Ambica Agarbathies Aroma & Industries Ltd
NSE: AMBICAAGAR BSE: 532335
₹20.55
(-8.34%)
Sun, 05 Apr 2026, 03:30 pm
Market Cap358.15M
PE Ratio50.70
Dividend0
Process Industries
Chemicals: Major Diversified
24.5KAmbica Agarbathies Aroma & Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 355.64M | 512.04M | 590.50M | 634.73M | 537.72M | 606.23M | 700.22M | 800.92M | 921.31M | 975.69M | 979.93M | 1.19B | 1.25B | 1.38B | 1.68B | 1.43B | 1.16B | 1.17B | 978.47M | 1.24B |
| Gross profit | 34.85M | 250.23M | 60.31M | 285.90M | 144.22M | 179.37M | 139.52M | 137.67M | 217.81M | 209.83M | 210.52M | 351.34M | -4.76M | 237.81M | 217.04M | 127.69M | 209.19M | 178.50M | 197.46M | 240.04M |
| Operating expenses (excl. COGS) | -19.35M | -206.80M | -1.09M | -232.28M | -106.82M | -111.47M | -76.92M | -83.31M | -137.73M | -103.17M | -115.14M | -265.18M | -97.83M | -157.00M | -107.78M | -102.01M | -100.41M | -116.20M | -164.63M | -156.48M |
| Selling/general/admin expenses, total | 0 | -193.00M | — | -210.54M | -103.33M | -109.18M | -74.54M | -77.85M | -131.78M | -98.99M | -111.94M | -211.85M | -94.17M | -145.98M | -102.51M | -96.95M | -91.55M | -109.71M | -152.64M | -152.75M |
| Research & development | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -193.00M | — | -210.54M | -103.33M | -109.18M | -74.54M | -77.85M | -131.78M | -98.99M | -111.94M | -211.85M | -94.17M | -145.98M | -102.51M | -96.95M | -91.55M | -109.71M | -152.64M | -152.75M |
| Other operating expenses, total | -19.35M | -13.80M | -1.09M | -21.75M | -3.49M | -2.28M | -2.38M | -5.46M | -5.95M | -4.18M | -3.20M | -53.33M | -3.66M | -11.03M | -5.27M | -5.06M | -8.86M | -6.49M | -11.99M | -3.74M |
| Operating income | 15.50M | 43.43M | 59.22M | 53.62M | 37.39M | 67.91M | 62.60M | 54.36M | 80.07M | 106.66M | 95.38M | 86.16M | -102.59M | 80.81M | 109.26M | 25.68M | 108.78M | 62.30M | 32.83M | 83.56M |
| Non-operating income, total | -1.43M | -19.29M | -29.66M | -36.60M | -17.96M | -43.63M | -37.43M | -35.20M | -66.84M | -87.31M | -75.20M | -63.51M | -70.97M | -45.18M | -72.79M | -30.68M | -102.78M | -31.77M | -55.41M | -56.64M |
| Interest expense, net of interest capitalized | -17.87M | -21.41M | -41.08M | -36.22M | -38.76M | -46.10M | -64.34M | -78.09M | -96.48M | -92.36M | -89.66M | -85.05M | -86.38M | -71.01M | -76.58M | -74.32M | -115.12M | -85.36M | -104.54M | -101.96M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.85M | 2.56M | 11.78M | 144.54K | 21.44M | 2.61M | 27.19M | 43.31M | 29.63M | 6.03M | 14.47M | 21.54M | 15.40M | 25.83M | 9.57M | 43.65M | 12.34M | 53.59M | 49.13M | 45.32M |
| Non-operating interest income | 4.05M | 151.04K | 241.46K | 937.86K | 1.24M | 1.85M | 5.34M | 5.76M | 1.03M | 136.49K | 101.99K | 2.86M | 1.00M | 6.11M | 4.89M | 5.45M | 11.49M | 47.08M | 46.84M | 40.41M |
| Miscellaneous non-operating expense | 12.80M | 2.41M | 11.54M | -793.32K | 20.20M | 763.67K | 21.85M | 37.55M | 28.61M | 5.90M | 14.37M | 18.68M | 14.40M | 19.72M | 4.67M | 38.20M | 851.00K | 6.51M | 2.29M | 4.91M |
