Bansal Roofing Products Ltd
NSE: BSE: 538546
₹110.90
(-2.33%)
Thu, 19 Mar 2026, 04:08 am
Market Cap1.5B
PE Ratio16.41
Dividend0.88
Bansal Roofing Products Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.99K | 0 | -275.75 | -9.27K | -192.44K | -1.11M | -1.40M | -2.11M | -3.02M | -2.47M | -736.49K | -766.85K | -918.55K | -1.48M | -5.59M | -5.83M | -3.96M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 558.57K | 548.83K | 1.27M | 21.03M | 60.43M | 69.10M | 85.94M | 100.40M | 106.94M | 160.40M | 144.01M | 158.27M | 214.96M | 356.01M | 370.87M | 398.31M | 538.63M |
| Total current assets | 461.82K | 456.82K | 1.18M | 7.20M | 45.61M | 50.93M | 61.48M | 64.91M | 67.59M | 123.59M | 99.67M | 111.92M | 119.94M | 160.93M | 117.94M | 100.36M | 226.51M |
| Cash and short term investments | 157.38K | 99.24K | 712.52K | 564.48K | 460.89K | 1.29M | 1.46M | 4.15M | 2.36M | 26.72M | 17.26M | 1.53M | 4.83M | 2.90M | 8.03M | 5.22M | 641.00K |
| Cash & equivalents | 157.38K | 99.24K | 712.52K | 564.48K | 460.89K | 1.29M | 1.46M | 4.15M | 2.36M | 26.72M | 16.46M | 1.18M | 2.24M | 94.29K | 4.50M | 688.00K | 532.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797.95K | 346.00K | 2.59M | 2.81M | 3.53M | 4.53M | 109.00K |
| Total receivables, net | 277.81K | 264.17K | 349.07K | 744.90K | 19.61M | 5.02M | 11.19M | 13.99M | 11.75M | 17.25M | 23.10M | 28.71M | 23.71M | 26.41M | 24.99M | 23.66M | 24.44M |
| Accounts receivable - trade, net | 277.81K | 264.17K | 349.07K | 744.90K | 19.58M | 5.02M | 10.91M | 13.99M | 11.75M | 13.80M | 22.63M | 28.42M | 23.57M | 26.41M | 24.99M | 23.66M | 24.44M |
| Other receivables | 0 | 0 | 0 | 0 | 26.00K | 5.50K | 282.57K | 0 | 0 | 3.45M | 468.92K | 288.76K | 140.88K | 0 | 0 | 0 | 0 |
| Total inventory | 0 | 0 | 0 | 4.58M | 22.36M | 41.98M | 43.25M | 42.39M | 49.98M | 75.47M | 56.11M | 73.77M | 90.37M | 120.55M | 77.92M | 70.55M | 189.77M |
| Other current assets, total | 6.63K | 83.41K | 116.43K | 1.31M | 3.19M | 2.48M | 4.88M | 4.07M | 3.21M | 3.89M | 2.41M | 7.56M | 679.89K | 10.78M | 6.15M | 399.00K | 11.28M |
| Total non-current assets | 96.75K | 92.01K | 87.28K | 13.83M | 14.81M | 18.17M | 24.46M | 35.50M | 39.35M | 36.81M | 44.33M | 46.35M | 95.02M | 195.08M | 252.93M | 297.95M | 312.12M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 41.54K | 0 | 0 | 0 | 0 | 0 | 0 | 464.70K | 1.34M | 0 | 2.90M | 21.22M |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 95.38K | 329.90K | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 41.54K | 0 | 0 | 0 | 0 | 0 | 0 | 369.32K | 1.01M | 0 | 2.90M | 21.22M |
| Net property/plant/equipment | 96.75K | 92.01K | 87.28K | 13.79M | 14.77M | 16.41M | 20.30M | 32.38M | 37.27M | 34.16M | 43.33M | 45.95M | 92.38M | 193.59M | 251.40M | 294.02M | 289.74M |
| Gross property/plant/equipment | — | — | — | — | — | 17.65M | 23.25M | 37.12M | 44.57M | 43.98M | 56.25M | 62.51M | 112.74M | 218.51M | 285.72M | 341.13M | 344.51M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 41.54K | 41.54K | 0 | 0 | 0 | 0 | 0 | 1.00M | 401.47K | 2.00M | 0 | 1.41M | 876.00K | 1.16M |
| Short term debt | 80.00K | 0 | 0 | 0 | 3.49M | 8.73M | 15.79M | 25.23M | 11.66M | 23.32M | 3.23M | 77.98K | 8.20M | 24.84M | 17.12M | 17.20M | 36.15M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 94.72K | 106.22K | 318.21K | 2.11M | 3.36M | 3.55M | 0 | 0 | 8.20M | 24.84M | 0 | 16.01M | 10.14M |
