Asi Industries Ltd
NSE: ASOCSTONE BSE: 502015
₹25.52
(1.51%)
Thu, 12 Mar 2026, 02:56 am
Market Cap2.26B
PE Ratio8.83
Dividend1.59
Non-Energy Minerals
Construction Materials
24.5KAsi Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 651.62M | 744.49M | 1.16B | 1.27B | 1.47B | 1.56B | 1.54B | 1.60B | 1.31B | 2.09B | 1.97B | 3.08B | 3.14B | 2.60B | 2.08B | 2.27B | 2.02B | 1.38B | 1.45B | 1.55B |
| Gross profit | 277.86M | 291.31M | 475.58M | 515.32M | 95.68M | 145.70M | 132.50M | 182.70M | 263.27M | 380.71M | 382.93M | 514.81M | 504.53M | 480.88M | 191.07M | 442.61M | 383.37M | 365.63M | 345.58M | 391.84M |
| Operating expenses (excl. COGS) | -216.15M | -248.48M | -373.39M | -369.29M | -66.67M | -77.46M | -93.85M | -82.05M | -77.37M | -86.04M | -140.24M | -160.87M | -189.98M | -204.75M | -234.22M | -241.25M | -217.19M | -170.41M | -193.56M | -190.84M |
| Selling/general/admin expenses, total | -213.69M | -232.69M | -349.63M | -340.94M | -55.44M | -64.84M | -81.30M | -68.18M | -72.62M | -78.55M | -133.78M | -150.91M | -182.35M | -196.70M | -227.77M | -222.48M | -204.60M | -145.69M | -188.63M | -189.42M |
| Research & development | 0 | 0 | 0 | 0 | -1.59M | 0 | — | — | — | 0 | 0 | — | — | — | — | 0 | — | — | — | — |
| Selling/general/admin expenses, other | -213.69M | -232.69M | -349.63M | -340.94M | -53.85M | -64.84M | -81.30M | -68.18M | -72.62M | -78.55M | -133.78M | -150.91M | -182.35M | -196.70M | -227.77M | -222.48M | -204.60M | -145.69M | -188.63M | -189.42M |
| Other operating expenses, total | -2.45M | -15.79M | -23.76M | -28.36M | -11.23M | -12.61M | -12.55M | -13.87M | -4.75M | -7.49M | -6.46M | -9.96M | -7.63M | -8.05M | -6.45M | -18.77M | -12.59M | -24.71M | -4.93M | -1.42M |
| Operating income | 61.72M | 42.84M | 102.18M | 146.03M | 29.01M | 68.24M | 38.66M | 100.66M | 185.90M | 294.67M | 242.69M | 353.94M | 314.55M | 276.13M | -43.15M | 201.36M | 166.17M | 195.23M | 152.02M | 200.99M |
| Non-operating income, total | -4.76M | -13.38M | -9.64M | -16.84M | 102.16M | 120.93M | 107.28M | 93.46M | -30.56M | -19.97M | -77.18M | -43.47M | -50.68M | 27.46M | 336.86M | -40.69M | -386.16M | 52.34M | 196.44M | 171.26M |
| Interest expense, net of interest capitalized | -17.77M | -16.24M | -17.22M | -33.94M | -44.20M | -51.78M | -57.03M | -72.20M | -57.75M | -82.33M | -136.37M | -119.88M | -106.73M | -91.27M | -90.99M | -69.64M | -117.21M | -26.79M | -22.26M | -17.27M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.66M | 2.50M | 5.35M | 16.15M | 146.28M | 171.87M | 164.63M | 165.79M | 27.29M | 37.67M | 46.56M | 74.41M | 54.57M | 117.35M | 426.51M | 26.62M | 1.22M | 59.23M | 215.95M | 186.84M |
| Non-operating interest income | 12.68M | 816.00K | 2.02M | 11.09M | 16.90M | 11.70M | 7.25M | 9.18M | 18.16M | 12.03M | 17.04M | 36.74M | 46.32M | 20.48M | 7.49M | 6.51M | 34.70M | 77.01M | 122.86M | 151.30M |
| Miscellaneous non-operating expense | 6.98M | 1.68M | 3.32M | 5.05M | 129.38M | 160.17M | 157.38M | 156.61M | 9.13M | 25.64M | 29.53M | 37.67M | 8.25M | 96.87M | 419.02M | 20.11M | -33.48M | -17.78M | 93.09M | 35.53M |