| Unusual income/expense | -411.28K | -446.88K | -365.54K | -520.47K | -638.21K | -144.20K | -282.04K | -423.94K | — | -980.54K | — | — | — | — | -5.77M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 14.07M | 24.14M | 29.56M | 17.02M | 19.43M | 24.28M | 25.17M | 19.16M | 13.23M | 19.35M | 20.18M | 22.65M | -173.56M | 35.64M | 36.47M | -5.00M | 6.00M | 30.53M | -22.59M | 26.92M |
| Taxes | -2.87M | -4.99M | -3.77M | -1.37M | -6.10M | -10.28M | -6.34M | -6.22M | -2.65M | -5.00M | -6.66M | -7.25M | -4.66M | 66.83M | 6.17M | 32.35M | 18.01M | -5.25M | -14.04M | -22.04M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.20M | 19.15M | 25.79M | 15.65M | 13.33M | 14.00M | 18.83M | 12.94M | 10.58M | 14.35M | 13.52M | 15.40M | -178.22M | 102.47M | 42.64M | 27.36M | 24.01M | 25.28M | -36.62M | 4.89M |
| Net income | 11.20M | 19.15M | 25.79M | 15.65M | 13.33M | 14.00M | 18.83M | 12.94M | 10.58M | 14.35M | 13.52M | 15.40M | -178.22M | 102.47M | 42.64M | 27.36M | 24.01M | 25.28M | -36.62M | 4.89M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.20M | 19.15M | 25.79M | 15.65M | 13.33M | 14.00M | 18.83M | 12.94M | 10.58M | 14.35M | 13.52M | 15.40M | -178.22M | 102.47M | 42.64M | 27.36M | 24.01M | 25.28M | -36.62M | 4.89M |
| Basic earnings per share (Basic EPS) | 0.83 | 1.41 | 1.9 | 1.16 | 0.81 | 0.82 | 1.1 | 0.76 | 0.62 | 0.84 | 0.79 | 0.9 | -10.38 | 5.97 | 2.48 | 1.59 | 1.4 | 1.47 | -2.13 | 0.28 |
| Diluted earnings per share (Diluted EPS) | 0.83 | 1.41 | 1.9 | 1.16 | 0.81 | 0.82 | 1.1 | 0.76 | 0.62 | 0.84 | 0.79 | 0.9 | -10.38 | 5.97 | 2.48 | 1.59 | 1.4 | 1.47 | -2.13 | 0.28 |
| EBITDA | 37.03M | 61.42M | 81.64M | 81.44M | 66.74M | 95.74M | 89.34M | 84.17M | 117.55M | 142.41M | 127.82M | 119.94M | -52.30M | 119.29M | 139.50M | 57.19M | 141.39M | 80.72M | 49.73M | 103.51M |
| EBIT | 15.50M | 43.43M | 59.22M | 53.62M | 37.39M | 67.91M | 62.60M | 54.36M | 80.07M | 106.66M | 95.38M | 86.16M | -102.59M | 80.81M | 109.26M | 25.68M | 108.78M | 62.30M | 32.83M | 83.56M |
| Total operating expenses | -340.13M | -468.60M | -531.27M | -581.11M | -500.33M | -538.32M | -637.62M | -746.56M | -841.24M | -869.03M | -884.56M | -1.11B | -1.36B | -1.30B | -1.57B | -1.41B | -1.05B | -1.11B | -945.64M | -1.15B |
| Prepaid expenses | 7.35M | 7.77M | 16.99M | 24.86M | 28.49M | 33.48M | — | — | — | — | 1.50M | 1.41M | 5.84M | 0 | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 12.38M | 13.74M | 0 | — | — | — | — | — | — |
| Capital and operating lease obligations | — | — | 16.98M | 11.47M | 9.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.71M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.63M | 25.43M | 24.21M | 19.98M | 41.84M | 43.73M | 42.74M | 45.12M | 46.47M | 47.47M | 48.13M | 45.54M | 325.03M | 258.20M | 252.03M | 219.68M | 201.66M | 206.92M | 220.95M | 162.98M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 245.00K | 245.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -580.00K | -4.06M | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800