Art Nirman Ltd
NSE: ARTNIRMAN BSE: 538384
₹44.99
(-0.02%)
Mon, 27 Apr 2026, 05:51 pm
Market Cap1.12B
PE Ratio93.20
Dividend0
Art Nirman Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -79.86M | -64.70M | -19.88M | -4.52M | -2.07M | -5.72M | -11.26M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.54B | 1.38B | 632.15M | 449.78M | 518.87M | 531.76M | 688.17M |
| Total current assets | 1.45B | 1.30B | 552.96M | 376.75M | 455.17M | 462.17M | 636.86M |
| Cash and short term investments | 21.46M | 16.46M | 10.91M | 51.52M | 1.96M | 43.51M | 37.57M |
| Cash & equivalents | 21.46M | 16.46M | 10.91M | 51.52M | 1.96M | 43.51M | 37.57M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 249.39M | 211.03M | 142.63M | 180.21M | 230.61M | 33.53M | 74.94M |
| Accounts receivable - trade, net | 243.46M | 208.96M | 141.30M | 179.55M | 230.06M | 33.25M | 24.94M |
| Other receivables | 5.94M | 2.06M | 1.33M | 656.00K | 552.00K | 285.00K | 50.00M |
| Total inventory | 1.13B | 992.72M | 332.05M | 136.25M | 189.90M | 253.20M | 506.47M |
| Other current assets, total | 55.03M | 74.48M | 67.06M | 8.71M | 32.58M | 131.73M | 15.62M |
| Total non-current assets | 92.32M | 86.08M | 79.19M | 73.03M | 63.71M | 69.60M | 51.31M |
| Long term investments | 3.00M | 3.21M | 3.44M | 3.16M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.00M | 3.21M | 3.44M | 3.16M | 0 | 0 | 0 |
| Net property/plant/equipment | 86.05M | 78.65M | 71.72M | 64.73M | 57.75M | 51.08M | 45.57M |
| Gross property/plant/equipment | 105.86M | 105.92M | 106.24M | 106.39M | 106.45M | 105.68M | 106.01M |
| Deferred tax assets | — | — | — | — | — | — | — |
| Net intangible assets | 120.00K | 54.00K | 53.00K | 53.00K | 53.00K | 51.00K | 53.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 120.00K | 54.00K | 53.00K | 53.00K | 53.00K | 51.00K | 53.00K |
| Other long term assets, total | 3.15M | 4.17M | 3.98M | 5.08M | 5.90M | 18.46M | 5.69M |
| Short term debt | 268.35M | 146.91M | 978.00K | 978.00K | 978.00K | 978.00K | 978.00K |
| Current portion of LT debt and capital leases | 267.37M | 145.93M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 978.00K | 978.00K | 978.00K | 978.00K | 978.00K | 978.00K | 978.00K |
| Accounts payable | 136.90M | 94.01M | 35.01M | 15.82M | 67.19M | 67.57M | 66.64M |
| Income tax payable | 4.68M | 3.77M | 20.00K | 0 | — | — | — |
| Long term debt | 233.03M | 190.67M | 48.52M | 1.29M | 24.28M | 28.25M | 179.58M |
| Long term debt excl. lease liabilities | 233.03M | 190.67M | 48.52M | 1.29M | 24.28M | 28.25M | 179.58M |
| Total equity | 288.27M | 449.80M | 450.00M | 340.03M | 341.15M | 352.94M | 372.86M |
| Shareholders' equity | 288.27M | 449.80M | 450.00M | 340.03M | 341.15M | 352.94M | 372.86M |
| Common equity, total | 288.27M | 449.80M | 450.00M | 340.03M | 341.15M | 352.94M | 372.86M |
| Other common equity | 51.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 501.37M | 337.58M | 49.50M | 2.27M | 25.26M | 29.22M | 180.56M |
| Net debt | 479.91M | 321.12M | 38.59M | -49.25M | 23.30M | -14.29M | 142.99M |
| Change in accounts receivable | -9.43M | 17.75M | 75.64M | — | -50.51M | 89.12M | 8.31M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 579.11M | -299.49M | -563.48M | -30.56M | 45.25M | 9.19M | -933.00K |
| Change in other assets/liabilities | 0 | — | — | -27.42M | -16.66M | -56.95M | 43.54M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 271.00K | 2.35M | -12.56M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 271.00K | 3.16M | — | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -819.00K | -12.56M | 0 |
| Other investing cash flow items, total | 2.70M | 2.71M | 1.61M | -1.11M | 0 | 0 | -3.87M |
| Issuance/retirement of debt, net | -279.09M | -25.16M | -185.62M | -47.23M | 22.99M | 3.96M | 151.33M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | -47.23M | 22.99M | 3.96M | 151.33M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -279.09M | -25.16M | -185.62M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 51.12M | 1.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800