Alembic Pharmaceuticals Ltd
NSE: APLLTD BSE: 533573
₹677.30
(3.33%)
Tue, 31 Mar 2026, 04:30 am
Market Cap133.08B
PE Ratio21.17
Dividend1.62
Alembic Pharmaceuticals Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -300.50M | -238.89M | -375.48M | -239.82M | -104.00M | -38.08M | -54.30M | -76.00M | -260.10M | -184.10M | -1.10B | -160.20M | -177.30M | -501.70M | -561.90M | -787.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 2.02M | -1.50M | -38.30M | -80.90M | -92.80M | 600.00K | 317.40M | 52.80M | -309.20M | -9.80M | 8.70M |
| Total assets | — | 8.44B | 10.71B | 10.65B | 13.89B | 18.81B | 24.52B | 27.45B | 40.24B | 49.00B | 61.37B | 68.51B | 73.05B | 62.66B | 65.74B | 79.12B |
| Total current assets | — | 5.42B | 6.88B | 6.33B | 9.10B | 11.15B | 15.11B | 13.72B | 18.25B | 19.58B | 24.63B | 26.09B | 28.46B | 29.10B | 30.75B | 40.88B |
| Cash and short term investments | — | 62.89M | 470.81M | 161.06M | 239.61M | 268.26M | 4.51B | 1.60B | 899.20M | 2.06B | 807.50M | 2.93B | 694.30M | 822.70M | 1.27B | 901.00M |
| Cash & equivalents | — | 62.54M | 240.34M | 160.54M | 239.09M | 268.26M | 4.51B | 1.60B | 899.20M | 2.06B | 807.50M | 1.06B | 694.30M | 822.70M | 1.27B | 901.00M |
| Short term investments | — | 355.00K | 230.46M | 515.00K | 522.00K | 0 | 0 | 0 | 0 | 0 | 0 | 1.87B | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 3.13B | 3.81B | 3.49B | 4.20B | 4.81B | 3.55B | 3.43B | 5.32B | 4.94B | 8.73B | 3.54B | 8.11B | 10.51B | 10.38B | 14.07B |
| Accounts receivable - trade, net | — | 2.02B | 1.99B | 2.33B | 2.73B | 3.61B | 3.50B | 3.39B | 5.26B | 4.89B | 8.65B | 3.49B | 8.07B | 10.46B | 10.25B | 14.00B |
| Other receivables | — | 1.11B | 1.82B | 1.16B | 1.47B | 1.20B | 46.20M | 39.10M | 58.00M | 56.00M | 78.40M | 53.80M | 40.00M | 49.50M | 136.00M | 71.10M |
| Total inventory | — | 2.19B | 2.59B | 2.67B | 3.11B | 3.83B | 5.70B | 7.34B | 8.86B | 10.54B | 12.66B | 15.50B | 16.62B | 15.29B | 17.02B | 23.31B |
| Other current assets, total | — | 30.69M | 0 | 0 | 0 | 0 | 1.28B | 1.28B | 3.01B | 1.85B | 2.15B | 3.77B | 2.67B | 1.92B | 1.59B | 1.90B |
| Total non-current assets | — | 3.02B | 3.84B | 4.32B | 4.79B | 7.67B | 9.41B | 13.72B | 21.99B | 29.42B | 36.74B | 42.42B | 44.59B | 33.56B | 34.98B | 38.24B |
| Long term investments | — | 32.62M | 33.00M | 33.03M | 33.56M | 467.96M | 867.30M | 498.80M | 416.40M | 487.60M | 176.20M | 493.10M | 1.18B | 963.30M | 930.20M | 1.27B |
| Note receivable - long term | — | — | 0 | 0 | 0 | 73.93M | 73.93M | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 32.44M | 32.82M | 32.85M | 33.38M | 22.46M | 534.10M | 494.10M | 411.90M | 483.10M | 171.70M | 488.60M | 547.10M | 251.30M | 244.10M | 257.10M |
