Amkay Products Ltd
NSE: BSE: 544169
₹56.68
(-4.99%)
Thu, 12 Mar 2026, 09:57 am
Market Cap490.6M
PE Ratio14.09
Dividend0
Amkay Products Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -2.02M | -3.98M | -4.70M | -5.22M | -3.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 139.35M | 158.06M | 149.87M | 179.49M | 298.87M |
| Total current assets | 102.73M | 95.22M | 87.83M | 114.84M | 171.66M |
| Cash and short term investments | 40.46M | 13.37M | 4.38M | 1.08M | 15.36M |
| Cash & equivalents | 9.25M | 2.03M | 499.00K | 1.08M | 15.36M |
| Short term investments | 31.21M | 11.34M | 3.88M | 0 | 0 |
| Total receivables, net | 40.93M | 36.37M | 37.05M | 39.98M | 60.90M |
| Accounts receivable - trade, net | 40.90M | 36.35M | 37.05M | 39.88M | 60.11M |
| Other receivables | 29.00K | 18.00K | 0 | 98.00K | 786.00K |
| Total inventory | 8.59M | 32.90M | 34.98M | 62.57M | 84.76M |
| Other current assets, total | 12.62M | 12.53M | 11.25M | 10.94M | 10.17M |
| Total non-current assets | 36.61M | 62.84M | 62.05M | 64.64M | 127.21M |
| Long term investments | 4.00M | 16.60M | 32.31M | 32.24M | 75.44M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.00M | 16.60M | 32.31M | 32.24M | 75.44M |
| Net property/plant/equipment | 22.98M | 39.11M | 24.05M | 25.75M | 42.37M |
| Gross property/plant/equipment | 60.15M | 81.65M | 81.66M | 88.91M | 113.23M |
| Deferred tax assets | 2.94M | 2.41M | 2.78M | 2.13M | 2.56M |
| Net intangible assets | 0 | 0 | 0 | 44.00K | 166.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 44.00K | 166.00K |
| Other long term assets, total | 6.69M | 4.72M | 2.91M | 4.48M | 6.67M |
| Short term debt | 153.00K | 8.66M | 13.50M | 41.87M | 15.93M |
| Current portion of LT debt and capital leases | 0 | 172.00K | 3.25M | 4.50M | 5.08M |
| Short term debt excl. current portion of LT debt | 153.00K | 8.49M | 10.25M | 37.36M | 10.85M |
| Accounts payable | 57.43M | 45.46M | 24.93M | 20.63M | 26.24M |
| Income tax payable | — | — | — | 105.00K | 0 |
| Long term debt | 13.50M | 34.70M | 33.50M | 12.75M | 10.47M |
| Long term debt excl. lease liabilities | 13.50M | 34.70M | 33.50M | 12.75M | 10.47M |
| Total equity | 47.39M | 62.06M | 73.72M | 100.02M | 240.65M |
| Shareholders' equity | 47.39M | 62.06M | 73.72M | 100.02M | 240.65M |
| Common equity, total | 47.39M | 62.06M | 73.72M | 100.02M | 240.65M |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 13.65M | 43.36M | 47.00M | 54.62M | 26.40M |
| Net debt | -26.80M | 29.99M | 42.62M | 53.53M | 11.04M |
| Change in accounts receivable | -18.45M | 4.55M | -702.00K | -2.83M | -20.60M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 39.87M | -11.97M | -20.54M | -4.30M | 5.61M |
| Change in other assets/liabilities | 8.72M | -20.95M | 9.36M | 3.13M | 4.16M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -4.00M | -12.60M | -6.02M | 16.07M | -32.49M |
| Sale/maturity of investments | 0 | 0 | 4.69M | 16.07M | 10.33M |
| Purchase of investments | -4.00M | -12.60M | -10.71M | 0 | -42.82M |
| Other investing cash flow items, total | -4.56M | 1.97M | 1.82M | 0 | 0 |
| Issuance/retirement of debt, net | -5.11M | 29.70M | 5.36M | 7.62M | -28.22M |
| Issuance/retirement of long term debt | 990.00K | 21.20M | -1.20M | -20.75M | -2.28M |
| Issuance/retirement of short term debt | -6.10M | 8.51M | 6.56M | 28.37M | -25.94M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800