| Short term debt excl. current portion of LT debt | 80.00K | 0 | 0 | 0 | 3.40M | 8.62M | 15.47M | 23.11M | 8.30M | 19.77M | 3.23M | 77.98K | 0 | 0 | 17.12M | 1.19M | 26.01M |
| Accounts payable | 195.03K | 139.13K | 102.56K | 4.99M | 22.93M | 24.01M | 9.99M | 4.71M | 14.30M | 15.04M | 4.94M | 5.76M | 18.54M | 22.80M | 23.60M | 31.36M | 63.32M |
| Income tax payable | 53.02K | 36.52K | 32.92K | 0 | 2.11M | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 700.00K | 14.20M | 14.41M | 8.31M | 5.45M | 9.92M | 10.07M | 5.59M | 2.44M | 0 | 12.34M | 48.67M | 47.95M | 26.61M | 12.26M |
| Long term debt excl. lease liabilities | 0 | 0 | 700.00K | 14.20M | 14.41M | 8.31M | 5.45M | 516.83K | 259.80K | 221.79K | 2.44M | 0 | 12.34M | 48.67M | 47.95M | 26.61M | 12.26M |
| Total equity | 226.83K | 314.00K | 385.26K | 698.07K | 16.11M | 22.48M | 47.65M | 54.08M | 61.89M | 105.65M | 124.38M | 143.50M | 162.73M | 198.82M | 240.53M | 276.05M | 331.37M |
| Shareholders' equity | 226.83K | 314.00K | 385.26K | 698.07K | 16.11M | 22.48M | 47.65M | 54.08M | 61.89M | 105.65M | 124.38M | 143.50M | 162.73M | 198.82M | 240.53M | 276.05M | 331.37M |
| Common equity, total | 226.83K | 314.00K | 385.26K | 698.07K | 16.11M | 22.48M | 47.65M | 54.08M | 61.89M | 105.65M | 124.38M | 143.50M | 162.73M | 198.82M | 240.53M | 276.05M | 331.37M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 80.00K | 0 | 700.00K | 14.20M | 17.91M | 17.04M | 21.23M | 35.14M | 21.73M | 28.91M | 5.67M | 77.98K | 20.54M | 73.52M | 65.07M | 43.81M | 48.41M |
| Net debt | -77.38K | -99.24K | -12.52K | 13.64M | 17.44M | 15.74M | 19.77M | 30.99M | 19.37M | 2.19M | -11.59M | -1.45M | 15.70M | 70.61M | 57.04M | 38.59M | 47.77M |
| Change in accounts receivable | 0 | 0 | 0 | 0 | 0 | 14.47M | -5.89M | -3.08M | 2.24M | -2.05M | -8.84M | -5.78M | 4.85M | -2.84M | 1.43M | 1.32M | -778.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 195.03K | -55.90K | -36.57K | 5.85M | 17.03M | 1.22M | -14.02M | -5.28M | 9.59M | 740.57K | -10.10M | 816.07K | 12.78M | 4.26M | 800.00K | 7.76M | 31.96M |
| Change in other assets/liabilities | -284.44K | -10.72K | -131.84K | -1.34M | -18.41M | 1.32M | -1.28M | -8.69M | 9.91M | -2.44M | -4.30M | 48.16K | -7.02M | 43.20M | -6.76M | -3.73M | 24.79M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27M | 0 | 0 | 0 | 0 | 0 | 0 | 60.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.53M | 4.42M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.42M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.53M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -380.48K | 183.57K | -1.72M | -2.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 80.00K | -80.00K | 700.00K | 13.50M | 3.61M | -851.15K | 4.20M | 13.91M | -13.42M | 7.18M | -23.25M | -5.59M | 20.46M | 52.98M | -8.44M | -21.27M | 4.60M |
| Issuance/retirement of long term debt | 0 | 0 | 700.00K | 13.50M | 214.86K | -6.08M | -2.75M | 4.47M | 152.44K | -4.48M | -3.15M | -2.44M | 12.34M | 36.33M | -717.00K | -21.34M | -14.35M |
| Issuance/retirement of short term debt | 80.00K | -80.00K | — | 0 | 3.40M | 5.22M | 6.95M | 9.44M | -13.57M | 11.66M | -20.09M | -3.15M | 8.12M | 16.64M | -7.73M | 78.00K | 18.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99M | -3.97M | -3.31M | -3.30M | 0 | 0 | 0 |
| Other financing cash flow items, total | -30.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800