Bajaj Steel Industries Ltd
NSE: BSE: 507944
₹415.70
(-0.70%)
Wed, 11 Mar 2026, 09:17 am
Market Cap8.65B
PE Ratio16.42
Dividend0.24
Bajaj Steel Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -39.60M | -43.38M | -40.30M | -44.73M | -56.00M | -58.97M | -69.27M | -66.13M | -70.92M | -85.43M | -87.34M | -90.80M | -90.40M | -97.50M | -86.84M | -89.69M | -75.78M | -72.18M | -46.46M | -49.98M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 635.71M | 785.39M | 1.02B | 1.02B | 1.38B | 1.63B | 1.65B | 1.92B | 2.23B | 2.35B | 2.42B | 2.10B | 2.23B | 2.60B | 2.69B | 3.69B | 3.95B | 4.46B | 5.64B | 6.04B |
| Total current assets | 486.69M | 573.84M | 759.58M | 642.56M | 947.86M | 1.14B | 1.12B | 1.30B | 1.56B | 1.64B | 1.70B | 1.43B | 1.58B | 1.95B | 1.90B | 2.80B | 2.87B | 3.06B | 3.59B | 3.59B |
| Cash and short term investments | 16.76M | 30.34M | 143.92M | 161.04M | 233.75M | 185.63M | 220.52M | 228.64M | 309.32M | 262.65M | 241.52M | 197.40M | 269.20M | 285.90M | 406.35M | 1.03B | 1.39B | 1.10B | 1.11B | 891.29M |
| Cash & equivalents | 3.19M | 9.12M | 34.12M | 33.04M | 28.83M | 10.22M | 26.79M | 45.62M | 70.80M | 208.55M | 217.63M | 27.70M | 93.10M | 279.80M | 140.71M | 552.21M | 920.29M | 439.17M | 408.88M | 429.59M |
| Short term investments | 13.57M | 21.22M | 109.79M | 128.00M | 204.93M | 175.40M | 193.73M | 183.02M | 238.52M | 54.10M | 23.89M | 169.70M | 176.10M | 6.10M | 265.65M | 477.60M | 469.19M | 664.37M | 704.05M | 461.69M |
| Total receivables, net | 184.57M | 202.80M | 210.78M | 184.53M | 230.28M | 295.97M | 344.74M | 452.31M | 503.63M | 571.03M | 553.34M | 523.70M | 571.10M | 658.60M | 604.57M | 777.40M | 398.41M | 587.38M | 711.67M | 704.49M |
| Accounts receivable - trade, net | 145.46M | 159.17M | 180.38M | 160.19M | 155.57M | 236.34M | 299.30M | 394.58M | 439.59M | 484.46M | 466.89M | 415.30M | 495.30M | 551.30M | 513.86M | 680.24M | 234.70M | 381.23M | 496.97M | 474.86M |
| Other receivables | 39.11M | 43.63M | 30.40M | 24.34M | 74.71M | 59.63M | 45.44M | 57.72M | 64.04M | 86.57M | 86.46M | 108.40M | 75.80M | 107.30M | 90.71M | 97.16M | 163.71M | 206.15M | 214.70M | 229.63M |
| Total inventory | 252.27M | 298.88M | 374.64M | 273.89M | 458.02M | 614.16M | 502.82M | 542.56M | 623.17M | 680.16M | 753.11M | 578.90M | 571.10M | 776.20M | 747.98M | 769.38M | 928.03M | 1.06B | 1.42B | 1.53B |
| Other current assets, total | 22.97M | 41.82M | 30.24M | 23.10M | 25.80M | 44.67M | 50.94M | 74.44M | 122.64M | 126.15M | 147.90M | 133.20M | 165.10M | 233.70M | 137.32M | 224.59M | 154.95M | 311.22M | 336.28M | 462.81M |
| Total non-current assets | 149.03M | 211.55M | 260.35M | 376.09M | 431.41M | 486.18M | 534.28M | 624.02M | 672.58M | 705.03M | 725.09M | 670.60M | 649.30M | 644.10M | 792.40M | 888.93M | 1.08B | 1.39B | 2.06B | 2.45B |
| Long term investments | 7.57M | 50.16M | 16.46M | 16.46M | 2.78M | 2.78M | 5.60M | 22.78M | 34.28M | 48.34M | 35.17M | 1.70M | 0 | 0 | 0 | 0 | 30.66M | 16.12M | 92.02M | 64.26M |
| Note receivable - long term | — | — | — | — | — | — | 2.82M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 7.57M | 50.16M | 16.46M | 16.46M | 2.78M | 2.78M | 2.78M | 22.78M | 34.28M | 48.34M | 35.17M | 1.70M | — | 0 | 0 | 0 | 30.66M | 16.12M | 92.02M | 64.26M |
