Aruna Hotels Ltd
NSE: ARUNASUGAR BSE: 500016
₹7.67
(-5.19%)
Wed, 11 Mar 2026, 00:33 am
Market Cap260.01M
PE Ratio5.85
Dividend0
Aruna Hotels Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.38M | -23.35M | -25.70M | -29.64M | -191.76M | -67.13M | -9.27M | -597.00K | -2.85M | -44.43M | -40.31M | -52.04M | -35.26M | -123.94M | -143.74M | -142.66M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 535.28M | 551.47M | 563.18M | 559.77M | 1.32B | 1.31B | 1.28B | 1.22B | 1.08B | 1.22B | 1.36B | 1.48B | 1.66B | 1.82B | 1.80B | 1.78B |
| Total current assets | 128.78M | 111.72M | 59.97M | 100.71M | 16.49M | 30.62M | 33.79M | 7.54M | 4.66M | 38.51M | 37.81M | 46.77M | 35.36M | 23.46M | 22.02M | 22.27M |
| Cash and short term investments | 1.25M | 1.44M | 1.86M | 334.00K | 2.09M | 7.37M | 13.29M | 1.77M | 1.29M | 23.11M | 3.43M | 2.62M | 25.76M | 5.96M | 875.00K | 346.00K |
| Cash & equivalents | 426.00K | 613.00K | 1.03M | -495.00K | 1.26M | 6.54M | 12.47M | 1.77M | 1.29M | 23.11M | 3.43M | 2.62M | 25.76M | 5.96M | 875.00K | 346.00K |
| Short term investments | 829.00K | 829.00K | 829.00K | 829.00K | 829.00K | 829.00K | 829.00K | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 79.92M | 56.46M | 37.47M | 45.83M | 4.56M | 12.37M | 12.37M | 2.90M | 3.37M | 14.04M | 2.02M | 5.41M | 6.80M | 12.31M | 14.65M | 13.43M |
| Accounts receivable - trade, net | 22.21M | 21.13M | 37.47M | 45.83M | 4.56M | 12.37M | 12.37M | — | — | — | — | 3.64M | 3.64M | 4.75M | 10.33M | 10.17M |
| Other receivables | 57.71M | 35.33M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 1.77M | 3.16M | 7.56M | 4.32M | 3.26M |
| Total inventory | 7.06M | 10.77M | 10.07M | 10.38M | 2.88M | 2.86M | 2.86M | 2.86M | 0 | 0 | 0 | 0 | 0 | 3.64M | 5.75M | 4.41M |
| Other current assets, total | 40.54M | 41.94M | 7.62M | 33.69M | 6.95M | 8.01M | 5.26M | 0 | 0 | 1.36M | 32.36M | 38.74M | 2.81M | 42.00K | 159.00K | 4.08M |
| Total non-current assets | 406.50M | 439.74M | 503.21M | 459.06M | 1.30B | 1.28B | 1.25B | 1.21B | 1.08B | 1.18B | 1.32B | 1.43B | 1.62B | 1.80B | 1.78B | 1.75B |
| Long term investments | 195.00K | 195.00K | 33.85M | 8.26M | 4.68M | 4.68M | 408.00K | 0 | 0 | 0 | 0 | 36.07M | 36.07M | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 213.00K | 213.00K | 213.00K | 213.00K | 213.00K | 213.00K | — | — | — | — | — | 0 | 0 | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 195.00K | 195.00K | 33.63M | 8.05M | 4.47M | 4.47M | 195.00K | — | 0 | 0 | 0 | 36.07M | 36.07M | 0 | 0 | 0 |
| Net property/plant/equipment | 327.08M | 360.72M | 357.84M | 345.67M | 1.20B | 1.18B | 1.15B | 1.15B | 1.08B | 1.14B | 1.29B | 1.39B | 1.58B | 1.79B | 1.77B | 1.75B |
| Gross property/plant/equipment | 491.09M | 535.89M | 551.27M | 553.64M | 1.43B | 1.38B | 1.38B | 1.41B | 1.22B | 1.30B | 1.47B | 1.59B | 1.80B | 2.20B | 2.21B | — |
| Deferred tax assets | 77.43M | 77.43M | 77.43M | 77.43M | 77.43M | 77.43M | — | — | 606.00K | 0 | — | — | — | — | — | — |
| Net intangible assets | 1.80M | 1.40M | 1.00M | 600.00K | 200.00K | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | 0 | 0 |
| Goodwill, net | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.80M | 1.40M | — | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 32.56M | 26.57M | 22.21M | 21.75M | 26.05M | 1.80M | 1.42M | 37.48M | 37.48M | 3.31M | 3.37M | 2.62M | 3.75M | 6.41M |
| Short term debt | 0 | 3.21M | 59.13M | 21.70M | 34.87M | 32.84M | 30.59M | 0 | 475.52M | 25.00M | 58.33M | 65.44M | 79.67M | 79.58M | 70.69M | 64.16M |
