Apar Industries Ltd
NSE: APARINDS BSE: 532259
₹9305
(-6.91%)
Tue, 17 Mar 2026, 09:07 pm
Market Cap401.6B
PE Ratio38.44
Dividend0.49
Apar Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -271.76M | -421.21M | -496.65M | -824.31M | -608.80M | -386.12M | -696.05M | -2.17B | -2.15B | -1.71B | -1.75B | -1.01B | -1.20B | -1.90B | -2.01B | -1.64B | -1.73B | -3.44B | -4.32B | -4.43B |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | -12.99M | -57.90M | 0 | 0 | 0 | 0 | 0 | 0 | 14.10M | 3.20M | 0 | 0 | 0 | 0 | 1.20M | -200.00K | -6.10M | -1.20M |
| Total assets | 8.20B | 9.65B | 14.54B | 19.02B | 17.10B | 19.67B | 28.40B | 32.69B | 30.06B | 29.64B | 29.29B | 34.60B | 42.93B | 49.58B | 46.54B | 50.20B | 66.22B | 82.38B | 96.57B | 113.06B |
| Total current assets | 6.99B | 7.98B | 13.03B | 16.57B | 15.25B | 17.78B | 25.81B | 29.00B | 25.76B | 25.06B | 22.50B | 27.98B | 35.73B | 41.12B | 36.67B | 40.43B | 55.58B | 70.07B | 81.70B | 93.13B |
| Cash and short term investments | 1.51B | 849.27M | 4.92B | 6.11B | 4.88B | 4.15B | 8.32B | 11.35B | 2.32B | 1.06B | 2.43B | 2.79B | 2.74B | 4.12B | 1.76B | 2.82B | 2.96B | 5.80B | 6.49B | 9.69B |
| Cash & equivalents | 296.79M | 408.64M | 642.05M | 1.51B | 4.80B | 769.21M | 882.74M | 2.11B | 2.18B | 981.10M | 1.31B | 1.20B | 2.44B | 2.14B | 1.65B | 2.10B | 2.56B | 5.21B | 6.12B | 7.55B |
| Short term investments | 1.22B | 440.63M | 4.28B | 4.60B | 80.25M | 3.38B | 7.44B | 9.24B | 137.50M | 76.20M | 1.12B | 1.58B | 300.50M | 1.98B | 114.10M | 723.50M | 408.90M | 594.50M | 370.30M | 2.14B |
| Total receivables, net | 3.13B | 4.57B | 5.30B | 6.63B | 5.81B | 8.70B | 9.72B | 9.78B | 12.69B | 14.06B | 11.04B | 13.54B | 18.04B | 21.63B | 19.51B | 19.36B | 26.01B | 33.61B | 40.48B | 42.37B |
| Accounts receivable - trade, net | 2.61B | 3.85B | 3.93B | 5.13B | 4.24B | 6.93B | 8.65B | 8.14B | 11.04B | 12.67B | 10.90B | 12.54B | 17.34B | 21.42B | 18.99B | 18.61B | 25.40B | 32.35B | 39.77B | 41.45B |
| Other receivables | 525.99M | 718.33M | 1.37B | 1.49B | 1.56B | 1.77B | 1.07B | 1.65B | 1.65B | 1.39B | 135.30M | 1.00B | 698.30M | 217.60M | 520.90M | 751.40M | 609.80M | 1.26B | 709.10M | 926.30M |
| Total inventory | 2.33B | 2.52B | 2.81B | 3.64B | 4.39B | 4.93B | 6.84B | 7.51B | 10.17B | 9.44B | 7.70B | 9.94B | 12.12B | 12.83B | 13.31B | 15.84B | 22.90B | 26.68B | 31.03B | 37.46B |
| Other current assets, total | 1.32M | 21.65M | 666.89K | 80.14K | 1.08M | 10.84M | 930.57M | 354.70M | 577.60M | 501.50M | 1.34B | 1.71B | 2.82B | 1.73B | 1.86B | 2.10B | 3.40B | 3.48B | 3.16B | 3.04B |
| Total non-current assets | 1.22B | 1.66B | 1.51B | 2.46B | 1.85B | 1.89B | 2.59B | 3.69B | 4.30B | 4.57B | 6.78B | 6.63B | 7.20B | 8.46B | 9.87B | 9.77B | 10.64B | 12.31B | 14.87B | 19.94B |
| Long term investments | 3.68M | 17.62M | 374.49M | 227.24K | 227.24K | 227.24K | 346.41M | 284.50M | 56.90M | 49.40M | 32.10M | 19.00M | 8.90M | 59.10M | 68.50M | 160.10M | 597.20M | 350.00M | 229.90M | 1.29B |
| Note receivable - long term | — | — | — | — | — | — | 346.18M | 284.50M | 0 | 0 | — | 19.00M | 8.60M | 19.30M | 30.60M | 85.80M | 121.20M | 300.20M | 138.10M | 1.17B |
| Investments in unconsolidated subsidiaries | — | 17.18M | 370.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.10M | 0 | 0 | 0 | 0 | 4.00M | 5.20M | 41.80M | 73.80M | 110.50M |
