Bella Casa Fashion & Retail Ltd
NSE: BELLACASA BSE: 539399
₹278.20
(1.09%)
Tue, 03 Mar 2026, 05:23 am
Market Cap3.78B
PE Ratio18.71
Dividend0.71
Bella Casa Fashion & Retail Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -32.29M | -32.50M | -31.59M | -36.09M | -42.25M | -48.24M | -32.27M | -46.74M | -38.98M | -38.78M | -53.34M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 488.97M | 518.24M | 771.10M | 1.21B | 1.26B | 1.22B | 1.52B | 1.63B | 1.44B | 1.62B | 2.13B |
| Total current assets | 427.82M | 457.83M | 705.63M | 1.08B | 1.11B | 1.08B | 1.34B | 1.45B | 1.26B | 1.42B | 1.68B |
| Cash and short term investments | 5.17M | 5.22M | 8.51M | 65.34M | 13.50M | 66.21M | 106.73M | 113.92M | 6.04M | 8.73M | 158.90M |
| Cash & equivalents | 5.17M | 5.22M | 8.51M | 7.31M | 5.68M | 1.66M | 30.66M | 1.57M | 1.78M | 1.43M | 1.52M |
| Short term investments | 0 | 0 | 0 | 58.04M | 7.82M | 64.55M | 76.07M | 112.36M | 4.26M | 7.30M | 157.38M |
| Total receivables, net | 166.96M | 141.70M | 244.47M | 394.27M | 481.39M | 386.68M | 451.20M | 513.91M | 362.90M | 388.59M | 499.59M |
| Accounts receivable - trade, net | 156.74M | 133.79M | 236.23M | 374.83M | 461.45M | 380.06M | 427.44M | 503.37M | 358.65M | 385.14M | 492.90M |
| Other receivables | 10.22M | 7.91M | 8.24M | 19.44M | 19.94M | 6.62M | 23.76M | 10.53M | 4.25M | 3.46M | 6.69M |
| Total inventory | 254.68M | 309.67M | 451.43M | 621.94M | 616.16M | 619.57M | 774.54M | 817.23M | 891.86M | 1.03B | 1.02B |
| Other current assets, total | 87.53K | 87.39K | 137.39K | 123.00K | 112.00K | 5.72M | 0 | 736.00K | 693.00K | 597.00K | 1.45M |
| Total non-current assets | 61.15M | 60.41M | 65.47M | 128.06M | 143.84M | 144.07M | 176.36M | 173.42M | 174.71M | 192.01M | 450.25M |
| Long term investments | 15.14K | 15.14K | 15.14K | 16.30M | 27.36M | 407.00K | 10.48M | 485.00K | 516.00K | 550.00K | 60.59M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 15.14K | 15.14K | 15.14K | 16.30M | 27.36M | 407.00K | 10.48M | 485.00K | 516.00K | 550.00K | 60.59M |
| Net property/plant/equipment | 57.24M | 55.70M | 60.62M | 108.92M | 113.02M | 138.77M | 160.19M | 167.42M | 168.66M | 179.61M | 373.80M |
| Gross property/plant/equipment | 74.79M | 75.61M | 86.20M | 116.62M | 130.20M | 162.05M | 193.06M | 212.51M | 226.73M | 249.26M | 458.53M |
| Deferred tax assets | 1.79M | 1.90M | 2.14M | 2.91M | — | — | — | — | — | 5.16M | 4.55M |
| Net intangible assets | 38.40K | 375.06K | 409.58K | 771.00K | 1.36M | 1.06M | 1.33M | 1.08M | 1.35M | 957.00K | 1.43M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 38.40K | 375.06K | 409.58K | 771.00K | 1.36M | 1.06M | 1.33M | 1.08M | 1.35M | 957.00K | 1.43M |
| Other long term assets, total | 2.07M | 2.42M | 2.28M | 2.08M | 2.11M | 3.83M | 4.35M | 4.43M | 4.19M | 5.73M | 9.88M |
| Short term debt | 239.06M | 222.08M | 292.68M | 469.57M | 459.07M | 413.88M | 384.56M | 510.51M | 358.53M | 424.96M | 192.24M |
