Axel Polymers Ltd

NSE: BSE: 513642

₹46.01

(0.02%)

Fri, 13 Mar 2026, 03:33 pm

MTF 5xInvest in Axel Polymers Ltd with 5x Leverage Buy with MTF

Market Cap506.05M

PE Ratio21.75

Dividend0

Process Industries

Industrial Specialties

24.5K

Axel Polymers Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-2.99M	-3.16M	-3.67M	-5.49M	-6.23M	-8.72M	-8.75M	-8.42M	-9.59M	-8.00M	-9.14M	-9.75M	-33.19M	-28.42M	-31.57M	-28.46M	-32.30M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	82.46M	81.49M	104.22M	122.97M	130.29M	99.71M	154.65M	134.62M	138.57M	152.16M	145.45M	163.07M	515.63M	553.61M	554.59M	643.68M	674.16M
Total current assets	9.12M	11.42M	37.33M	65.67M	76.85M	56.05M	115.41M	96.23M	82.67M	98.95M	93.09M	112.86M	397.23M	443.12M	433.09M	515.19M	540.94M
Cash and short term investments	1.88M	1.13M	3.56M	6.74M	9.16M	9.42M	10.29M	6.34M	3.67M	2.47M	1.45M	3.61M	34.18M	33.77M	10.75M	10.26M	21.83M
Cash & equivalents	1.88M	1.13M	2.05M	3.87M	4.65M	9.42M	10.29M	6.34M	3.67M	2.47M	176.26K	211.28K	7.30M	9.39M	10.75M	10.26M	21.83M
Short term investments	0	0	1.52M	2.87M	4.51M	0	0	0	0	0	1.28M	3.40M	26.87M	24.39M	0	0	0
Total receivables, net	5.85M	8.36M	19.23M	28.10M	35.48M	26.55M	54.68M	46.14M	20.96M	27.68M	18.56M	21.15M	136.79M	122.96M	82.16M	109.79M	110.45M
Accounts receivable - trade, net	2.27M	4.99M	13.66M	26.14M	27.14M	24.18M	54.68M	43.66M	20.36M	27.11M	6.69M	21.00M	132.38M	113.93M	76.69M	109.35M	110.34M
Other receivables	3.57M	3.37M	5.57M	1.96M	8.34M	2.38M	0	2.48M	601.87K	564.03K	11.87M	144.41K	4.42M	9.04M	5.47M	442.00K	109.00K
Total inventory	0	474.99K	11.13M	22.70M	31.76M	17.92M	45.24M	40.51M	57.17M	67.87M	72.83M	87.16M	224.54M	284.76M	338.07M	397.06M	395.24M
Other current assets, total	9.44K	73.74K	3.41M	8.04M	383.77K	2.11M	5.14M	3.12M	747.92K	0	—	738.99K	1.38M	1.34M	211.00K	-2.54M	11.60M
Total non-current assets	73.34M	70.08M	66.88M	57.30M	53.44M	43.65M	39.24M	38.39M	55.90M	53.21M	52.35M	50.20M	118.40M	110.49M	121.50M	128.49M	133.22M
Long term investments	0	0	0	0	0	1.12M	1.25M	0	12.93M	10.24M	5.76M	4.61M	29.67M	27.67M	24.68M	24.34M	26.00M
Note receivable - long term	—	—	—	—	—	1.12M	1.25M	—	12.93M	10.24M	5.61M	4.45M	29.51M	27.51M	24.51M	21.73M	23.46M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	0	155.00K	155.00K	166.00K	166.00K	166.00K	2.60M	2.54M
Net property/plant/equipment	57.79M	54.34M	51.61M	48.25M	43.70M	40.20M	33.24M	31.19M	38.37M	38.94M	41.56M	39.54M	43.73M	42.20M	53.36M	62.72M	66.99M
Gross property/plant/equipment	96.25M	97.39M	99.25M	99.99M	99.44M	100.47M	100.93M	100.95M	109.13M	112.32M	118.29M	119.89M	131.38M	134.62M	151.08M	167.35M	176.84M
Deferred tax assets	—	741.96K	880.13K	6.82M	6.82M	782.21K	782.21K	4.11M	1.44M	1.44M	2.66M	930.13K	2.02M	0	3.11M	1.47M	0
Net intangible assets	0	0	0	0	0	0	0	0	0	0	—	—	37.49M	37.88M	38.02M	37.92M	37.81M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	37.49M	37.49M	37.49M	37.49M	37.49M
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	—	—	0	397.00K	534.00K	431.00K	328.00K
Other long term assets, total	0	0	0	1.56M	1.56M	1.56M	3.97M	3.09M	3.15M	2.59M	2.37M	5.13M	5.49M	2.74M	2.33M	2.05M	2.42M
