Angel Fibers Ltd
NSE: BSE: 541006
₹11
(-6.78%)
Sun, 05 Apr 2026, 04:37 pm
Market Cap275M
PE Ratio7.81
Dividend0
Angel Fibers Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | -43.70M | -20.21M | -20.81M | -35.16M | -55.88M | -62.58M | -49.99M | -34.49M | -42.65M | -44.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 0 | 18.22M | 517.59M | 814.09M | 869.85M | 949.09M | 1.54B | 1.22B | 1.03B | 1.05B | 929.26M | 892.27M | 877.37M |
| Total current assets | 0 | 18.17M | 62.73M | 240.87M | 368.35M | 482.75M | 646.03M | 457.57M | 346.56M | 431.43M | 374.41M | 416.10M | 436.51M |
| Cash and short term investments | 0 | 8.17M | 25.42M | 20.05M | 10.89M | 9.04M | 12.36M | 2.17M | 144.48K | 105.00K | 197.00K | 621.00K | 1.52M |
| Cash & equivalents | 0 | 8.17M | 25.42M | 20.05M | 10.89M | 7.15M | 1.41M | 120.60K | 144.48K | 105.00K | 197.00K | 621.00K | 1.52M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 1.89M | 10.95M | 2.05M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 0 | 0 | 42.00K | 17.98M | 43.06M | 64.66M | 71.06M | 117.96M | 107.28M | 108.00M | 162.09M | 225.69M | 183.83M |
| Accounts receivable - trade, net | 0 | 0 | 0 | 13.82M | 40.42M | 60.98M | 62.84M | 111.68M | 94.01M | 107.25M | 112.28M | 117.35M | 108.15M |
| Other receivables | 0 | 0 | 42.00K | 4.16M | 2.65M | 3.68M | 8.22M | 6.28M | 13.27M | 757.00K | 49.82M | 108.33M | 75.68M |
| Total inventory | 0 | 0 | 0 | 153.42M | 221.44M | 292.88M | 386.61M | 209.05M | 137.64M | 248.72M | 194.04M | 170.30M | 232.69M |
| Other current assets, total | — | 10.00M | 37.27M | 49.41M | 92.69M | 107.07M | 165.24M | 126.17M | 100.81M | 71.74M | 16.28M | 16.06M | 11.55M |
| Total non-current assets | 0 | 55.00K | 454.85M | 573.22M | 501.50M | 466.34M | 893.13M | 766.83M | 681.85M | 619.19M | 554.84M | 476.17M | 440.86M |
| Long term investments | 0 | 0 | 1.14M | 1.14M | 0 | 2.60M | 41.45K | 6.19M | 8.45M | 0 | 26.88M | 23.18M | 48.44M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 1.14M | 1.14M | 0 | 2.60M | 41.45K | 6.19M | 8.45M | 0 | 26.88M | 23.18M | 48.44M |
| Net property/plant/equipment | 0 | 0 | 377.73M | 569.25M | 498.70M | 460.15M | 889.53M | 757.15M | 653.70M | 585.14M | 514.89M | 436.89M | 373.68M |
| Gross property/plant/equipment | — | — | — | 647.42M | 650.47M | 695.96M | 1.24B | 1.25B | 1.25B | — | 1.30B | 1.30B | 1.30B |
| Deferred tax assets | 0 | 0 | 0 | 1.00K | 356.00K | — | — | — | 15.96M | 9.88M | 13.05M | 16.08M | 18.52M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 145.38K | 109.03K | 81.77K | 61.33K | 45.00K | 34.00K | 25.00K | 19.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 145.38K | 109.03K | 81.77K | 61.33K | 45.00K | 34.00K | 25.00K | 19.00K |
| Other long term assets, total | 0 | 55.00K | 75.99M | 2.83M | 2.80M | 3.45M | 3.45M | 3.40M | 3.67M | 24.11M | 0 | 0 | 199.00K |
| Short term debt | 0 | 0 | 0 | 129.88M | 129.74M | 132.71M | 230.61M | 229.24M | 210.73M | 150.32M | 98.96M | 183.88M | 181.89M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 59.20M | 59.04M | 62.46M | 109.41M | 109.25M | 108.48M | 92.43M | 81.64M | 85.37M | 85.37M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 70.68M | 70.70M | 70.26M | 121.20M | 119.99M | 102.25M | 57.89M | 17.32M | 98.51M | 96.52M |
