26.25M | 27.08M | 23.98M | 23.19M | 6.62M |
| Accounts payable | 38.45M | 126.28M | 63.72M | 56.85M | 468.24M |
| Income tax payable | 33.52M | 0 | 45.00M | 48.60M | 67.50M |
| Long term debt | 0 | 56.98M | 147.92M | 122.92M | 0 |
| Long term debt excl. lease liabilities | 0 | 56.98M | 147.92M | 122.92M | 0 |
| Total equity | 214.43M | 203.90M | 353.02M | 516.99M | 1.55B |
| Shareholders' equity | 214.43M | 203.90M | 353.02M | 516.99M | 1.55B |
| Common equity, total | 214.43M | 203.90M | 353.02M | 516.99M | 1.55B |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 26.25M | 84.90M | 171.90M | 146.11M | 6.62M |
| Net debt | -49.39M | 76.22M | 165.40M | 104.34M | -349.19M |
| Change in accounts receivable | -112.42M | 74.20M | 24.73M | -133.09M | -709.35M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -14.88M | 87.83M | -70.48M | -6.87M | 411.39M |
| Change in other assets/liabilities | 59.26M | 51.17M | 130.65M | -116.67M | -136.66M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 4.46M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 4.46M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -189.00K | -64.00K | -56.20M | 16.76M | -27.48M |
| Issuance/retirement of debt, net | 2.27M | 58.64M | 98.15M | -26.02M | -139.48M |
| Issuance/retirement of long term debt | 0 | 56.98M | 98.15M | -25.00M | -122.92M |
| Issuance/retirement of short term debt | 2.27M | 1.66M | 0 | -1.02M | -16.56M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -12.43M | 8.85M | 0 | -40.69M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800