Avonmore Capital & Management Services Ltd
NSE: AVONMORE BSE: 511589
₹12.08
(-2.82%)
Mon, 30 Mar 2026, 09:38 am
Market Cap3.39B
PE Ratio15.01
Dividend0
Avonmore Capital & Management Services Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 3.54M | 46.74M | 180.07K | 14.47M | 26.19M | 38.29M | 1.36M | 8.50M | 23.72M | 62.65M | 104.22M | 222.11M | 282.88M | 143.37M | 84.80M | 108.74M |
| Total assets | 112.88M | 244.33M | 345.15M | 342.56M | 1.96B | 687.09M | 549.01M | 488.37M | 740.92M | 819.18M | 2.25B | 2.19B | 2.44B | 2.59B | 2.76B | 3.09B | 3.74B | 4.43B | 5.19B | 5.80B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.32M | 21.48M | 16.41M | 1.52M | 360.25M | 8.46M | 4.28M | 1.71M | 5.91M | 4.15M | 210.58M | 237.64M | 323.42M | 248.13M | 356.24M | 365.96M | 323.37M | 297.71M | 138.70M | 319.25M |
| Cash & equivalents | 2.32M | — | 6.21M | 1.07M | 188.99M | 8.46M | 4.28M | 1.71M | 2.86M | 2.81M | 140.46M | 139.94M | 323.42M | 131.75M | 254.32M | 175.95M | 214.83M | 197.53M | 6.48M | 95.63M |
| Short term investments | 0 | — | 10.20M | 450.00K | 171.26M | 0 | 0 | 0 | 3.05M | 1.34M | 70.12M | 97.69M | 0 | 116.39M | 101.92M | 190.00M | 108.54M | 100.18M | 132.22M | 223.62M |
| Total receivables, net | 31.20M | 12.64M | 90.13K | 1.91M | 341.80M | 140.21M | 90.70M | 60.32M | 9.48M | 34.91M | 585.88M | 615.51M | 734.39M | 455.74M | 422.70M | 323.51M | 411.91M | 381.13M | 708.29M | 625.03M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 135.04M | 325.02M | 320.14M | 1.23M | 392.22M | 388.71M | 403.38M | 429.57M | 595.91M | 298.15M | 298.73M | 44.96M | 229.58M | 345.97M | 568.08M | 851.37M | 649.66M | 834.79M | 1.19B |
| Other investments | 0 | 0 | 0 | 0 | — | 0 | 3.23M | 261.30K | 281.24M | 172.31M | 133.36M | 144.29M | 363.03M | 87.60M | 107.02M | 160.00M | 93.73M | 255.33M | 708.63M | 588.97M |
| Net property/plant/equipment | 2.22M | 1.26M | 840.78K | 686.65K | 107.75M | 9.70M | 10.61M | 5.97M | 5.97M | 28.22K | 354.58M | 364.47M | 378.40M | 253.58M | 374.66M | 338.16M | 148.35M | 140.21M | 465.85M | 445.02M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | 2.57M | — | — | — | — | — | 13.59M | 14.09M | 18.03M | 46.99M | 58.26M | 67.51M | 57.24M | 52.56M | 45.50M | 48.98M |
| Net intangible assets | 0 | 0 | 0 | 0 | 13.78M | 0 | 946.75K | 1.18M | 0 | 0 | 4.77M | 6.22M | 7.84M | 9.30M | 7.84M | 6.00M | 6.25M | 6.05M | 28.39M | 73.77M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 1.03M | — | 450.37K | 17.00M | 87.83M | 1.21M | 1.74M | 79.39K | 137.16K | 8.21M | 238.95M | 277.56M | 322.05M | 136.19M | 148.67M | 188.53M | 522.14M | 541.81M | 665.87M | 842.77M |
| Short term debt | 0 | 0 | 0 | 0 | 515.68M | 60.70M | 73.23M | 22.00K | 75.57M | 6.00M | 266.79M | 178.23M | 115.21M | 9.20M | 87.84M | 37.75M | 42.26M | 40.41M | 95.40M | 19.16M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 132.92K | 0 | 0 | 0 | 3.25M | 115.01M | 0 | 0 | 0 | 0 | 151.19M | 141.89M | 110.24M | 217.58M | 181.02M | 162.54M | 134.51M | 224.18M | 142.48M | 194.74M |
| Long term debt excl. lease liabilities | 132.92K | 0 | 0 | 0 | 2.31M | 115.01M | 0 | 0 | 0 | 0 | 151.19M | 141.89M | 109.33M | 217.58M | 181.02M | 162.54M | 134.51M | 224.18M | 142.48M | 194.74M |
| Total equity | 103.58M | 237.95M | 344.25M | 341.22M | 1.13B | 494.89M | 472.85M | 487.02M | 663.92M | 809.80M | 1.59B | 1.65B | 1.91B | 1.93B | 2.13B | 2.43B | 2.84B | 3.63B | 3.94B | 4.83B |
