Ambalal Sarabhai Enterprises Ltd
NSE: AMBASARABH BSE: 500009
₹24.99
(3.35%)
Sun, 15 Mar 2026, 00:14 am
Market Cap1.85B
PE Ratio17.36
Dividend0
Ambalal Sarabhai Enterprises Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -190.05M | -141.41M | -506.29M | -115.48M | -19.52M | -113.00M | -96.68M | -85.24M | -109.21M | -98.32M | -41.00M | -47.70M | -34.07M | -32.89M | -36.09M | -31.98M | -20.42M | -27.09M | -41.20M | -47.86M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M | 1.90M | 22.44M | -13.77M | 91.12M | 64.20M | -6.94M | -27.11M | 6.39M |
| Total assets | 3.31B | 3.37B | 3.25B | 2.40B | 2.18B | 2.41B | 2.23B | 2.11B | 2.12B | 2.17B | 2.09B | 1.64B | 2.00B | 2.17B | 1.89B | 2.13B | 2.32B | 2.48B | 2.52B | 2.74B |
| Total current assets | 2.07B | 1.82B | 2.02B | 1.28B | 1.06B | 1.25B | 573.33M | 613.59M | 674.31M | 683.69M | 1.12B | 732.48M | 1.14B | 1.16B | 1.04B | 1.21B | 1.20B | 1.11B | 1.19B | 1.18B |
| Cash and short term investments | 220.46M | 82.52M | 133.30M | 167.96M | 168.12M | 175.00M | 94.58M | 71.55M | 124.33M | 141.20M | 164.08M | 167.11M | 220.72M | 232.62M | 215.35M | 313.80M | 282.52M | 280.86M | 329.03M | 115.16M |
| Cash & equivalents | 186.78M | 47.08M | 98.47M | 102.56M | 110.78M | 109.27M | 64.25M | 54.67M | 76.90M | 85.48M | 100.28M | 75.75M | 160.75M | 209.29M | 173.27M | 182.56M | 148.88M | 130.11M | 169.59M | 76.90M |
| Short term investments | 33.69M | 35.44M | 34.83M | 65.40M | 57.34M | 65.73M | 30.33M | 16.88M | 47.43M | 55.72M | 63.80M | 91.36M | 59.97M | 23.33M | 42.08M | 131.24M | 133.64M | 150.75M | 159.44M | 38.26M |
| Total receivables, net | 1.25B | 1.24B | 1.40B | 594.20M | 380.29M | 532.12M | 347.41M | 393.70M | 380.11M | 360.97M | 571.58M | 336.24M | 570.05M | 499.23M | 379.89M | 481.75M | 446.06M | 307.47M | 304.52M | 466.04M |
| Accounts receivable - trade, net | 389.77M | 359.33M | 400.19M | 287.44M | 228.89M | 316.11M | 219.14M | 279.39M | 271.77M | 252.94M | 301.09M | 289.55M | 341.32M | 346.88M | 287.98M | 388.14M | 280.59M | 273.35M | 262.59M | 441.41M |
| Other receivables | 863.55M | 880.60M | 997.92M | 306.76M | 151.40M | 216.01M | 128.27M | 114.31M | 108.34M | 108.04M | 270.49M | 46.69M | 228.74M | 152.35M | 91.91M | 93.60M | 165.47M | 34.12M | 41.93M | 24.62M |
| Total inventory | 266.13M | 157.39M | 141.71M | 95.86M | 95.31M | 101.45M | 121.89M | 137.17M | 151.35M | 171.01M | 144.12M | 181.77M | 161.90M | 164.72M | 191.63M | 169.29M | 182.15M | 174.26M | 161.77M | 236.27M |
| Other current assets, total | 12.00M | 2.65M | 3.18M | 4.93M | 3.77M | 1.86M | 7.13M | 10.19M | 17.32M | 9.43M | 6.86M | 45.11M | 177.88M | 261.84M | 247.35M | 237.00M | 286.58M | 342.18M | 201.02M | 165.66M |
| Total non-current assets | 1.24B | 1.55B | 1.23B | 1.12B | 1.12B | 1.16B | 1.66B | 1.49B | 1.45B | 1.49B | 964.58M | 903.76M | 867.04M | 1.01B | 853.72M | 920.10M | 1.12B | 1.37B | 1.33B | 1.55B |
| Long term investments | 27.95M | 296.10M | 25.69M | 24.29M | 24.41M | 22.33M | 99.73M | 42.01M | 29.13M | 29.76M | 105.46M | 49.26M | 54.77M | 108.92M | 190.58M | 280.82M | 367.89M | 441.98M | 421.51M | 606.09M |
| Note receivable - long term | — | — | — | — | — | — | 13.57M | 1.84M | 1.46M | 1.90M | 17.39M | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 56.99M | 56.99M | 57.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 20.60M | 0 | 0 | 0 | 0 | — | — | 37.68M | 43.47M | 81.71M | 168.59M | 259.71M | 323.92M | 313.56M | 289.79M | 303.59M |