Short term debt	13.92M	14.02M	11.14M	39.04M	44.41M	35.03M	37.48M	47.87M	50.56M	69.06M	69.93M	69.98M	210.41M	209.95M	187.20M	185.78M	276.16M
Current portion of LT debt and capital leases	0	0	—	5.41M	5.41M	5.41M	0	0	0	—	0	0	0	0	0	11.55M	56.34M
Short term debt excl. current portion of LT debt	13.92M	14.02M	11.14M	33.64M	39.00M	29.62M	37.48M	47.87M	50.56M	69.06M	69.93M	69.98M	210.41M	209.95M	187.20M	174.24M	219.82M
Accounts payable	1.90M	2.77M	13.06M	22.31M	27.55M	24.76M	62.59M	15.33M	17.02M	11.67M	10.00M	29.45M	127.48M	161.69M	156.03M	225.10M	167.44M
Income tax payable	—	—	—	545.14K	843.62K	—	269.30K	425.13K	399.45K	545.95K	828.17K	103.62K	974.00K	2.23M	1.26M	2.54M	—
Long term debt	16.64M	17.51M	30.92M	21.66M	17.67M	14.95M	6.26M	6.66M	6.32M	5.47M	5.62M	4.56M	48.49M	49.45M	64.70M	70.91M	64.62M
Long term debt excl. lease liabilities	16.64M	17.51M	30.92M	21.66M	17.67M	14.95M	6.26M	6.66M	6.32M	5.47M	5.62M	4.56M	48.49M	49.45M	64.70M	70.91M	64.62M
Total equity	45.50M	43.00M	43.00M	29.24M	25.25M	7.42M	6.07M	7.60M	12.06M	14.63M	19.32M	19.89M	114.21M	123.23M	135.31M	149.90M	151.38M
Shareholders' equity	45.50M	43.00M	43.00M	29.24M	25.25M	7.42M	6.07M	7.60M	12.06M	14.63M	19.32M	19.89M	114.21M	123.23M	135.31M	149.90M	151.38M
Common equity, total	45.50M	43.00M	43.00M	29.24M	25.25M	7.42M	6.07M	7.60M	12.06M	14.63M	19.32M	19.89M	114.21M	123.23M	135.31M	149.90M	151.38M
Other common equity	2.50M	2.50M	2.50M	-13.76M	-17.75M	0	0	0	-161.21K	87.26K	91.59K	-271.67K	-739.00K	-923.00K	-687.00K	-984.00K	-1.24M
Total debt	30.56M	31.53M	42.06M	60.70M	62.08M	49.98M	43.74M	54.52M	56.88M	74.52M	75.54M	74.54M	258.91M	259.39M	251.90M	256.69M	340.78M
Net debt	28.68M	30.41M	38.50M	53.96M	52.92M	40.55M	33.45M	48.19M	53.21M	72.05M	74.09M	70.94M	224.73M	225.62M	241.15M	246.43M	318.95M
Change in accounts receivable	5.45M	-2.71M	-8.67M	-12.48M	-393.47K	7.23M	-30.51M	11.02M	21.11M	-6.75M	12.69M	-3.45M	-61.82M	18.45M	35.48M	-29.68M	-2.72M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	-278.28K	-738.99K	—	—	614.00K	4.26M	-786.00K
Change in accounts payable	481.00K	-756.00K	12.20M	8.30M	5.63M	-3.17M	33.45M	-46.71M	-8.16M	-5.35M	-1.68M	19.45M	71.54M	34.21M	-5.82M	69.21M	-57.67M
Change in other assets/liabilities	2.45M	132.00K	-4.16M	-3.43M	4.30M	8.33M	20.47M	12.64M	3.38M	2.60M	-8.10M	-2.34M	-7.89M	-3.70M	27.22M	14.20M	-9.97M
Sale of fixed assets & businesses	-706.00K	0	0	668.80K	666.27K	0	0	360.00K	365.00K	110.00K	0	0	0	0	3.00K	0	111.00K
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-5.67M	971.00K	10.53M	18.27M	-517.71K	-9.74M	-830.76K	10.78M	2.29M	17.65M	1.02M	-1.00M	46.75M	351.00K	-7.52M	4.82M	84.10M
Issuance/retirement of long term debt	-6.55M	219.00K	4.78M	-4.89M	-3.99M	-2.25M	-8.69M	397.69K	2.63M	18.50M	868.56K	56.01K	22.37M	820.00K	15.23M	6.24M	-6.29M
Issuance/retirement of short term debt	881.00K	752.00K	5.75M	23.16M	3.47M	-7.49M	7.86M	10.39M	-340.00K	-851.42K	151.53K	-1.06M	24.39M	-469.00K	-22.75M	-1.42M	90.38M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800