| Current portion of LT debt and capital leases | 0 | 0 | 43.50M | — | — | — | — | — | 0 | 0 | 0 | 65.44M | 79.67M | 79.58M | 70.69M | 64.16M |
| Short term debt excl. current portion of LT debt | 0 | 3.21M | 15.63M | 21.70M | 34.87M | 32.84M | 30.59M | 0 | 475.52M | 25.00M | 58.33M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 88.92M | 77.73M | 4.69M | 2.27M | 4.06M | 4.15M | 4.19M | 31.20M | 1.58M | 3.14M | 6.81M | 5.76M | 9.43M | 17.35M | 31.47M | 32.13M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 206.80M | 229.82M | 169.01M | 312.19M | 195.48M | 51.60M | 156.47M | 103.87M | 144.31M | 775.38M | 922.88M | 1.05B | 1.03B | 1.17B | 1.15B | 1.11B |
| Long term debt excl. lease liabilities | 205.58M | 229.31M | 169.01M | 312.19M | 195.48M | 51.60M | 156.47M | 103.87M | 144.31M | 775.38M | 922.88M | 1.05B | 1.03B | 1.17B | 1.15B | 1.11B |
| Total equity | 236.53M | 237.68M | 267.75M | 145.07M | 896.45M | 679.36M | 658.39M | 1.07B | 450.49M | 259.63M | 171.35M | 61.14M | 193.52M | 310.33M | 265.67M | 275.37M |
| Shareholders' equity | 236.53M | 237.68M | 267.75M | 145.07M | 896.45M | 679.36M | 658.39M | 1.07B | 450.49M | 259.63M | 171.35M | 61.14M | 193.52M | 310.33M | 265.67M | 275.37M |
| Common equity, total | 205.53M | 206.68M | 236.75M | 114.07M | 865.45M | 648.36M | 627.39M | 1.04B | 419.49M | 228.63M | 140.35M | 30.14M | 193.52M | 310.33M | 265.67M | 275.37M |
| Other common equity | -49.47M | -48.32M | 80.83M | 3.50M | 1.09B | 874.44M | 864.95M | 1.33B | 846.11M | 836.69M | 827.27M | 817.86M | 645.06M | 847.36M | 3.81M | 0 |
| Total debt | 206.80M | 233.03M | 228.14M | 333.88M | 230.35M | 84.45M | 187.06M | 103.87M | 619.83M | 800.38M | 981.22M | 1.11B | 1.11B | 1.25B | 1.22B | 1.18B |
| Net debt | 205.55M | 231.59M | 226.28M | 333.55M | 228.26M | 77.08M | 173.77M | 102.10M | 618.54M | 777.27M | 977.79M | 1.11B | 1.08B | 1.24B | 1.22B | 1.17B |
| Change in accounts receivable | -3.15M | 20.96M | — | -8.36M | 41.26M | -7.81M | 0 | 12.37M | — | — | — | -3.64M | — | -1.11M | -5.58M | 163.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.57M | -11.19M | — | -2.42M | 1.78M | 91.00K | 44.00K | -3.59M | -29.62M | 1.56M | 3.67M | -1.05M | 3.67M | 7.92M | 14.12M | 660.00K |
| Change in other assets/liabilities | 0 | 0 | — | -55.08M | 147.84M | 34.57M | -129.14M | -80.92M | -2.50M | 13.88M | -45.59M | -11.45M | -3.94M | 22.55M | 37.85M | 8.47M |
| Sale of fixed assets & businesses | 0 | 0 | — | — | 192.00K | 0 | 0 | 0 | 9.32M | 0 | 0 | 0 | 0 | 29.76M | 81.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | — | — | — | 0 | 0 | 195.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | — | — | — | 0 | 0 | 195.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | — | — | — | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 20.78M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 64.84M | 58.65M | — | 143.17M | -103.53M | -145.90M | 102.61M | -52.60M | 40.43M | 631.08M | 147.50M | 124.98M | -51.07M | 140.85M | -29.87M | -34.48M |
| Issuance/retirement of long term debt | 64.84M | 58.65M | — | 143.17M | -116.70M | -143.88M | 104.87M | -52.60M | 40.43M | 631.08M | 147.50M | 124.98M | -51.07M | 140.85M | -29.87M | -34.48M |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 13.17M | -2.02M | -2.25M | -226.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | -45.75M | 8.48M | 461.00K | -25.00K | 19.72M | -393.72M | 6.29M | 96.75M | 95.84M | 14.22M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800