| Other investments | 27.95M | 296.10M | 25.69M | 24.29M | 3.82M | 22.33M | 86.15M | 40.17M | 27.67M | 27.86M | 88.07M | 11.08M | 10.81M | 26.71M | 21.48M | 20.60M | 43.48M | 71.43M | 74.73M | 245.50M |
| Net property/plant/equipment | 727.92M | 713.65M | 660.47M | 608.57M | 653.00M | 660.05M | 639.99M | 616.50M | 574.81M | 546.26M | 559.17M | 510.08M | 482.16M | 570.95M | 334.25M | 331.95M | 469.32M | 644.73M | 630.44M | 629.89M |
| Gross property/plant/equipment | 1.36B | 1.35B | 1.25B | 1.05B | 1.12B | 1.08B | 1.09B | 1.07B | 1.04B | 1.06B | 986.93M | 546.30M | 537.56M | 646.32M | 428.45M | 441.05M | 603.90M | 806.10M | 798.61M | 824.85M |
| Deferred tax assets | — | — | — | — | — | — | 723.00K | 1.10M | 6.27M | 61.66M | 49.16M | 81.96M | 69.10M | 64.62M | 63.12M | 48.23M | 23.33M | 22.46M | 24.77M | 53.75M |
| Net intangible assets | 483.80M | 542.84M | 542.84M | 491.03M | 440.96M | 473.37M | 473.32M | 368.45M | 370.47M | 369.81M | 250.17M | 248.44M | 246.43M | 246.14M | 245.79M | 245.67M | 245.52M | 245.40M | 245.23M | 245.12M |
| Goodwill, net | 269.78M | 542.84M | 542.84M | 490.65M | 440.68M | 473.16M | 473.16M | 363.24M | 363.24M | 363.24M | 245.61M | 245.61M | 245.26M | 245.26M | 245.26M | 245.26M | 245.18M | 245.18M | 245.04M | 245.04M |
| Other intangibles, net | 214.02M | 0 | 0 | 379.00K | 284.00K | 213.00K | 160.00K | 5.21M | 7.23M | 6.57M | 4.55M | 2.83M | 1.17M | 879.00K | 534.00K | 410.00K | 346.00K | 220.00K | 185.00K | 80.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.85M | 14.16M | 613.00K | 2.67M | 40.00K | 12.83M | 14.44M | 19.62M | 19.82M | 13.43M | 16.35M | 15.89M | 12.62M | 16.41M |
| Short term debt | 232.11M | 446.10M | 342.22M | 34.11M | 68.20M | 112.47M | 262.08M | 348.82M | 383.13M | 406.71M | 414.04M | 368.03M | 320.96M | 314.97M | 259.27M | 225.60M | 233.94M | 339.31M | 363.40M | 418.72M |
| Current portion of LT debt and capital leases | 648.00K | 648.00K | 648.00K | — | — | 0 | 16.58M | 14.34M | 16.39M | 17.56M | 19.02M | 14.78M | 17.53M | 27.40M | 22.63M | 18.06M | 4.95M | 28.87M | 25.81M | 40.15M |
| Short term debt excl. current portion of LT debt | 231.47M | 445.45M | 341.57M | 34.11M | 68.20M | 112.47M | 245.50M | 334.48M | 366.74M | 389.15M | 395.01M | 353.26M | 303.42M | 287.57M | 236.64M | 207.54M | 228.99M | 310.44M | 337.58M | 378.57M |
| Accounts payable | 1.71B | 1.61B | 1.69B | 1.11B | 823.85M | 316.99M | 333.07M | 211.32M | 283.34M | 287.63M | 270.81M | 291.43M | 390.67M | 468.30M | 400.22M | 504.03M | 473.00M | 368.39M | 366.87M | 501.34M |
| Income tax payable | 281.37M | 281.37M | 289.60M | 437.20M | 489.41M | 524.61M | 68.00K | 68.00K | 68.00K | 68.00K | 261.51M | 64.62M | 11.87M | 6.95M | 1.20M | 1.13M | 0 | — | — | — |
| Long term debt | 461.85M | 268.60M | 37.98M | 52.58M | 73.21M | 101.41M | 32.52M | 40.89M | 31.98M | 57.59M | 57.47M | 51.10M | 111.22M | 87.59M | 48.58M | 53.75M | 33.56M | 112.64M | 97.73M | 90.15M |
| Long term debt excl. lease liabilities | 461.85M | 268.60M | 35.83M | 40.80M | 73.21M | 101.41M | 32.52M | 40.89M | 31.98M | 57.59M | 57.47M | 51.10M | 111.22M | 87.59M | 48.58M | 53.75M | 33.56M | 112.64M | 97.73M | 90.15M |
| Total equity | 329.28M | 510.55M | 629.02M | 609.73M | 554.14M | 473.82M | 364.57M | 179.39M | -21.61M | -94.03M | 387.32M | 251.72M | 265.14M | 306.17M | 447.58M | 738.87M | 1.20B | 1.31B | 1.36B | 1.40B |
