Ashish Polyplast Ltd
NSE: BSE: 530429
₹29.54
(-0.54%)
Tue, 31 Mar 2026, 05:56 am
Market Cap100.36M
PE Ratio138.62
Dividend0
Ashish Polyplast Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -131.46K | -134.56K | -381.99K | -1.13M | -1.46M | -2.24M | -2.28M | -1.86M | -1.81M | -1.53M | -1.17M | -1.02M | -384.90K | -1.09M | -1.11M | -1.11M | -895.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 43.83M | 47.32M | 56.34M | 60.44M | 74.85M | 74.88M | 75.87M | 75.99M | 75.68M | 73.24M | 68.52M | 66.87M | 65.41M | 75.03M | 79.81M | 82.87M | 81.18M |
| Total current assets | 34.28M | 37.08M | 37.93M | 32.66M | 44.67M | 47.00M | 50.09M | 49.86M | 49.28M | 52.89M | 43.15M | 39.11M | 34.89M | 40.14M | 39.02M | 36.45M | 26.86M |
| Cash and short term investments | 2.96M | 3.28M | 750.13K | 1.30M | 2.53M | 4.15M | 1.05M | 1.80M | 898.83K | 3.47M | 48.75K | 217.45K | 483.37K | 1.00M | 3.65M | 7.57M | 2.30M |
| Cash & equivalents | 400.18K | 491.57K | 691.30K | 1.24M | 462.52K | 4.15M | 635.63K | 1.80M | 898.83K | 119.43K | 48.75K | 217.45K | 483.37K | 1.00M | 3.65M | 7.57M | 2.30M |
| Short term investments | 2.56M | 2.78M | 58.83K | 56.00K | 2.06M | 0 | 410.10K | 0 | 0 | 3.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.95M | 19.39M | 12.25M | 16.85M | 20.65M | 17.07M | 20.05M | 17.91M | 22.12M | 22.54M | 20.54M | 19.13M | 13.46M | 15.20M | 14.01M | 12.58M | 10.49M |
| Accounts receivable - trade, net | 6.58M | 9.97M | 11.35M | 16.61M | 20.35M | 16.91M | 19.95M | 17.78M | 22.01M | 22.45M | 20.45M | 19.13M | 13.46M | 15.20M | 13.98M | 12.56M | 10.44M |
| Other receivables | 7.37M | 9.42M | 901.00K | 243.92K | 293.21K | 154.19K | 102.82K | 128.15K | 116.20K | 91.45K | 91.45K | 0 | 0 | 0 | 25.00K | 25.00K | 55.00K |
| Total inventory | 16.69M | 13.09M | 18.83M | 14.44M | 21.25M | 23.57M | 26.50M | 27.50M | 25.91M | 26.18M | 22.36M | 19.33M | 20.77M | 23.82M | 21.17M | 16.14M | 13.59M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 2.17M | 2.46M | 2.48M | 218.98K | 569.84K | 93.83K | 259.37K | 29.04K | 28.00K | 56.00K | 0 | 308.00K |
| Total non-current assets | 9.55M | 10.24M | 18.41M | 27.78M | 30.18M | 27.88M | 25.78M | 26.13M | 26.39M | 20.35M | 25.37M | 27.75M | 30.52M | 34.89M | 40.79M | 46.42M | 54.32M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 545.76K | 545.76K | 0 | 4.64M | 294.65K | 4.16M | 6.04M | 9.44M | 12.59M | 13.79M | 20.73M | 30.74M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 26.47K | 84.84K | 84.84K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 545.76K | 545.76K | — | 4.64M | 294.65K | 4.14M | 5.96M | 9.35M | 12.59M | 13.79M | 20.73M | 30.74M |
| Net property/plant/equipment | 9.55M | 10.24M | 18.41M | 18.19M | 20.07M | 19.94M | 18.08M | 18.49M | 20.29M | 18.44M | 20.25M | 20.76M | 20.27M | 21.48M | 26.08M | 24.11M | 22.25M |
| Gross property/plant/equipment | 21.11M | 22.83M | 30.96M | 32.28M | 35.73M | 37.35M | 37.83M | 39.10M | 22.16M | 22.12M | 25.91M | 27.88M | 29.54M | 33.01M | 38.07M | 38.65M | 39.66M |
| Deferred tax assets | — | — | — | 150.50K | 123.45K | 125.30K | 185.10K | 97.97K | 157.05K | — | — | — | — | — | — | 696.00K | 463.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | 110.00K | 86.00K | 62.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | 110.00K | 86.00K | 62.00K |
| Other long term assets, total | 0 | 0 | 0 | 307.68K | 9.98M | 6.51M | 6.41M | 6.96M | 1.47M | 1.61M | 964.46K | 954.46K | 808.11K | 818.00K | 816.00K | 800.00K | 802.00K |
| Short term debt | 1.11M | 1.56M | 6.03M | 9.79M | 16.75M | 20.13M | 17.31M | 8.73M | 14.61M | 13.73M | 9.26M | 7.11M | 3.89M | 10.13M | 11.70M | 752.00K | 812.00K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 1.25M | 862.95K | 818.50K | 0 | 0 | 646.71K | 877.95K | 729.30K | 624.98K | 0 | 0 | 696.00K | 752.00K | 812.00K |