| Other investments | 3.68M | 435.69K | 4.03M | 227.24K | 227.24K | 227.24K | 230.00K | 0 | 56.90M | 49.40M | 0 | 0 | 300.00K | 39.80M | 37.90M | 70.30M | 470.80M | 8.00M | 18.00M | 10.10M |
| Net property/plant/equipment | 1.15B | 1.58B | 1.08B | 1.77B | 1.79B | 1.85B | 2.05B | 2.85B | 3.53B | 3.80B | 4.85B | 6.01B | 6.71B | 8.22B | 9.42B | 9.10B | 9.51B | 11.06B | 13.43B | 17.75B |
| Gross property/plant/equipment | 2.00B | 2.49B | 1.48B | 2.89B | 3.09B | 3.33B | 3.72B | 4.75B | 5.52B | 6.05B | 5.18B | 6.72B | 7.92B | 10.04B | 11.98B | 12.49B | 13.71B | 16.11B | 19.43B | 24.76B |
| Deferred tax assets | 12.57M | 20.70M | 38.79M | 47.66M | 38.09M | 26.84M | 66.11M | 100.80M | 76.90M | 76.20M | 103.20M | 119.30M | 175.00M | 5.60M | 0 | 206.00M | 147.70M | 201.60M | 410.40M | 429.50M |
| Net intangible assets | 0 | 0 | 25.22M | 622.99M | 15.66M | 13.27M | 18.78M | 236.50M | 237.60M | 250.80M | 127.80M | 105.60M | 74.30M | 51.40M | 24.70M | 18.10M | 16.40M | 13.50M | 28.10M | 45.40M |
| Goodwill, net | — | — | — | 603.08M | 0 | 0 | 0 | 206.50M | 206.50M | 217.20M | 100.80M | 74.20M | 47.60M | 21.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 19.91M | 15.66M | 13.27M | 18.78M | 30.00M | 31.10M | 33.60M | 27.00M | 31.40M | 26.70M | 30.40M | 24.70M | 18.10M | 16.40M | 13.50M | 28.10M | 45.40M |
| Other long term assets, total | 0 | 0 | 731.93K | 731.93K | 731.93K | 231.93K | 108.83M | 145.90M | 326.40M | 328.60M | 1.67B | 375.90M | 240.50M | 122.80M | 351.00M | 286.90M | 371.60M | 670.00M | 753.50M | 391.50M |
| Short term debt | 652.08M | 889.79M | 971.48M | 1.20B | 1.11B | 1.22B | 9.59B | 9.51B | 7.22B | 3.99B | 3.01B | 2.14B | 2.03B | 1.25B | 1.37B | 781.10M | 1.03B | 1.61B | 809.70M | 1.86B |
| Current portion of LT debt and capital leases | 112.12M | 65.89M | 77.27M | 561.78M | 295.33M | 112.32M | 97.68M | 109.90M | 137.70M | 127.00M | 371.60M | 276.00M | 309.20M | 351.50M | 410.40M | 566.30M | 63.50M | 83.70M | 97.40M | 1.41B |
| Short term debt excl. current portion of LT debt | 539.96M | 823.91M | 894.20M | 637.09M | 813.80M | 1.11B | 9.49B | 9.40B | 7.08B | 3.87B | 2.64B | 1.86B | 1.72B | 899.40M | 956.40M | 214.80M | 965.40M | 1.53B | 712.30M | 451.50M |
| Accounts payable | 4.34B | 5.01B | 9.46B | 12.42B | 9.93B | 11.42B | 8.40B | 13.05B | 13.67B | 15.73B | 13.96B | 17.72B | 25.55B | 32.67B | 28.50B | 30.38B | 40.83B | 52.06B | 48.13B | 55.49B |
| Income tax payable | 8.23M | 4.05M | 28.31M | — | 26.86M | 217.27M | 24.96M | 34.30M | 34.30M | — | 1.35B | 922.20M | 749.70M | 112.90M | 0 | 113.30M | 129.10M | 477.30M | 981.70M | 310.80M |
| Long term debt | 407.31M | 464.91M | 97.31M | 418.72M | 526.08M | 147.38M | 346.48M | 329.40M | 701.30M | 947.90M | 834.70M | 905.50M | 1.62B | 1.30B | 2.36B | 2.47B | 2.56B | 2.15B | 3.95B | 3.99B |
| Long term debt excl. lease liabilities | 407.31M | 464.91M | 97.31M | 231.22M | 435.15M | 147.38M | 346.48M | 329.40M | 701.30M | 947.90M | 834.70M | 905.50M | 1.62B | 1.30B | 2.36B | 2.47B | 2.56B | 2.15B | 3.95B | 3.99B |
| Total equity | 1.84B | 2.17B | 2.85B | 2.88B | 2.84B | 3.52B | 5.24B | 6.28B | 6.98B | 7.31B | 8.54B | 10.36B | 11.08B | 12.02B | 11.66B | 14.00B | 17.15B | 22.36B | 38.76B | 45.04B |
| Shareholders' equity | 1.84B | 2.17B | 2.84B | 2.80B | 2.83B | 3.51B | 5.23B | 6.27B | 6.96B | 7.30B | 8.54B | 10.36B | 11.08B | 12.02B | 11.66B | 14.00B | 17.15B | 22.36B | 38.76B | 45.04B |