| Shareholders' equity | 329.28M | 510.55M | 629.02M | 609.73M | 554.14M | 473.82M | 364.57M | 179.39M | -21.61M | -94.03M | 387.32M | 251.72M | 265.17M | 306.23M | 447.67M | 738.98M | 1.20B | 1.31B | 1.36B | 1.40B |
| Common equity, total | 329.28M | 510.55M | 629.02M | 609.73M | 554.14M | 473.82M | 364.57M | 179.39M | -21.61M | -94.03M | 387.32M | 251.72M | 265.17M | 306.23M | 447.67M | 738.98M | 1.20B | 1.31B | 1.36B | 1.40B |
| Other common equity | -543.14M | -448.82M | -330.35M | -262.70M | 114.05M | -398.60M | -507.86M | -693.03M | 563.35M | 563.35M | 563.35M | 563.78M | 563.30M | 564.78M | 565.41M | 565.75M | 557.63M | 557.04M | 555.63M | 555.63M |
| Total debt | 693.96M | 714.70M | 380.20M | 86.68M | 141.41M | 213.88M | 294.61M | 389.71M | 415.11M | 464.30M | 471.51M | 419.13M | 432.17M | 402.56M | 307.85M | 279.35M | 267.50M | 451.96M | 461.13M | 508.87M |
| Net debt | 473.50M | 632.18M | 246.90M | -81.28M | -26.71M | 38.88M | 200.03M | 318.16M | 290.77M | 323.10M | 307.44M | 252.03M | 211.45M | 169.94M | 92.50M | -34.45M | -15.02M | 171.09M | 132.10M | 393.71M |
| Change in accounts receivable | -165.30M | -27.04M | -156.92M | 4.39M | 188.91M | -91.81M | 75.69M | -54.93M | 3.26M | 17.52M | -56.39M | -38.44M | -27.54M | -13.70M | 47.91M | -147.06M | 100.69M | -4.36M | 6.38M | -181.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 297.63M | -77.10M | 85.90M | -687.51M | -273.07M | 0 | — | — | — | 0 | 0 | 4.89M | 101.10M | 70.73M | -26.73M | 158.92M | -9.45M | -47.41M | 45.06M | 140.87M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 203.21M | 34.55M | 101.68M | 191.97M | 7.56M | -603.47M | 105.81M | 69.52M | 92.30M | -42.49M | -17.27M | -297.86M | 48.31M | -46.07M | -99.61M |
| Sale of fixed assets & businesses | 102.39M | 35.00M | 43.79M | 147.17M | 13.91M | 191.53M | 467.00K | 5.74M | 8.87M | 115.66M | 1.01B | 11.59M | 267.50M | 1.05M | 4.70M | 114.41M | 192.90M | 14.39M | 4.62M | 1.74M |
| Purchase/sale of investments, net | 20.21M | 12.83M | 275.51M | -48.00K | -123.00K | -189.00K | 120.50M | -100.00K | -9.68M | -1.03M | -73.59M | -4.17M | -7.45M | -15.80M | -100.66M | 200.00K | 292.00K | -50.00K | -41.70M | 131.92M |
| Sale/maturity of investments | 20.21M | 12.83M | 275.51M | 0 | 0 | 0 | 121.11M | 0 | 0 | 0 | 2.76M | 0 | 0 | 0 | 0 | 200.00K | 292.00K | — | 0 | 155.05M |
| Purchase of investments | 0 | 0 | 0 | -48.00K | -123.00K | -189.00K | -600.00K | -100.00K | -9.68M | -1.03M | -76.35M | -4.17M | -7.45M | -15.80M | -100.66M | 0 | 0 | -50.00K | -41.70M | -23.13M |
| Other investing cash flow items, total | 172.50M | 0 | 1.11B | 1.45B | 263.47M | -62.70M | 0 | 0 | 0 | 0 | 0 | -431.00K | 2.59M | 623.00K | 282.45M | -696.00K | 537.00K | -4.00K | 450.00K | -42.00K |
| Issuance/retirement of debt, net | -198.47M | 209.87M | -334.50M | -292.87M | 54.73M | 69.98M | 90.94M | 95.11M | 25.40M | 49.19M | 5.75M | -15.51M | 10.28M | -29.61M | -102.49M | -23.56M | -20.18M | 145.20M | 16.79M | 34.97M |
| Issuance/retirement of long term debt | -198.47M | 209.87M | -334.50M | -292.87M | 54.73M | 69.98M | 90.94M | 95.11M | 25.40M | 49.19M | 5.75M | 2.62M | 60.12M | 0 | 0 | 5.54M | -24.49M | 153.25M | -12.91M | -14.29M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | -18.12M | -49.84M | -29.61M | -102.49M | -29.10M | 4.31M | -8.05M | 29.70M | 49.27M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44M | 0 | 0 | 0 | -151.13M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800