| Other investments | — | 180.00K | 180.00K | 180.00K | 180.00K | 371.57M | 333.20M | 4.70M | 4.50M | 4.50M | 4.50M | 4.50M | 636.90M | 712.00M | 686.10M | 1.01B |
| Net property/plant/equipment | — | 2.98B | 3.26B | 3.76B | 4.18B | 5.95B | 8.31B | 12.38B | 18.83B | 24.55B | 31.47B | 36.84B | 39.82B | 30.53B | 31.04B | 33.92B |
| Gross property/plant/equipment | — | 4.60B | 5.21B | 6.05B | 6.86B | 9.09B | 12.16B | 13.89B | 21.28B | 28.06B | 36.42B | 43.47B | 48.42B | 41.23B | 44.33B | 49.86B |
| Deferred tax assets | — | — | 194.86M | 165.59M | 163.20M | 162.47M | 238.10M | 552.90M | 830.60M | 1.22B | 1.48B | 1.85B | 2.04B | 2.06B | 3.01B | 3.05B |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 352.81M | 0 | 270.00M | 1.66B | 2.70B | 2.99B | 3.24B | 1.55B | 0 | 0 | — |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 352.81M | 0 | 0 | 37.70M | 36.10M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 270.00M | 1.62B | 2.66B | 2.99B | 3.24B | 1.55B | 0 | 0 | — |
| Other long term assets, total | — | 0 | 349.91M | 358.79M | 416.42M | 736.21M | 0 | 15.30M | 261.80M | 467.40M | 629.40M | 0 | 0 | 0 | 0 | 100.00K |
| Short term debt | — | 1.75B | 2.59B | 1.16B | 571.77M | 2.45B | 1.14B | 885.10M | 2.08B | 6.29B | 8.70B | 3.12B | 6.45B | 6.53B | 4.50B | 12.11B |
| Current portion of LT debt and capital leases | — | 285.43M | 1.19B | 461.42M | 317.54M | 250.00M | 0 | 0 | 0 | 2.00B | 99.00M | 3.12B | 2.15B | 169.20M | 198.30M | 151.60M |
| Short term debt excl. current portion of LT debt | — | 1.46B | 1.39B | 701.14M | 254.24M | 2.20B | 1.14B | 885.10M | 2.08B | 4.29B | 8.61B | 200.00K | 4.30B | 6.36B | 4.30B | 11.96B |
| Accounts payable | — | 1.64B | 2.09B | 2.40B | 2.88B | 3.11B | 5.90B | 5.01B | 7.59B | 7.02B | 6.26B | 6.69B | 7.06B | 6.80B | 7.36B | 8.80B |
| Income tax payable | — | 43.56M | 42.81M | 99.64M | 2.24B | 3.11B | 92.60M | 97.90M | — | 36.10M | 0 | 21.50M | 0 | — | — | 189.10M |
| Long term debt | — | 1.53B | 948.57M | 705.35M | 522.20M | 188.00M | 0 | 0 | 5.00B | 4.99B | 9.60B | 2.71B | 721.40M | 692.30M | 628.80M | 467.70M |
| Long term debt excl. lease liabilities | — | 1.53B | 948.57M | 705.35M | 522.20M | 188.00M | 0 | 0 | 5.00B | 4.99B | 9.60B | 2.71B | 721.40M | 692.30M | 628.80M | 467.70M |
| Total equity | — | 2.97B | 3.95B | 5.03B | 6.76B | 8.85B | 15.97B | 19.02B | 22.20B | 27.24B | 32.26B | 50.24B | 52.23B | 43.90B | 48.15B | 51.90B |
| Shareholders' equity | — | 2.97B | 3.95B | 5.03B | 6.76B | 8.85B | 15.97B | 19.02B | 22.20B | 27.25B | 32.55B | 50.24B | 52.23B | 43.90B | 48.15B | 51.92B |
| Common equity, total | — | 2.97B | 3.95B | 5.03B | 6.76B | 8.85B | 15.97B | 19.02B | 22.20B | 27.25B | 32.55B | 50.24B | 52.23B | 43.90B | 48.15B | 51.92B |