| Common equity, total | 1.20B | 2.17B | 2.84B | 2.80B | 2.83B | 3.51B | 5.23B | 6.27B | 6.96B | 7.30B | 8.54B | 10.36B | 11.08B | 12.02B | 11.66B | 14.00B | 17.15B | 22.36B | 38.76B | 45.04B |
| Other common equity | 759.03M | 1.11B | 1.78B | 1.73B | 1.79B | 2.50B | 2.86B | 4.12B | 2.09B | 1.86B | 2.31B | 2.71B | 2.59B | 2.76B | 2.07B | 3.03B | 4.22B | 4.23B | 4.04B | 4.19B |
| Total debt | 1.06B | 1.35B | 1.07B | 1.62B | 1.64B | 1.37B | 9.93B | 9.84B | 7.92B | 4.94B | 3.84B | 3.05B | 3.65B | 2.55B | 3.73B | 3.25B | 3.59B | 3.76B | 4.76B | 5.85B |
| Net debt | -454.12M | 505.44M | — | -4.49B | -3.25B | -2.78B | 1.61B | -1.50B | 5.60B | 3.88B | 1.41B | 258.20M | 904.30M | -1.57B | 1.97B | 423.60M | 627.80M | -2.04B | -1.74B | -3.85B |
| Change in accounts receivable | -612.19M | -1.47B | -1.15B | -958.44M | 699.30M | -2.88B | -1.55B | 495.20M | -3.42B | -1.39B | 1.46B | -2.39B | -5.40B | -3.95B | 2.66B | -678.90M | -9.99B | -8.54B | -9.13B | -5.28B |
| Change in taxes payable | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.20B | 851.18M | 5.28B | 3.71B | -1.62B | 2.08B | 2.13B | 3.30B | -1.52B | 2.13B | -1.86B | 5.01B | 6.67B | 7.70B | -5.05B | 2.52B | 13.61B | 9.84B | -3.91B | 9.74B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 |
| Sale of fixed assets & businesses | 4.02M | 5.98M | 931.91M | 9.48M | 5.08M | 3.28M | 8.06M | 7.90M | 58.10M | 27.80M | 7.20M | 27.80M | 2.80M | 1.80M | 6.70M | 6.80M | 12.20M | 11.30M | 10.50M | 28.40M |
| Purchase/sale of investments, net | 9.06M | -13.29M | -370.89M | -270.93M | 0 | 0 | 0 | -780.60M | 817.30M | -28.70M | -1.01B | -8.40M | 1.23B | -1.80B | 1.90B | -595.70M | 386.40M | -184.40M | 542.80M | -2.04B |
| Sale/maturity of investments | 642.48M | 879.19M | 0 | 0 | 0 | 0 | 0 | 0 | 817.30M | 0 | 0 | 0 | 1.23B | 100.00K | 1.90B | — | 386.40M | — | 542.80M | — |
| Purchase of investments | -633.42M | -892.48M | -370.89M | -270.93M | 0 | 0 | 0 | -780.60M | 0 | -28.70M | -1.01B | -8.40M | 0 | -1.80B | 0 | -595.70M | 0 | -184.40M | 0 | -2.04B |
| Other investing cash flow items, total | 0 | 0 | 304.00M | 0 | 0 | 0 | 3.76M | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -409.01M | 271.26M | -318.72M | -51.79M | 3.49M | -257.57M | 3.88B | -65.50M | -1.91B | -2.74B | -1.06B | -741.20M | 564.40M | -1.08B | 580.00M | -514.40M | -170.50M | 33.10M | 1.03B | 117.50M |
| Issuance/retirement of long term debt | -590.09M | 333.66M | -97.68M | -255.31M | -144.24M | -291.51M | 254.40M | 17.10M | 369.70M | 433.80M | 135.40M | -24.80M | 746.30M | -273.30M | 554.00M | 210.90M | 44.40M | -519.10M | 1.93B | 161.20M |
| Issuance/retirement of short term debt | 181.07M | -62.40M | -221.03M | 203.52M | 147.73M | 33.94M | 3.62B | -82.60M | -2.28B | -3.18B | -1.20B | -716.40M | -181.90M | -805.80M | 26.00M | -725.30M | -214.90M | 552.20M | -899.00M | -43.70M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -64.31M | -138.38M | -119.99M | -129.73M | — | -242.52M | -125.85M | -153.40M | -202.00M | -236.90M | -446.80M | -4.90M | -459.70M | -437.50M | -874.70M | -1.20M | -363.60M | -573.60M | -1.53B | -2.05B |
| Other financing cash flow items, total | -9.41M | -15.88M | -13.43M | -21.98M | 0 | -40.28M | -45.27M | -47.80M | 32.50M | -242.10M | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800