Bambino Agro Industries Ltd
NSE: BSE: 519295
₹190
(-1.94%)
Sun, 29 Mar 2026, 03:10 pm
Market Cap1.52B
PE Ratio14.32
Dividend0.84
Bambino Agro Industries Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -75.18M | -84.27M | -97.36M | -105.56M | -111.40M | -131.82M | -117.66M | -87.30M | -60.81M | -53.19M | -65.91M | -84.80M | -82.87M | -63.02M | -80.04M | -86.67M |
| Pretax equity in earnings | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 916.88M | 1.09B | 1.01B | 1.23B | 1.39B | 1.56B | 1.57B | 1.51B | 1.55B | 1.55B | 1.68B | 1.78B | 1.92B | 2.02B | 2.06B | 2.23B |
| Total current assets | 642.57M | 773.43M | 659.85M | 815.79M | 927.92M | 1.08B | 1.07B | 1.02B | 1.07B | 1.06B | 1.16B | 1.00B | 988.02M | 1.06B | 1.07B | 1.21B |
| Cash and short term investments | 73.05M | 87.15M | 40.00M | 55.59M | 51.19M | 50.11M | 28.53M | 25.35M | 15.21M | 15.32M | 39.56M | 28.36M | 47.32M | 37.66M | 11.81M | 16.06M |
| Cash & equivalents | 73.05M | 87.15M | 40.00M | 53.25M | 51.19M | 50.11M | 28.53M | 23.95M | 14.05M | 15.32M | 39.56M | 28.36M | 47.32M | 37.66M | 11.81M | 16.06M |
| Short term investments | — | — | — | 2.34M | 0 | 0 | 0 | 1.40M | 1.15M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 161.36M | 153.53M | 119.16M | 120.71M | 111.83M | 64.12M | 29.43M | 45.47M | 54.30M | 128.53M | 115.10M | 84.40M | 109.30M | 134.10M | 129.84M | 166.35M |
| Accounts receivable - trade, net | 96.19M | 102.72M | 63.93M | 100.80M | 89.12M | 64.12M | 29.43M | 36.26M | 37.89M | 128.53M | 115.10M | 84.40M | 109.30M | 134.10M | 129.84M | 166.35M |
| Other receivables | 65.17M | 50.81M | 55.23M | 19.91M | 22.70M | 0 | 0 | 9.21M | 16.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 404.14M | 529.44M | 495.11M | 590.97M | 712.55M | 884.40M | 935.65M | 870.56M | 912.83M | 839.50M | 848.64M | 726.40M | 720.41M | 764.20M | 809.54M | 899.05M |
| Other current assets, total | 0 | 0 | 0 | 41.24M | 41.34M | 60.97M | 65.03M | 63.33M | 81.26M | 74.08M | 143.28M | 157.50M | 109.08M | 120.29M | 110.34M | 124.76M |
| Total non-current assets | 274.31M | 314.96M | 349.82M | 409.58M | 463.53M | 482.48M | 496.82M | 492.59M | 484.13M | 484.91M | 523.03M | 783.41M | 931.40M | 954.35M | 996.26M | 1.02B |
| Long term investments | 19.55M | 19.55M | 19.55M | 20.29M | 20.14M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M |
| Note receivable - long term | — | — | — | 743.28K | 592.48K | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M | 19.55M |
| Net property/plant/equipment | 208.30M | 254.16M | 302.18M | 368.86M | 428.31M | 462.94M | 477.27M | 473.05M | 464.58M | 465.36M | 503.48M | 763.86M | 911.85M | 934.80M | 976.71M | 997.38M |
| Gross property/plant/equipment | 622.59M | 640.45M | 765.44M | 864.98M | 954.57M | 659.12M | 681.61M | 704.84M | 724.78M | 752.88M | 818.27M | 1.11B | 1.29B | 1.35B | 1.44B | 1.51B |
| Deferred tax assets | — | — | — | 6.76M | 15.07M | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 360.27M | 452.34M | 340.81M | 443.01M | 501.46M | 575.99M | 530.26M | 311.98M | 281.41M | 288.24M | 174.97M | 245.28M | 268.88M | 543.14M | 549.62M | 769.31M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 65.74M | 87.02M | 63.60M | 102.23M | 99.83M | 31.41M | 38.24M | 81.22M | 157.12M | 178.02M | 171.92M | 150.96M | 89.82M |
| Short term debt excl. current portion of LT debt | 360.27M | 452.34M | 340.81M | 377.27M | 414.44M | 512.39M | 428.03M | 212.15M | 250.00M | 250.00M | 93.75M | 88.16M | 90.86M | 371.21M | 398.67M | 679.49M |
