Archidply Decor Ltd
NSE: ADL BSE: 543231
₹75.89
(-0.46%)
Fri, 24 Apr 2026, 05:51 pm
Market Cap425.82M
PE Ratio2335.08
Dividend0
Archidply Decor Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -27.85M | -25.63M | -18.50M | -16.32M | -20.76M | -22.17M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 835.11M | 760.44M | 710.34M | 722.37M | 789.67M | 784.64M |
| Total current assets | 529.34M | 486.11M | 449.81M | 444.09M | 475.25M | 476.83M |
| Cash and short term investments | 49.68M | 6.45M | 2.77M | 2.85M | 3.77M | 4.72M |
| Cash & equivalents | 49.68M | 6.45M | 2.77M | 2.85M | 3.77M | 4.72M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 159.86M | 194.98M | 179.07M | 209.47M | 191.35M | 180.72M |
| Accounts receivable - trade, net | 158.77M | 194.64M | 179.01M | 209.47M | 191.35M | 180.72M |
| Other receivables | 1.08M | 340.00K | 59.00K | 0 | 0 | 0 |
| Total inventory | 314.91M | 277.31M | 261.60M | 228.83M | 277.97M | 288.11M |
| Other current assets, total | 3.44M | 5.38M | 4.89M | 1.44M | 859.00K | 1.56M |
| Total non-current assets | 305.76M | 274.34M | 260.53M | 278.28M | 314.42M | 307.80M |
| Long term investments | 111.32M | 94.43M | 63.89M | 65.09M | 58.87M | 45.81M |
| Note receivable - long term | 110.24M | 94.35M | 63.81M | 65.01M | 58.78M | 45.72M |
| Investments in unconsolidated subsidiaries | 51.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.02M | 84.00K | 84.00K | 84.00K | 84.00K | 84.00K |
| Net property/plant/equipment | 172.42M | 158.11M | 149.24M | 148.67M | 197.59M | 187.00M |
| Gross property/plant/equipment | 337.90M | 336.74M | 340.15M | 352.50M | 418.95M | 426.82M |
| Deferred tax assets | 91.48K | 5.67M | 4.88M | 1.50M | 0 | — |
| Net intangible assets | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — |
| Other long term assets, total | 21.90M | 16.10M | 42.52M | 63.02M | 57.95M | 75.00M |
| Short term debt | 212.93M | 186.98M | 167.56M | 154.84M | 191.35M | 198.67M |
| Current portion of LT debt and capital leases | 1.66M | 2.24M | 0 | 0 | 4.48M | 5.28M |
| Short term debt excl. current portion of LT debt | 211.27M | 184.74M | 167.56M | 154.84M | 186.87M | 193.38M |
| Accounts payable | 82.92M | 47.60M | 23.33M | 39.04M | 34.81M | 25.38M |
| Income tax payable | — | — | — | — | 665.00K | 667.00K |
| Long term debt | 2.24M | 0 | 0 | 0 | 28.69M | 25.56M |
| Long term debt excl. lease liabilities | 2.24M | 0 | 0 | 0 | 28.69M | 25.56M |
| Total equity | 501.56M | 495.82M | 498.98M | 506.57M | 507.52M | 507.68M |
| Shareholders' equity | 501.56M | 495.82M | 498.98M | 506.57M | 507.52M | 507.68M |
| Common equity, total | 501.56M | 495.82M | 498.98M | 506.57M | 507.52M | 507.68M |
| Other common equity | -16.84K | 1.31M | 2.00M | 2.29M | 2.96M | 2.56M |
| Total debt | 215.17M | 186.98M | 167.56M | 154.84M | 220.03M | 224.22M |
| Net debt | 165.49M | 180.52M | 164.79M | 151.99M | 216.27M | 219.51M |
| Change in accounts receivable | 16.05M | -35.87M | 15.63M | -30.46M | 18.12M | 10.62M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -20.44M | -35.32M | -24.28M | 15.71M | -4.23M | -9.43M |
| Change in other assets/liabilities | 42.00M | 10.59M | -1.14M | -941.00K | -3.10M | 1.70M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -16.93M | 40.59M | 0 | -22.00M | -24.00K | -159.00K |
| Sale/maturity of investments | 0 | 40.59M | 0 | 0 | 0 | 0 |
| Purchase of investments | -16.93M | 0 | 0 | -22.00M | -24.00K | -159.00K |
| Other investing cash flow items, total | -6.71M | 15.90M | 9.98M | -1.20M | 6.23M | -5.13M |
| Issuance/retirement of debt, net | -17.25M | -28.19M | -19.42M | -12.71M | 32.02M | 8.67M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | -19.42M | -12.71M | 32.02M | 0 |
| Issuance/retirement of other debt | -17.25M | -28.19M | -19.42M | — | — | 8.67M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800