Archit Organosys Ltd
NSE: BSE: 524640
₹37.97
(-0.58%)
Fri, 20 Mar 2026, 03:24 am
Market Cap783.69M
PE Ratio9.71
Dividend1.29
Archit Organosys Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.27M | -11.34M | -15.51M | -9.50M | -7.81M | -8.91M | -8.08M | -6.39M | -36.59M | -35.95M | -30.18M | -32.44M | -24.41M | -21.59M | -25.79M | -25.80M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 142.19M | 196.73M | 220.81M | 163.87M | 211.45M | 243.39M | 320.56M | 712.77M | 1.03B | 880.29M | 877.13M | 923.98M | 1.08B | 1.20B | 1.08B | 1.23B |
| Total current assets | 89.98M | 138.68M | 165.90M | 113.65M | 158.38M | 175.81M | 167.45M | 199.34M | 442.87M | 307.83M | 302.67M | 341.68M | 428.66M | 479.44M | 414.84M | 614.96M |
| Cash and short term investments | 5.73M | 8.68M | 24.40M | 3.64M | 5.34M | 9.16M | 8.94M | 5.87M | 7.71M | 48.99M | 29.46M | 38.10M | 53.50M | 53.80M | 42.20M | 4.03M |
| Cash & equivalents | 2.82M | 3.53M | 18.43M | 518.22K | 861.72K | 9.16M | 8.80M | 5.54M | 7.42M | 48.99M | 29.46M | 38.10M | 53.50M | 51.24M | 39.64M | 2.09M |
| Short term investments | 2.91M | 5.15M | 5.97M | 3.12M | 4.48M | 0 | 136.63K | 324.92K | 290.00K | 0 | 0 | 0 | 0 | 2.56M | 2.56M | 1.93M |
| Total receivables, net | 74.49M | 113.08M | 120.15M | 92.04M | 142.07M | 117.28M | 112.19M | 120.76M | 321.56M | 191.29M | 220.94M | 259.88M | 306.52M | 374.74M | 324.85M | 559.44M |
| Accounts receivable - trade, net | 50.44M | 98.49M | 117.81M | 88.26M | 136.63M | 116.20M | 110.57M | 113.37M | 313.62M | 143.50M | 197.22M | 250.05M | 273.53M | 373.56M | 222.33M | 230.48M |
| Other receivables | 24.06M | 14.59M | 2.34M | 3.78M | 5.43M | 1.09M | 1.62M | 7.39M | 7.94M | 47.78M | 23.71M | 9.84M | 32.99M | 1.18M | 102.52M | 328.96M |
| Total inventory | 9.76M | 16.91M | 15.94M | 12.95M | 10.12M | 32.62M | 27.81M | 29.75M | 71.86M | 58.73M | 37.33M | 35.98M | 60.09M | 34.49M | 46.28M | 49.61M |
| Other current assets, total | 0 | 0 | 2.50M | 4.70M | 204.22K | 16.35M | 18.13M | 42.13M | 40.60M | 8.38M | 14.25M | 7.19M | 7.17M | 15.63M | 728.00K | 1.29M |
| Total non-current assets | 52.20M | 58.06M | 54.91M | 50.22M | 53.07M | 67.58M | 153.10M | 513.44M | 590.41M | 572.45M | 574.46M | 582.30M | 650.33M | 722.30M | 667.50M | 614.22M |
| Long term investments | 0 | 0 | 0 | 0 | 606.80K | 797.53K | 152.15K | 0 | 0 | 0 | 0 | 3.00M | 14.00M | 36.45M | 58.72M | 63.44M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 152.15K | 152.15K | 152.15K | — | 212.88K | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 454.65K | 645.38K | 0 | 0 | 0 | 0 | 0 | 3.00M | 14.00M | 36.45M | 58.72M | 63.44M |
| Net property/plant/equipment | 52.18M | 58.01M | 54.06M | 49.43M | 51.86M | 66.31M | 151.82M | 498.50M | 554.44M | 518.13M | 514.81M | 508.12M | 582.07M | 682.15M | 605.62M | 547.75M |
| Gross property/plant/equipment | 74.43M | 83.10M | 73.97M | 66.95M | 72.33M | 84.60M | 172.63M | 522.46M | 604.20M | 594.30M | 615.41M | 634.30M | 739.29M | 868.82M | 844.23M | 836.67M |
| Deferred tax assets | 6.66K | 35.26K | 375.34K | 326.77K | — | 451.74K | 490.93K | 13.92M | 20.55M | 46.00M | 51.85M | 62.91M | 43.46M | 39.20M | — | — |
| Net intangible assets | 10.39K | 13.21K | 15.67K | 8.17K | 1.38K | 501 | 0 | 15.96K | 745.00K | 490.00K | 234.00K | 2.00K | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 10.39K | 13.21K | 15.67K | 8.17K | 1.38K | 501 | 0 | 15.96K | 745.00K | 490.00K | 234.00K | 2.00K | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 452.65K | 457.65K | 600.00K | 25.75K | 645.38K | 992.43K | 14.67M | 7.84M | 7.57M | 8.27M | 9.53M | 3.70M | 3.15M | 3.03M |
| Short term debt | 64.86M | 79.79M | 89.19M | 52.95M | 59.11M | 76.17M | 80.25M | 62.90M | 167.94M | 193.91M | 213.94M | 183.09M | 205.53M | 167.74M | 181.70M | 226.33M |
| Current portion of LT debt and capital leases | — | 618.78K | 3.81M | 0 | 763.92K | 2.07M | 2.10M | 16.77M | 85.25M | 57.28M | 70.91M | 87.25M | 90.10M | 53.18M | 46.07M | 35.97M |