| Short term debt excl. current portion of LT debt | 1.11M | 1.56M | 6.03M | 8.54M | 15.88M | 19.31M | 17.31M | 8.73M | 13.97M | 12.85M | 8.53M | 6.48M | 3.89M | 10.13M | 11.00M | 0 | 0 |
| Accounts payable | — | — | — | 3.43M | 7.78M | 3.13M | 6.33M | 11.39M | 7.40M | 6.73M | 6.20M | 5.47M | 5.32M | 4.39M | 5.01M | 9.00M | 5.04M |
| Income tax payable | 434.50K | 883.11K | 1.04M | 73.08K | 308.80K | — | — | — | 215.02K | 15.53K | 506.28K | 3.08K | 14.81K | 35.00K | 0 | 212.00K | 215.00K |
| Long term debt | 0 | 942.71K | 2.50M | 103.29K | 877.38K | 0 | 0 | 1.97M | 1.69M | 1.35M | 621.05K | 0 | 0 | 0 | 3.06M | 2.31M | 1.50M |
| Long term debt excl. lease liabilities | 0 | 942.71K | 2.50M | 103.29K | 877.38K | 0 | 0 | 1.97M | 1.69M | 1.35M | 621.05K | 0 | 0 | 0 | 3.06M | 2.31M | 1.50M |
| Total equity | 38.94M | 39.84M | 40.94M | 41.09M | 41.96M | 43.53M | 44.20M | 45.21M | 43.35M | 45.53M | 46.72M | 48.33M | 51.53M | 54.59M | 56.29M | 64.81M | 67.17M |
| Shareholders' equity | 38.94M | 39.84M | 40.94M | 41.09M | 41.96M | 43.53M | 44.20M | 45.21M | 43.35M | 45.53M | 46.72M | 48.33M | 51.53M | 54.59M | 56.29M | 64.81M | 67.17M |
| Common equity, total | 38.94M | 39.84M | 40.94M | 41.09M | 41.96M | 43.53M | 44.20M | 45.21M | 43.35M | 45.53M | 46.72M | 48.33M | 51.53M | 54.59M | 56.29M | 64.81M | 67.17M |
| Other common equity | 4.97M | 5.87M | 6.96M | 7.11M | 7.98M | 677.00K | 677.00K | 677.00K | 677.00K | 677.00K | 677.00K | 677.00K | 677.00K | 19.93M | 677.00K | 677.00K | 677.00K |
| Total debt | 1.11M | 2.50M | 8.53M | 9.89M | 17.62M | 20.13M | 17.31M | 10.70M | 16.30M | 15.08M | 9.88M | 7.11M | 3.89M | 10.13M | 14.76M | 3.06M | 2.31M |
| Net debt | -1.85M | -770.70K | 7.78M | 8.59M | 15.10M | 15.98M | 16.26M | 8.89M | 15.40M | 11.61M | 9.83M | 6.89M | 3.40M | 9.12M | 11.12M | -4.51M | 12.00K |
| Change in accounts receivable | 1.92M | -5.57M | 4.29M | -4.29M | -3.87M | 3.44M | -3.04M | 2.17M | -4.23M | -445.22K | 2.00M | 1.29M | 5.65M | -1.71M | 900.00K | 1.44M | 1.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 1.40M | 4.25M | -4.65M | 3.20M | 5.06M | -3.99M | -669.81K | -526.47K | -728.47K | -154.99K | -928.00K | 730.00K | 3.99M | -3.96M |
| Change in other assets/liabilities | -596.66K | -166.71K | 383.74K | -17.86K | -2.28M | 2.50M | -1.06M | 114.94K | 3.38M | -1.71M | 638.49K | -611.75K | -3.23M | 3.58M | -2.67M | 390.00K | 174.00K |
| Sale of fixed assets & businesses | 0 | 0 | 291.17K | 0 | 0 | 0 | 0 | 431.00K | 0 | 185.00K | 0 | 114.31K | 0 | 0 | 751.00K | 3.02M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.30M | -500.00K | -2.18M | -1.19M | -1.17M | -1.20M | -1.50M | -8.80M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15K | 0 | 24.42K | 14.03K | 33.00K | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.30M | -500.00K | -2.20M | -1.20M | -1.20M | -1.20M | -1.50M | -8.80M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 340.93K | 0 | — | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -899.72K | 1.40M | 6.03M | 1.41M | 8.12M | 2.55M | -2.00M | -6.61M | 4.96M | -1.45M | -5.05M | -2.67M | -2.59M | 6.24M | 4.63M | -11.70M | -752.00K |
| Issuance/retirement of long term debt | -899.72K | 1.40M | 6.03M | -1.09M | 774.10K | -877.38K | 0 | 1.97M | -284.54K | -338.52K | -725.67K | -621.05K | 0 | 0 | 3.76M | -696.00K | -752.00K |
| Issuance/retirement of short term debt | — | — | — | 2.50M | 7.35M | 3.42M | -2.00M | -8.58M | 5.24M | -1.11M | -4.32M | -2.05M | -2.59M | 6.24M | 874.00K | -11.00M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -653.70K | -651.53K | -651.53K | -655.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800