| Accounts payable | 0 | 0 | 0 | 32.03M | 97.61M | 103.75M | 216.50M | 235.44M | 46.11M | 34.90M | 99.44M | 136.10M | 119.31M |
| Income tax payable | 0 | 0 | 42.00K | 0 | 3.32M | 9.92M | 2.88M | — | 6.09M | 456.00K | 0 | — | — |
| Long term debt | 0 | 18.12M | 273.43M | 422.82M | 362.28M | 332.30M | 749.72M | 579.24M | 511.06M | 530.89M | 455.74M | 291.33M | 263.43M |
| Long term debt excl. lease liabilities | 0 | 18.12M | 273.43M | 422.82M | 362.28M | 332.30M | 749.72M | 579.24M | 511.06M | 530.89M | 455.74M | 291.33M | 263.43M |
| Total equity | 0 | 100.00K | 234.96M | 193.45M | 245.49M | 289.00M | 294.38M | 148.00M | 217.34M | 311.09M | 260.73M | 261.20M | 279.58M |
| Shareholders' equity | 0 | 100.00K | 234.96M | 193.45M | 245.49M | 289.00M | 294.38M | 148.00M | 217.34M | 311.09M | 260.73M | 261.20M | 279.58M |
| Common equity, total | 0 | 100.00K | 234.96M | 193.45M | 245.49M | 289.00M | 294.38M | 148.00M | 217.34M | 311.09M | 260.73M | 261.20M | 279.58M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 39.00M | 44.38M | -102.00M | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 18.12M | 273.43M | 552.70M | 492.02M | 465.02M | 980.33M | 808.48M | 721.79M | 681.21M | 554.70M | 475.21M | 445.32M |
| Net debt | 0 | 9.96M | 248.01M | 532.65M | 481.13M | 455.98M | 967.98M | 806.31M | 721.64M | 681.11M | 554.50M | 474.59M | 443.80M |
| Change in accounts receivable | — | — | — | -13.82M | -27.35M | -20.56M | -2.21M | -48.84M | 15.11M | -15.76M | -6.03M | -5.08M | 9.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 32.03M | 65.46M | 8.50M | 112.75M | 18.94M | -189.33M | -11.21M | 64.55M | 38.50M | -18.63M |
| Change in other assets/liabilities | — | — | -58.94M | 64.04M | -1.79M | 15.39M | -106.21M | 8.76M | 85.11M | 18.26M | -54.00K | -53.61M | 43.48M |
| Sale of fixed assets & businesses | — | — | — | 369.33M | 1.02M | 0 | 0 | 0 | 3.61M | 0 | 3.09M | 0 | 0 |
| Purchase/sale of investments, net | — | — | -1.14M | — | — | -2.37M | -8.03M | 8.87M | -18.28M | 0 | -5.98M | 3.70M | 0 |
| Sale/maturity of investments | — | — | — | — | — | 0 | 494.77K | 8.87M | 2.15M | 0 | — | 3.70M | 0 |
| Purchase of investments | — | — | -1.14M | — | — | -2.37M | -8.53M | 0 | -20.43M | 0 | -5.98M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -32.58M | 31.09M | 7.91M | -5.36M | -2.26M | 1.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 18.12M | 255.30M | 220.07M | -60.68M | -60.98M | 515.86M | -171.86M | -86.69M | -40.58M | -126.51M | -81.33M | -28.05M |
| Issuance/retirement of long term debt | — | 18.12M | 255.30M | 149.39M | 10.84M | -26.56M | 464.37M | -170.64M | -68.95M | -60.41M | -75.15M | -164.41M | -27.90M |
| Issuance/retirement of short term debt | — | — | — | 70.68M | -71.52M | -34.42M | 51.50M | -1.22M | -17.74M | 19.83M | -51.36M | 83.08M | -153.00K |
| Issuance/retirement of other debt | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -10.00M | -44.24M | 47.06M | 52.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800