| Short term debt excl. current portion of LT debt | 64.86M | 79.17M | 85.39M | 52.95M | 58.34M | 74.10M | 78.15M | 46.13M | 82.69M | 136.63M | 143.03M | 95.85M | 115.43M | 114.56M | 135.64M | 190.37M |
| Accounts payable | 41.41M | 69.68M | 61.98M | 43.15M | 82.16M | 85.67M | 61.78M | 74.77M | 216.33M | 106.33M | 129.15M | 146.11M | 135.58M | 231.88M | 132.62M | 217.92M |
| Income tax payable | 2.71M | 3.02M | 2.62M | 26.35K | 724.38K | 3.43M | 2.50M | 3.30M | 509.00K | 509.00K | 0 | 1.60M | 774.00K | 2.80M | 17.00K | 359.00K |
| Long term debt | 269.61K | 7.39M | 20.73M | 18.00M | 15.04M | 13.59M | 30.37M | 251.76M | 192.25M | 177.82M | 132.43M | 124.10M | 134.16M | 146.34M | 82.74M | 49.64M |
| Long term debt excl. lease liabilities | 269.61K | 7.39M | 20.73M | 18.00M | 15.04M | 13.59M | 30.37M | 251.76M | 192.25M | 177.82M | 132.43M | 124.10M | 134.16M | 146.34M | 82.74M | 49.64M |
| Total equity | 26.39M | 29.53M | 36.25M | 41.35M | 47.46M | 55.36M | 130.02M | 265.99M | 395.96M | 349.22M | 341.08M | 405.38M | 518.93M | 617.75M | 641.46M | 692.06M |
| Shareholders' equity | 26.39M | 29.53M | 36.25M | 41.35M | 47.46M | 55.36M | 130.02M | 265.99M | 395.96M | 349.22M | 341.08M | 405.38M | 518.93M | 617.75M | 641.46M | 692.06M |
| Common equity, total | 26.39M | 29.53M | 36.25M | 41.35M | 47.46M | 55.36M | 130.02M | 265.99M | 395.96M | 349.22M | 341.08M | 405.38M | 518.93M | 617.75M | 641.46M | 692.06M |
| Other common equity | -3.96M | -816.52K | 5.90M | 11.00M | 150.00K | 150.00K | 150.00K | -720.45K | 294.00K | 826.00K | 826.00K | 14.58M | 827.00K | 827.00K | 1.03M | 1.03M |
| Total debt | 65.13M | 87.18M | 109.92M | 70.95M | 74.14M | 89.76M | 110.62M | 314.66M | 360.20M | 371.73M | 346.37M | 307.20M | 339.69M | 314.09M | 264.45M | 275.97M |
| Net debt | 59.39M | 78.50M | 85.52M | 67.31M | 68.80M | 80.60M | 101.68M | 308.79M | 352.48M | 322.74M | 316.92M | 269.10M | 286.19M | 260.28M | 222.25M | 271.95M |
| Change in accounts receivable | -878.09K | -39.22M | -12.61M | 26.06M | -47.83M | 20.44M | 5.63M | -2.80M | -187.36M | 130.35M | -14.32M | -53.76M | -44.08M | -96.82M | 141.53M | 5.25M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.84M | 26.80M | -7.14M | -18.21M | 39.01M | 3.51M | -23.89M | 13.00M | 141.51M | -109.36M | 23.62M | 16.99M | -10.41M | 76.14M | -84.81M | 69.49M |
| Change in other assets/liabilities | — | — | -3.38M | -5.29M | 1.17M | -9.94M | -3.23M | -24.85M | -4.56M | -415.00K | -9.62M | 35.41M | 21.50M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 50.00K | 10.64M | 860.00K | 211.56K | 200.00K | 325.00K | 2.11M | 6.07M | 44.16M | 39.69M | 1.41M | 1.00M | 43.94M | 65.57M | 1.38M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.00K | -3.00M | -11.00M | -18.00M | -18.61M | -915.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.00K | 0 | 0 | — | 10.89M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00M | -11.00M | -18.00M | -29.50M | -915.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 23.48M | -66.00M | -228.06M |
| Issuance/retirement of debt, net | -72.11M | 22.05M | 26.10M | -34.26M | 2.43M | 15.55M | 20.30M | 206.27M | 45.33M | 39.51M | -52.50M | -50.02M | 22.47M | -11.72M | -53.32M | 12.90M |
| Issuance/retirement of long term debt | -72.11M | 22.05M | 26.10M | -34.26M | 2.43M | 15.55M | 20.30M | 0 | 0 | 0 | 0 | 0 | 0 | -10.85M | -74.39M | -31.41M |
| Issuance/retirement of short term debt | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -872.00K | 21.07M | 44.31M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 206.27M | 45.33M | 39.51M | -52.50M | -50.02M | 22.47M | -11.72M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.26M | -14.38M | -9.85M | -5.00K |
| Other financing cash flow items, total | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.94M | -7.01M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800