| Shareholders' equity | 103.58M | 237.95M | 344.25M | 341.22M | 597.96M | 494.89M | 472.85M | 487.02M | 663.80M | 809.80M | 999.13M | 1.07B | 1.34B | 1.34B | 1.51B | 1.74B | 2.06B | 2.78B | 3.02B | 3.74B |
| Common equity, total | 103.58M | 237.95M | 344.25M | 341.22M | 597.96M | 494.89M | 472.85M | 487.02M | 663.80M | 809.80M | 999.13M | 1.07B | 1.34B | 1.34B | 1.51B | 1.74B | 2.06B | 2.78B | 3.02B | 3.74B |
| Other common equity | 34.87M | 52.80M | 128.25M | 125.22M | 381.96M | 214.26M | 192.21M | 206.39M | 85.15M | 91.97M | 409.38M | 436.19M | 499.61M | 478.50M | 490.40M | 502.62M | 517.17M | 583.82M | 374.30M | 359.93M |
| Total debt | 132.92K | 0 | 0 | 0 | 518.92M | 175.71M | 73.23M | 22.00K | 75.57M | 6.00M | 417.98M | 320.13M | 225.44M | 226.78M | 268.85M | 200.29M | 176.77M | 264.59M | 237.88M | 213.90M |
| Net debt | -2.19M | -21.48M | -16.41M | — | 158.67M | 167.25M | 68.95M | -1.69M | 69.66M | 1.85M | 207.41M | 82.49M | -97.98M | -21.35M | -87.39M | -165.66M | -146.60M | -33.12M | 99.19M | -105.35M |
| Change in accounts receivable | -2.89M | — | 9.94M | -17.39M | -133.75M | -65.76M | 41.29M | 33.87M | — | -76.78K | -221.87M | -4.24M | -100.04M | -244.32M | 237.40M | -61.99M | -113.83M | -6.72M | -378.28M | 86.70M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.13M | — | 144.18K | 462.29K | — | — | — | — | — | — | — | — | — | 59.63M | -44.17M | 88.43M | 102.73M | -76.41M | 345.39M | -170.00M |
| Change in other assets/liabilities | 0 | — | — | — | 74.60M | 5.48M | -2.92M | -1.98M | 48.54M | -27.96M | -515.28M | -149.24M | -255.47M | 111.01M | -64.95M | -380.00K | 44.70M | -125.50M | -253.90M | -269.15M |
| Sale of fixed assets & businesses | 0 | — | 0 | 0 | 38.61M | 0 | 0 | 0 | 0 | 0 | 825.21M | 1.16M | 17.49M | 852.09K | — | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -22.21M | — | -116.26M | 4.94M | -30.33M | -5.00M | -1.81M | 2.18M | -280.98M | -18.04M | -192.83M | -10.62M | 252.12M | -142.05M | -110.59M | -22.80M | 64.51M | -148.89M | -293.97M | -152.07M |
| Sale/maturity of investments | 0 | — | — | 4.94M | 7.56M | 0 | 2.50M | 29.68M | 0 | 30.58M | 105.92M | 16.31M | 252.12M | 27.82M | 28.66M | 0 | 64.51M | 14.14M | 13.77M | 0 |
| Purchase of investments | -22.21M | — | -116.26M | — | -37.89M | -5.00M | -4.31M | -27.50M | -280.98M | -48.62M | -298.75M | -26.93M | 0 | -169.87M | -139.25M | -22.80M | 0 | -163.03M | -307.74M | -152.07M |
| Other investing cash flow items, total | 292.76K | — | 0 | 0 | -169.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484.00K | 2.88M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -135.75K | — | 0 | 0 | 478.96M | 55.39M | -112.41M | -63.30M | 75.55M | -69.57M | 295.50M | -102.81M | 118.78M | -48.53M | -37.17M | -37.87M | -27.05M | 116.23M | -99.28M | -7.12M |
| Issuance/retirement of long term debt | -135.75K | — | 0 | 0 | 24.84M | 55.39M | -112.41M | -63.30M | 75.55M | -69.57M | 59.00M | -9.30M | 0 | -31.31M | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | — | 0 | 0 | 454.12M | 0 | 0 | 0 | 0 | 0 | 236.50M | -93.51M | 118.78M | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -48.53M | -37.17M | -37.87M | -27.05M | 116.23M | -99.28M | -7.12M |
| Total cash dividends paid | 0 | -3.55M | -4.75M | 0 | -8.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 853.46K | — | 70.69M | 0 | 99.56M | 0 | 3.14M | 0 | 0 | 0 | -10.67M | — | -11.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800