BEW Engineering Ltd
NSE: BEWLTD BSE: 535397
₹70.50
(-7.60%)
Sat, 04 Apr 2026, 08:14 am
Market Cap921.67M
PE Ratio7.52
Dividend0
BEW Engineering Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -30.00M | -30.51M | -34.49M | -33.24M | -45.70M | -52.89M | -41.36M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 510.67M | 608.38M | 725.41M | 935.25M | 1.29B | 1.66B | 2.20B |
| Total current assets | 393.15M | 491.62M | 613.19M | 796.97M | 1.04B | 1.28B | 1.69B |
| Cash and short term investments | 31.17M | 41.42M | 24.79M | 1.58M | 1.58M | 9.27M | 14.25M |
| Cash & equivalents | 2.05M | 18.22M | 3.76M | 1.58M | 1.58M | 9.27M | 14.25M |
| Short term investments | 29.12M | 23.20M | 21.03M | 0 | 0 | 0 | 0 |
| Total receivables, net | 54.36M | 38.27M | 41.70M | 58.83M | 143.19M | 186.84M | 437.20M |
| Accounts receivable - trade, net | 45.16M | 28.41M | 36.91M | 46.64M | 126.84M | 128.46M | 403.97M |
| Other receivables | 9.20M | 9.86M | 4.80M | 12.19M | 16.34M | 58.38M | 33.24M |
| Total inventory | 279.36M | 380.26M | 497.65M | 686.04M | 892.44M | 1.08B | 1.18B |
| Other current assets, total | 27.44M | 29.94M | 47.91M | 50.51M | 2.10M | 9.55M | 66.93M |
| Total non-current assets | 117.52M | 116.77M | 112.22M | 138.28M | 248.86M | 372.77M | 504.48M |
| Long term investments | 1.62M | 1.62M | 2.42M | 32.42M | 33.64M | 80.68M | 83.72M |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.62M | 1.62M | 2.42M | 32.42M | 33.64M | 80.68M | 83.72M |
| Net property/plant/equipment | 115.90M | 115.14M | 109.79M | 104.56M | 106.64M | 240.80M | 418.27M |
| Gross property/plant/equipment | 155.34M | 164.42M | 168.31M | 171.21M | 182.18M | 325.14M | 513.91M |
| Deferred tax assets | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 100.00K | 100.00K | 100.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 100.00K | 100.00K | 100.00K |
| Other long term assets, total | 0 | 0 | 0 | 1.30M | 1.44M | 1.69M | 2.38M |
| Short term debt | 59.45M | 104.88M | 180.53M | 221.19M | 312.36M | 530.98M | 453.26M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 21.01M | 44.04M | 31.90M |
| Short term debt excl. current portion of LT debt | 59.45M | 104.88M | 180.53M | 221.19M | 291.35M | 486.94M | 421.36M |
| Accounts payable | 155.15M | 213.13M | 203.78M | 364.95M | 439.14M | 186.36M | 112.64M |
| Income tax payable | 11.24M | 13.89M | 25.09M | 11.55M | 13.37M | 15.69M | 3.70M |
| Long term debt | 156.23M | 138.69M | 104.77M | 48.15M | 109.35M | 127.18M | 124.86M |
| Long term debt excl. lease liabilities | 156.23M | 138.69M | 104.77M | 48.15M | 109.35M | 127.18M | 124.86M |
| Total equity | 66.21M | 72.53M | 97.19M | 193.26M | 266.51M | 709.62M | 1.38B |
| Shareholders' equity | 66.21M | 72.53M | 97.19M | 193.26M | 266.51M | 709.62M | 1.38B |
| Common equity, total | 66.21M | 72.53M | 97.19M | 193.26M | 266.51M | 709.62M | 1.38B |
| Other common equity | 0 | 1.65M | 1.65M | 1.65M | 1.65M | 39.15M | 42.15M |
| Total debt | 215.68M | 243.57M | 285.30M | 269.34M | 421.70M | 658.16M | 578.12M |
| Net debt | 184.51M | 202.15M | 260.52M | 267.76M | 420.12M | 648.90M | 563.87M |
| Change in accounts receivable | — | 16.75M | -8.50M | -9.63M | -80.30M | -1.62M | -275.50M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | — | 57.98M | -9.35M | 161.17M | 74.19M | -252.78M | -73.73M |
| Change in other assets/liabilities | — | -1.20M | 23.47M | -28.65M | -10.49M | -52.05M | 64.34M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 102.00K | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | -800.00K | -11.87M | -1.22M | -47.04M | -3.04M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | -800.00K | -11.87M | -1.22M | -47.04M | -3.04M |
| Other investing cash flow items, total | — | 1.34M | 0 | 0 | 0 | 1.00K | 0 |
| Issuance/retirement of debt, net | — | 27.89M | 41.73M | -15.96M | 152.36M | 236.46M | -80.04M |
| Issuance/retirement of long term debt | — | -17.54M | -33.92M | -18.68M | 61.20M | 17.83M | -2.32M |
| Issuance/retirement of short term debt | — | 45.44M | 75.65M | 2.72M | 91.17M | 218.63M | -77.72M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800