Ambey Laboratories Ltd
NSE: AMBEY BSE: 92828
₹33.15
(-4.88%)
Thu, 07 May 2026, 05:06 pm
Market Cap869.4M
PE Ratio18.64
Dividend0
Ambey Laboratories Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -41.11M | -30.61M | -18.68M | -24.24M | -29.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 446.18M | 559.29M | 576.18M | 794.12M | 1.27B |
| Total current assets | 201.34M | 244.23M | 276.26M | 484.23M | 865.32M |
| Cash and short term investments | 5.11M | 2.89M | 10.15M | 11.62M | 17.63M |
| Cash & equivalents | 5.11M | 2.89M | 4.11M | 3.65M | 7.28M |
| Short term investments | 0 | 0 | 6.04M | 7.96M | 10.35M |
| Total receivables, net | 76.54M | 99.75M | 60.37M | 225.42M | 451.87M |
| Accounts receivable - trade, net | 69.67M | 85.24M | 35.65M | 186.88M | 404.32M |
| Other receivables | 6.87M | 14.50M | 24.72M | 38.54M | 47.55M |
| Total inventory | 109.44M | 133.85M | 198.65M | 240.79M | 375.69M |
| Other current assets, total | 9.60M | 7.26M | 5.39M | 3.64M | 18.33M |
| Total non-current assets | 244.84M | 315.06M | 299.93M | 309.89M | 406.80M |
| Long term investments | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 155.25M | 241.11M | 242.18M | 270.53M | 382.03M |
| Gross property/plant/equipment | 399.15M | 511.71M | 539.97M | 587.66M | 718.44M |
| Deferred tax assets | 72.26M | 59.70M | 43.20M | 26.76M | 14.21M |
| Net intangible assets | 12.75M | 9.77M | 9.99M | 7.59M | 5.77M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 12.75M | 9.77M | 9.99M | 7.59M | 5.77M |
| Other long term assets, total | 4.58M | 4.48M | 4.55M | 5.00M | 4.79M |
| Short term debt | 33.33M | 37.43M | 9.19M | 133.22M | 300.95M |
| Current portion of LT debt and capital leases | 33.33M | 37.43M | 9.19M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 133.22M | 300.95M |
| Accounts payable | 162.09M | 148.75M | 162.30M | 148.04M | 66.31M |
| Income tax payable | 9.71M | 17.36M | 20.08M | 9.95M | 5.79M |
| Long term debt | 295.97M | 143.06M | 127.33M | 163.22M | 107.48M |
| Long term debt excl. lease liabilities | 295.97M | 143.06M | 127.33M | 157.09M | 91.66M |
| Total equity | -78.64M | 190.67M | 236.36M | 315.13M | 763.50M |
| Shareholders' equity | -78.64M | 190.67M | 236.36M | 315.13M | 763.50M |
| Common equity, total | -78.64M | 190.67M | 236.36M | 315.13M | 763.50M |
| Other common equity | 0 | 0 | 0 | 105.00M | 105.00M |
| Total debt | 329.30M | 180.49M | 136.52M | 296.44M | 408.43M |
| Net debt | 324.19M | 177.60M | 126.37M | 284.83M | 390.80M |
| Change in accounts receivable | -19.88M | -15.20M | 49.59M | -150.07M | -217.19M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -29.62M | -13.20M | 13.56M | -14.02M | -81.73M |
| Change in other assets/liabilities | -82.25M | -11.09M | -17.89M | -16.36M | -53.38M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -1.81M | -1.28M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 8.92M |
| Purchase of investments | 0 | 0 | 0 | -1.81M | -10.20M |
| Other investing cash flow items, total | 402.00K | 58.00K | 62.00K | 95.00K | 1.50M |
| Issuance/retirement of debt, net | 26.05M | -20.25M | -43.96M | 155.23M | 111.99M |
| Issuance/retirement of long term debt | -7.27M | -24.36M | -15.72M | 31.19M | -55.74M |
| Issuance/retirement of short term debt | 33.32M | 4.11M | -28.24M | 124.03M | 167.73M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -25.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800