Asian Tea & Exports Ltd

NSE: BSE: 519532

₹10.70

(-3.60%)

Wed, 22 Apr 2026, 07:01 pm

MTF 5xInvest in Asian Tea & Exports Ltd with 5x Leverage Buy with MTF

Market Cap276.85M

PE Ratio0

Dividend0

Non-Energy Minerals

Forest Products

24.5K

Asian Tea & Exports Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	507.37M	651.92M	723.37M	1.00B	1.28B	1.33B	1.18B	1.43B	588.42M	299.98M	294.47M	201.10M	105.88M	1.53B	2.36B	1.18B	815.38M	340.31M	418.84M	535.50M
Gross profit	12.01M	45.38M	60.31M	107.35M	110.59M	96.64M	112.96M	166.86M	3.82M	12.67M	-410.44K	8.83M	7.27M	331.48M	311.82M	88.15M	49.46M	15.13M	10.62M	17.67M
Operating expenses (excl. COGS)	-4.26M	-36.27M	-37.67M	-75.40M	-81.11M	-98.86M	-96.80M	-111.26M	-6.17M	-8.22M	-6.11M	-6.83M	-11.51M	-305.14M	-237.12M	-71.57M	-16.29M	-31.23M	-12.22M	-10.81M
Selling/general/admin expenses, total	—	-35.30M	-37.52M	-75.09M	-81.11M	-98.86M	-95.98M	-111.26M	-6.17M	-10.27M	-6.11M	-6.35M	-10.26M	-159.65M	-236.72M	-71.32M	-16.06M	-31.09M	-12.10M	-10.70M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-35.30M	-37.52M	-75.09M	-81.11M	-98.86M	-95.98M	-111.26M	-6.17M	-10.27M	-6.11M	-6.35M	-10.26M	-159.65M	-236.72M	-71.32M	-16.06M	-31.09M	-12.10M	-10.70M
Other operating expenses, total	-4.26M	-969.20K	-145.00K	-315.10K	0	0	-815.11K	0	0	2.05M	0	-475.94K	-1.26M	-145.49M	-398.76K	-247.86K	-234.00K	-136.00K	-112.00K	-112.00K
Operating income	7.75M	9.11M	22.65M	31.95M	29.48M	-2.21M	16.16M	55.60M	-2.36M	4.45M	-6.52M	2.00M	-4.24M	26.34M	74.70M	16.58M	33.16M	-16.09M	-1.60M	6.86M
Non-operating income, total	-2.34M	-237.59K	-16.54M	-22.59M	-12.20M	20.65M	-1.98M	-23.18M	13.06M	1.16M	8.04M	10.03M	14.73M	-9.93M	-45.96M	-6.29M	-24.90M	10.55M	4.21M	-4.59M
Interest expense, net of interest capitalized	-7.16M	-12.54M	-17.04M	-18.34M	-21.81M	-19.71M	-30.51M	-31.07M	-3.01M	-8.95M	-6.43M	-5.67M	-5.74M	-21.66M	-57.65M	-34.65M	-33.30M	-27.79M	-20.86M	-21.23M
Interest capitalized	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.82M	12.30M	591.94K	-8.71M	9.36M	39.43M	38.37M	9.46M	16.07M	9.93M	14.47M	15.68M	20.47M	11.73M	11.64M	28.03M	8.22M	38.26M	24.48M	16.20M
Non-operating interest income	1.44M	1.71M	2.28M	1.34M	911.24K	1.86M	3.02M	3.28M	2.65M	1.57M	1.27M	2.87M	6.36M	1.75M	1.56M	1.31M	4.11M	20.88M	15.22M	15.45M
Miscellaneous non-operating expense	3.38M	10.59M	-1.69M	-10.04M	8.45M	37.57M	35.35M	6.18M	13.42M	8.36M	13.20M	2.30M	5.08M	9.98M	10.08M	26.72M	4.10M	17.37M	9.26M	752.00K
Unusual income/expense	—	—	-88.00K	4.46M	249.52K	924.87K	-9.84M	-1.57M	—	181.80K	—	14.63K	1.74K	0	51.92K	329.16K	178.00K	81.00K	591.00K	442.00K
Pretax income	5.41M	8.87M	6.11M	9.35M	17.28M	18.43M	14.18M	32.41M	10.70M	5.61M	1.52M	12.02M	10.49M	16.41M	28.74M	10.29M	8.26M	-5.54M	2.61M	2.26M
Taxes	-1.56M	-3.25M	-2.58M	-3.91M	-3.53M	-6.53M	-4.88M	-10.91M	-3.02M	-938.18K	-619.63K	592.05K	-1.30M	-5.38M	-6.95M	-3.41M	-2.73M	-39.00K	-391.00K	-1.50M
Non-controlling/minority interest	0	0	0	0	0	0	0	-6.61M	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	-11.15K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.85M	5.62M	3.53M	5.44M	14.13M	12.18M	9.57M	15.23M	16.09M	12.31M	16.31M	12.61M	9.19M	12.65M	27.74M	36.70M	28.65M	14.23M	956.00K	5.00M
Net income	3.85M	5.61M	3.53M	5.44M	14.13M	12.18M	9.57M	15.23M	16.09M	12.31M	16.31M	12.61M	9.19M	12.65M	27.74M	36.70M	28.65M	14.23M	956.00K	5.00M
Dilution adjustment	-62.97K	13.65K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.79M	5.62M	3.53M	5.44M	14.13M	12.18M	9.57M	15.23M	16.09M	12.31M	16.31M	12.61M	9.19M	12.65M	27.74M	36.70M	28.65M	14.23M	956.00K	5.00M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	8.58M	10.00M	23.58M	32.77M	30.34M	1.33M	18.87M	58.69M	516.46K	7.56M	-4.43M	3.59M	-2.95M	27.65M	76.57M	18.25M	34.58M	-14.58M	840.00K	10.16M
EBIT	7.75M	9.11M	22.65M	31.95M	29.48M	-2.21M	16.16M	55.60M	-2.36M	4.45M	-6.52M	2.00M	-4.24M	26.34M	74.70M	16.58M	33.16M	-16.09M	-1.60M	6.86M
Total operating expenses	-499.62M	-642.81M	-700.72M	-971.17M	-1.25B	-1.33B	-1.16B	-1.37B	-590.77M	-295.54M	-300.99M	-199.11M	-110.12M	-1.50B	-2.29B	-1.16B	-782.21M	-356.40M	-420.44M	-528.65M
Prepaid expenses	4.19M	7.49M	10.57M	10.09M	798.37K	5.58M	5.43M	9.40M	5.98M	2.75M	3.71M	1.09M	758.41K	3.60M	9.46M	185.47K	18.00K	841.00K	2.99M	2.01M
Deferred income, current	—	—	—	—	—	—	—	—	2.05M	—	846.08K	576.09K	110.39K	0	36.26M	0	124.00K	37.42M	0	—
Capital and operating lease obligations	188.30K	205.09K	102.79K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	—	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	31.52M	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800