| Current portion of LT debt and capital leases | 34.20M | 7.08M | 4.20M | 469.57M | 459.07M | 4.65M | 23.84M | 35.60M | 36.30M | 25.88M | 7.99M |
| Short term debt excl. current portion of LT debt | 204.86M | 215.00M | 288.48M | 0 | 0 | 409.23M | 360.72M | 474.90M | 322.23M | 399.08M | 184.25M |
| Accounts payable | 136.55M | 127.68M | 290.82M | 391.90M | 259.82M | 205.49M | 395.00M | 308.93M | 257.57M | 278.15M | 251.65M |
| Income tax payable | 1.29M | 1.48M | 6.08M | 702.00K | 1.00K | 0 | 1.85M | 0 | 1.82M | 6.12M | 5.89M |
| Long term debt | 18.57M | 27.49M | 1.34M | 14.66M | 10.04M | 24.21M | 102.30M | 70.68M | 35.29M | 9.41M | 119.47M |
| Long term debt excl. lease liabilities | 18.57M | 27.49M | 1.34M | 14.66M | 10.04M | 24.21M | 102.30M | 70.68M | 35.29M | 9.41M | 119.47M |
| Total equity | 70.39M | 118.57M | 151.25M | 311.47M | 490.25M | 551.39M | 599.65M | 696.47M | 755.99M | 848.79M | 1.50B |
| Shareholders' equity | 70.39M | 118.57M | 151.25M | 311.47M | 490.25M | 551.39M | 599.65M | 696.47M | 755.99M | 848.79M | 1.50B |
| Common equity, total | 70.39M | 118.57M | 151.25M | 311.47M | 490.25M | 551.39M | 599.65M | 696.47M | 755.99M | 848.79M | 1.50B |
| Other common equity | 292.21K | 292.21K | 292.21K | 32.24M | 555.00K | 555.00K | 479.00K | 402.00K | 326.00K | 250.00K | 174.00K |
| Total debt | 257.63M | 249.57M | 294.02M | 484.24M | 469.10M | 438.09M | 486.86M | 581.19M | 393.82M | 434.37M | 311.71M |
| Net debt | 252.46M | 244.35M | 285.51M | 418.89M | 455.61M | 371.89M | 380.13M | 467.26M | 387.78M | 425.64M | 152.81M |
| Change in accounts receivable | -48.99M | 22.95M | -102.44M | -149.87M | -86.62M | 87.16M | -64.28M | -62.16M | 155.24M | -26.38M | -110.98M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 96.63M | -119.37M | -63.48M | 194.46M | -95.32M | -58.89M | 36.19M | -7.08M |
| Change in other assets/liabilities | 1.87M | -8.57M | 173.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 3.07M | 215.00K | 0 | 0 | 0 | 157.00K | 47.00K | 0 | 300.00K | 203.00K | 1.70M |
| Purchase/sale of investments, net | 0 | 0 | 0 | -16.14M | -11.09M | 25.53M | -10.59M | -26.03M | 107.58M | 74.00K | -210.16M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 25.53M | 0 | 289.00K | 108.30M | 1.52M | 82.00K |
| Purchase of investments | 0 | 0 | 0 | -16.14M | -11.09M | 0 | -10.59M | -26.32M | -715.00K | -1.45M | -210.24M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | -1.40M | -3.88M |
| Issuance/retirement of debt, net | 43.27M | -8.06M | 42.83M | 190.17M | -15.14M | -49.69M | 42.51M | 108.13M | -183.15M | 44.70M | -235.94M |
| Issuance/retirement of long term debt | 43.27M | -8.06M | 42.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | 42.83M | 190.17M | -15.14M | -49.69M | 42.51M | 108.13M | -183.15M | 44.70M | -235.94M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -6.25M | -27.60M | -6.88M | -15.49M | -18.48M | -9.18M | -11.13M |
| Other financing cash flow items, total | 0 | -755.25K | -166.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800