| Net property/plant/equipment | 134.36M | 153.40M | 236.17M | 350.70M | 414.28M | 438.55M | 491.87M | 568.76M | 594.18M | 617.95M | 625.54M | 577.90M | 539.30M | 579.80M | 726.14M | 838.06M | 993.76M | 1.34B | 1.94B | 2.35B |
| Gross property/plant/equipment | 394.14M | 432.82M | 507.03M | 603.94M | 710.55M | 789.05M | 891.52M | 1.02B | 1.12B | 1.23B | — | 661.20M | 680.60M | 757.70M | 943.58M | 1.09B | 1.28B | 1.69B | 2.37B | 2.89B |
| Deferred tax assets | 7.10M | 6.95M | 6.81M | 8.15M | 7.83M | 10.34M | 12.43M | 15.13M | 15.96M | 27.59M | 38.97M | 80.10M | 99.40M | 52.50M | 44.26M | 39.61M | 39.87M | 6.91M | 0 | — |
| Net intangible assets | 0 | 1.04M | 898.74K | 773.73K | 6.52M | 34.51M | 20.99M | 13.67M | 8.07M | 44.42K | 5.45M | 1.60M | 1.10M | 1.00M | 1.05M | 1.05M | 8.58M | 9.54M | 14.88M | 19.68M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 1.77M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 34.51M | 20.99M | 13.67M | 6.30M | 44.42K | — | 1.60M | 1.10M | 1.00M | 1.05M | 1.05M | 8.58M | 9.54M | 14.88M | 19.68M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.39M | 3.68M | 20.09M | 11.10M | 19.95M | 9.30M | 9.50M | 10.80M | 20.95M | 10.20M | 6.37M | 17.37M | 13.96M | 15.98M |
| Short term debt | 112.96M | 123.27M | 112.46M | 98.72M | 168.97M | 178.32M | 486.76M | 517.62M | 331.69M | 512.58M | 421.85M | 456.10M | 438.50M | 414.40M | 345.05M | 198.30M | 341.05M | 309.66M | 417.49M | 413.19M |
| Current portion of LT debt and capital leases | 34.79M | 47.38M | 31.67M | 36.48M | 16.32M | 3.30M | 31.51M | 44.27M | 19.06M | 47.80M | 24.14M | 21.50M | 17.80M | 3.70M | 27.09M | 34.83M | 38.92M | 35.61M | 94.67M | 102.12M |
| Short term debt excl. current portion of LT debt | 78.17M | 75.89M | 80.79M | 62.24M | 152.65M | 175.03M | 455.25M | 473.35M | 312.63M | 464.78M | 397.71M | 434.60M | 420.70M | 410.70M | 317.96M | 163.47M | 302.13M | 274.06M | 322.82M | 311.06M |
| Accounts payable | 112.97M | 206.37M | 181.99M | 145.07M | 296.70M | 367.99M | 314.33M | 425.27M | 428.96M | 427.68M | 539.16M | 322.00M | 292.30M | 404.40M | 494.93M | 718.31M | 560.59M | 761.66M | 843.55M | 711.78M |
| Income tax payable | 617.10K | 435.60K | 10.90M | 13.00M | 730.78K | 762.46K | 1.14M | 1.14M | — | — | — | — | — | — | -4.95M | 23.01M | -3.25M | -31.66M | -9.49M | — |
| Long term debt | 181.66M | 174.30M | 231.82M | 208.59M | 291.19M | 351.29M | 28.84M | 16.15M | 335.57M | 330.42M | 383.85M | 354.20M | 372.10M | 339.80M | 377.07M | 383.09M | 300.79M | 119.55M | 217.74M | 240.88M |
| Long term debt excl. lease liabilities | 179.94M | 172.61M | 226.81M | 203.65M | 280.94M | 351.29M | 28.84M | 16.15M | 335.57M | 330.42M | 383.85M | 354.20M | 372.10M | 339.80M | 377.07M | 383.09M | 300.79M | 119.55M | 217.74M | 240.88M |
| Total equity | 135.97M | 156.31M | 219.88M | 365.88M | 463.19M | 506.52M | 569.84M | 600.28M | 693.64M | 669.40M | 639.74M | 565.20M | 683.50M | 807.20M | 1.02B | 1.71B | 2.07B | 2.74B | 3.32B | 3.87B |
| Shareholders' equity | 135.97M | 156.31M | 219.88M | 365.88M | 463.19M | 506.52M | 569.84M | 600.28M | 693.64M | 669.40M | 639.74M | 565.20M | 683.50M | 807.20M | 1.02B | 1.71B | 2.07B | 2.74B | 3.32B | 3.87B |