| Other common equity | — | 2.18B | 2.75B | 3.53B | 4.58B | 5.50B | 8.46B | 11.46B | 12.45B | 14.00B | 16.79B | 18.51B | 18.81B | 335.40M | 3.90M | 99.30M |
| Total debt | — | 3.28B | 3.54B | 1.87B | 1.09B | 2.63B | 1.14B | 885.10M | 7.08B | 11.28B | 18.31B | 5.84B | 7.17B | 7.22B | 5.13B | 12.57B |
| Net debt | — | 3.22B | 3.07B | 1.71B | 854.36M | 2.37B | -3.37B | -710.90M | 6.18B | 9.23B | 17.50B | 2.91B | 6.48B | 6.40B | 3.87B | 11.67B |
| Change in accounts receivable | — | -579.23M | -617.64M | 207.93M | -897.14M | -1.31B | 46.00M | 117.10M | -1.84B | 356.10M | -3.58B | 5.11B | -4.70B | -2.23B | 390.50M | -3.95B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 153.25M | 661.96M | 348.55M | 628.83M | 728.82M | 2.64B | -875.70M | 2.59B | -527.70M | -211.10M | 452.70M | 366.70M | -281.70M | 560.40M | 1.46B |
| Change in other assets/liabilities | — | 0 | -12.17M | -45.62M | -12.96M | -327.55M | 571.20M | -268.20M | -1.54B | 3.59B | 68.00M | -192.80M | 1.89B | 590.40M | -224.60M | -279.00M |
| Sale of fixed assets & businesses | — | 1.86M | 455.00K | 5.50M | 1.02M | 540.00K | 1.30M | 194.10M | 144.00M | 12.80M | 6.00M | 2.70M | 13.90M | 18.70M | 115.60M | 97.70M |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | -341.89M | -81.30M | 36.00M | 0 | -143.60M | 9.20M | -1.86B | 476.70M | -69.90M | -83.30M | -211.30M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 36.00M | 0 | 0 | 9.20M | 0 | 1.87B | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | -341.89M | -81.30M | 0 | 0 | -143.60M | 0 | -1.86B | -1.39B | -69.90M | -83.30M | -211.30M |
| Other investing cash flow items, total | — | 0 | 2.65M | 0 | 0 | 0 | 0 | 0 | 0 | 171.50M | 100.00K | 49.50M | 0 | -100.00K | 100.00K | 10.80M |
| Issuance/retirement of debt, net | — | -317.22M | 148.42M | -1.70B | -854.30M | 1.57B | -1.32B | -386.00M | 6.19B | 2.21B | 6.09B | -12.40B | 1.30B | 58.70M | -2.05B | 7.65B |
| Issuance/retirement of long term debt | — | -317.22M | 216.61M | -1.02B | -407.39M | -371.99M | -392.30M | -46.50M | 5.00B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | -68.19M | -683.20M | -446.91M | 1.94B | -932.60M | -339.50M | 1.19B | 0 | 4.31B | -8.60B | 4.30B | 2.06B | -2.05B | 7.65B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 2.21B | 1.78B | -3.79B | -3.00B | -2.00B | — | — |
| Total cash dividends paid | — | 0 | -216.45M | -303.62M | -545.78M | -654.96M | -787.00M | -901.00M | -907.60M | -909.10M | -3.26B | 0 | -2.75B | -1.97B | -1.57B | -2.16B |
| Other financing cash flow items, total | — | 0 | 4.49M | 4.70M | -570.00K | 1.40M | 2.10M | 0 | 0 | 0 | 0 | -1.00M | 0 | 0 | 0 | -100.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800