| Accounts payable | 29.64M | 41.96M | 55.71M | 102.46M | 118.87M | 222.43M | 201.04M | 227.99M | 122.49M | 101.53M | 167.36M | 73.99M | 132.99M | 30.97M | 99.22M | 24.00M |
| Income tax payable | 1.76M | 15.45K | 2.74M | 20.92M | 14.26M | 49.23M | 30.98M | 11.79M | 17.72M | 45.74M | 29.95M | 37.02M | 36.64M | 24.45M | 27.80M | 27.91M |
| Long term debt | 207.77M | 230.30M | 238.32M | 252.17M | 282.33M | 195.55M | 213.03M | 345.70M | 514.29M | 459.41M | 575.70M | 605.18M | 589.16M | 430.92M | 298.81M | 228.89M |
| Long term debt excl. lease liabilities | 207.77M | 230.30M | 238.32M | 252.17M | 282.33M | 195.55M | 213.03M | 345.70M | 514.29M | 459.41M | 575.70M | 605.18M | 589.16M | 430.92M | 298.81M | 228.89M |
| Total equity | 256.51M | 275.76M | 294.38M | 307.35M | 331.29M | 397.48M | 446.23M | 468.43M | 505.82M | 539.78M | 607.54M | 680.93M | 756.64M | 835.96M | 932.44M | 1.01B |
| Shareholders' equity | 256.51M | 275.76M | 294.38M | 307.35M | 331.29M | 397.48M | 446.23M | 468.43M | 505.82M | 539.78M | 607.54M | 680.93M | 756.64M | 835.96M | 932.44M | 1.01B |
| Common equity, total | 256.51M | 275.76M | 294.38M | 307.35M | 331.29M | 397.48M | 446.23M | 468.43M | 505.82M | 539.78M | 607.54M | 680.93M | 756.64M | 835.96M | 932.44M | 1.01B |
| Other common equity | 133.66M | 152.91M | 171.53M | 184.50M | 208.44M | 87.77M | 90.98M | 92.67M | 94.59M | 97.07M | 101.23M | 105.54M | 109.96M | 114.57M | 120.03M | 124.64M |
| Total debt | 568.04M | 682.65M | 579.13M | 695.18M | 783.80M | 771.54M | 743.29M | 657.68M | 795.70M | 747.65M | 750.67M | 850.47M | 858.04M | 974.05M | 848.43M | 998.20M |
| Net debt | 494.99M | 595.49M | 539.12M | 639.59M | 732.60M | 721.43M | 714.76M | 632.33M | 780.50M | 732.33M | 711.12M | 822.11M | 810.72M | 936.39M | 836.62M | 982.14M |
| Change in accounts receivable | 17.49M | 8.55M | 32.09M | -5.41M | 5.20M | 23.85M | 34.69M | -6.83M | -1.63M | -90.63M | 13.42M | 30.70M | -24.90M | -24.81M | 4.26M | -36.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -7.96M | 32.98M | 7.00M | 46.38M | 55.34M | 32.58M | -21.39M | 26.94M | -105.50M | -20.96M | 65.83M | -93.37M | 59.00M | -102.02M | 68.25M | 75.23M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | — | 14.17M | 42.96M | -36.38M | -117.43M | 56.87M | -40.34M | 93.23M | 59.35M | -30.88M | -12.56M | -36.10M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 2.31M | 1.35M | 0 | 0 | 0 | 1.63M | 4.17M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 332.80K | 996.69K | 453.21K | 479.65K | 1.84M | 44.61M | 28.85M | 354.20K | 17.23M | -1.19M | 4.08M |
| Issuance/retirement of debt, net | 53.90M | 116.63M | -100.33M | 110.06M | 79.50M | -98.53M | -66.88M | -83.21M | 206.44M | -54.88M | -39.96M | 23.89M | -13.32M | 122.11M | -104.65M | 210.91M |
| Issuance/retirement of long term debt | -26.94M | 24.86M | -120.38M | 73.60M | 42.34M | -98.53M | -66.88M | 0 | 0 | 0 | -39.96M | 0 | 0 | -158.24M | -132.11M | -69.92M |
| Issuance/retirement of short term debt | 80.83M | 91.78M | 20.05M | 36.46M | 37.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.35M | 27.45M | 280.82M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | -83.21M | 206.44M | -54.88M | — | 23.89M | -13.32M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -7.21M | -18.63M | -17.12M | -1.92M | -18.07M | -15.42M | -12.81M | -12.82M | -12.81M | -12.81M | -12.81M |
| Other financing cash flow items, total | 0 | 3.00M | -1 | 1.53M | 1.90M | 0 | 3.21M | 1.69M | 1.92M | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800