| Unusual income/expense | -6.66M | 365.00K | 2.24M | 962.00K | 77.00K | 845.00K | -319.00K | -132.00K | -93.00K | 24.69M | 12.62M | 2.00M | 1.48M | 1.39M | 1.34M | 2.33M | -270.17M | 19.90M | 2.75M | 1.69M |
| Pretax income | 56.95M | 29.46M | 92.55M | 129.19M | 131.17M | 189.18M | 145.93M | 194.11M | 155.34M | 274.70M | 165.50M | 310.47M | 263.88M | 303.59M | 293.71M | 160.67M | -219.99M | 247.56M | 348.47M | 372.25M |
| Taxes | -11.73M | -18.50M | -18.97M | -43.03M | -40.98M | -72.44M | -51.65M | -64.02M | -54.62M | -130.15M | -87.92M | -75.23M | -71.26M | -78.98M | 15.49M | -46.77M | 74.51M | -74.81M | -97.36M | -117.76M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 45.22M | 10.96M | 73.58M | 86.16M | 90.19M | 116.74M | 94.29M | 130.09M | 100.73M | 144.55M | 77.59M | 235.24M | 192.61M | 224.61M | 314.05M | 118.52M | -145.48M | 172.75M | 251.11M | 254.49M |
| Net income | 45.22M | 10.96M | 73.58M | 86.16M | 90.19M | 116.74M | 94.29M | 130.09M | 100.73M | 144.55M | 77.59M | 235.24M | 192.61M | 224.61M | 314.05M | 118.52M | -145.48M | 172.75M | 251.11M | 254.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 45.22M | 10.96M | 73.58M | 86.16M | 90.19M | 116.74M | 94.29M | 130.09M | 100.73M | 144.55M | 77.59M | 235.24M | 192.61M | 224.61M | 314.05M | 118.52M | -145.48M | 172.75M | 251.11M | 254.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 86.55M | 68.07M | 133.44M | 182.27M | 69.59M | 120.66M | 96.38M | 178.25M | 265.03M | 359.01M | 383.74M | 520.63M | 471.13M | 435.21M | 123.60M | 375.07M | 386.13M | 248.12M | 202.30M | 248.24M |
| EBIT | 61.72M | 42.84M | 102.18M | 146.03M | 29.01M | 68.24M | 38.66M | 100.66M | 185.90M | 294.67M | 242.69M | 353.94M | 314.55M | 276.13M | -43.15M | 201.36M | 166.17M | 195.23M | 152.02M | 200.99M |
| Total operating expenses | -589.90M | -701.66M | -1.06B | -1.12B | -1.44B | -1.50B | -1.50B | -1.50B | -1.12B | -1.79B | -1.73B | -2.72B | -2.83B | -2.32B | -2.12B | -2.07B | -1.85B | -1.18B | -1.29B | -1.35B |
| Prepaid expenses | 56.18M | 62.80M | 123.36M | 30.05M | 63.64M | 85.95M | — | — | 10.09M | 20.20M | 7.83M | 17.44M | 24.15M | 10.48M | 14.39M | 12.44M | 5.62M | 5.44M | 5.24M | 100.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | 34.53M | 51.88M | 59.28M | 98.26M | 74.47M | 77.80M | 96.85M | 58.51M | 42.99M | 47.97M | 40.88M | 46.94M |
| Capital and operating lease obligations | 5.60M | 5.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.44M | 20.80M | 28.61M | 61.61M | 71.04M | 69.64M | 66.57M | 61.47M | 57.05M | 51.41M | 42.01M | 48.51M | 45.74M | 41.96M | 37.89M | 90.23M | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -45.00K | -53.00K | -54.00K | -7.55M | -12.80M | -11.31M | -15.00M | -14.98M | -18.84M | -19.08M | -23.43M | -23.93M | -29.92M | -29.96M | -29.96M | 0 | 0 | 0 | -18.02M | -31.53M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800