| Common equity, total | 135.97M | 156.31M | 219.88M | 365.88M | 463.19M | 506.52M | 569.84M | 600.28M | 693.64M | 669.40M | 639.74M | 565.20M | 683.50M | 807.20M | 1.02B | 1.71B | 2.07B | 2.74B | 3.32B | 3.87B |
| Other common equity | 113.97M | 134.31M | 197.88M | 343.88M | 441.19M | 444.92M | 508.24M | 538.68M | 624.90M | 640.74M | 629.90M | 20.40M | 25.00M | 19.40M | 807.77M | 1.25B | 1.59B | 2.04B | 2.55B | 3.14B |
| Total debt | 294.61M | 297.57M | 344.28M | 307.31M | 460.17M | 529.61M | 515.60M | 533.77M | 667.26M | 843.00M | 805.69M | 810.30M | 810.60M | 754.20M | 722.11M | 581.40M | 641.83M | 429.21M | 635.23M | 654.07M |
| Net debt | 277.85M | 267.23M | 200.36M | 146.27M | 226.41M | 343.99M | 295.09M | 305.13M | 357.93M | 580.34M | 564.17M | 612.90M | 541.40M | 468.30M | 315.76M | -448.41M | -747.65M | -674.32M | -477.70M | -237.22M |
| Change in accounts receivable | 7.92M | -37.08M | 3.59M | 33.39M | -48.45M | -84.56M | -61.24M | -128.55M | -115.92M | -61.92M | -12.92M | 55.00M | -86.70M | -157.40M | 127.19M | -249.70M | 448.94M | -350.60M | -136.46M | -97.52M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 5.34M | 126.90M | 110.93M | -123.22M | 128.56M | 128.47M | -21.32M | 237.59M | 53.15M | -4.04M | 130.57M | -246.80M | — | 283.90M | -65.56M | 452.61M | -121.97M | 75.29M | 351.74M | -211.68M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -8.60M | 0 | 0 | 0 | 0 | 45.64M | 0 | 0 |
| Sale of fixed assets & businesses | 2.20M | 0 | 10.40M | 23.81M | 2.53M | 38.50K | 1.23M | 544.78K | 1.65M | 719.21K | 874.32K | 700.00K | 500.00K | 700.00K | 2.00M | 26.64M | 10.00M | 82.20M | 224.00K | 3.45M |
| Purchase/sale of investments, net | 3.88M | -36.26M | 33.25M | 0 | 14.69M | -100.54K | 0 | -20.00M | -11.50M | -14.06M | 13.17M | 13.40M | 17.10M | 600.00K | 0 | -40.00M | 1.26M | -172.44M | -2.59M | 131.05M |
| Sale/maturity of investments | 21.15M | 43.90M | 54.23M | 0 | 37.94M | 2.16M | 0 | 0 | 0 | 0 | 13.17M | 13.40M | 17.10M | 600.00K | 0 | 0 | 1.26M | — | — | 131.05M |
| Purchase of investments | -17.27M | -80.16M | -20.98M | 0 | -23.25M | -2.26M | 0 | -20.00M | -11.50M | -14.06M | 0 | 0 | 0 | 0 | 0 | -40.00M | 0 | -172.44M | -2.59M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | -1.02M | 2.61M | -4.18M | 5.50M | 5.40M | -5.70M | -10.02M | -3.78M | -2.69M | 4.79M | 9.73M | -3.90M |
| Issuance/retirement of debt, net | 86.64M | 2.89M | 46.65M | -36.97M | 152.85M | 69.45M | -12.85M | 3.82M | 158.69M | 147.00M | -13.64M | 9.50M | 3.90M | -42.20M | -65.88M | -179.08M | 56.67M | -208.85M | 206.02M | 18.84M |
| Issuance/retirement of long term debt | 86.64M | 2.89M | 46.65M | -36.97M | 152.86M | 69.45M | -12.85M | 3.82M | 158.70M | 147.00M | -13.64M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 9.50M | 3.90M | -42.20M | -65.88M | -179.08M | 56.67M | -208.85M | 206.02M | 18.84M |
| Total cash dividends paid | -4.40M | -4.40M | -4.40M | -4.40M | -4.40M | -4.40M | -4.70M | -7.05M | -7.05M | -9.40M | -9.40M | 0 | 0 | -8.50M | -11.33M | -9.40M | -15.60M | -10.40M | -15.60M | -280.83M |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 49.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800