Bharat Bijlee Ltd
NSE: BBL BSE: 503960
₹2375.20
(-0.27%)
Thu, 12 Mar 2026, 03:41 am
Market Cap27.01B
PE Ratio20.48
Dividend1.46
Bharat Bijlee Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -44.98M | -51.88M | -26.11M | -44.48M | -51.76M | -72.19M | -90.55M | -109.15M | -130.96M | -225.65M | -230.95M | -168.20M | -215.69M | -187.51M | -226.65M | -191.35M | -243.18M | -243.69M | -233.10M | -148.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.33B | 3.40B | 4.37B | 3.57B | 4.27B | 5.29B | 6.11B | 5.99B | 6.23B | 6.31B | 6.52B | 10.52B | 11.23B | 11.57B | 12.40B | 14.76B | 16.60B | 20.52B | 25.09B | 26.28B |
| Total current assets | 1.80B | 2.87B | 3.61B | 2.77B | 2.97B | 4.18B | 4.84B | 4.29B | 4.75B | 4.06B | 3.97B | 4.92B | 6.33B | 6.75B | 7.67B | 7.97B | 6.82B | 10.44B | 8.67B | 11.51B |
| Cash and short term investments | 62.26M | 102.50M | 74.00M | 97.05M | 108.62M | 344.45M | 226.48M | 275.34M | 141.77M | 220.73M | 121.31M | 196.22M | 272.26M | 389.51M | 312.63M | 439.94M | 413.14M | 473.32M | 2.03B | 4.37B |
| Cash & equivalents | 56.43M | 96.72M | 68.20M | 86.19M | 102.58M | 339.95M | 166.94M | 75.23M | 59.24M | 70.73M | 80.28M | 149.22M | 51.55M | 37.90M | 42.84M | 105.12M | 67.37M | 159.18M | 1.38B | 206.90M |
| Short term investments | 5.83M | 5.77M | 5.80M | 10.86M | 6.04M | 4.50M | 59.54M | 200.11M | 82.53M | 150.00M | 41.03M | 47.00M | 220.71M | 351.61M | 269.79M | 334.82M | 345.77M | 314.14M | 646.99M | 4.16B |
| Total receivables, net | 1.04B | 1.58B | 1.81B | 1.74B | 2.01B | 2.34B | 2.28B | 2.09B | 3.12B | 2.65B | 2.75B | 3.44B | 4.77B | 4.68B | 5.16B | 4.81B | 3.48B | 3.99B | 3.83B | 4.03B |
| Accounts receivable - trade, net | 976.67M | 1.43B | 1.68B | 1.57B | 1.80B | 1.92B | 2.19B | 1.93B | 1.60B | 2.13B | 2.24B | 2.24B | 2.96B | 2.56B | 2.92B | 2.41B | 3.42B | 3.86B | 3.79B | 3.79B |
| Other receivables | 67.02M | 156.97M | 130.34M | 166.77M | 208.44M | 416.05M | 86.86M | 160.94M | 1.52B | 524.74M | 506.73M | 1.20B | 1.81B | 2.12B | 2.24B | 2.40B | 63.17M | 127.18M | 37.00M | 246.30M |
| Total inventory | 430.01M | 639.74M | 773.50M | 889.65M | 779.14M | 844.11M | 1.01B | 995.13M | 1.24B | 922.74M | 1.07B | 1.24B | 1.12B | 1.49B | 2.00B | 2.59B | 2.19B | 3.19B | 2.66B | 2.98B |
| Other current assets, total | 13.47M | 13.76M | 15.16M | 23.33M | 32.88M | 609.40M | 1.30B | 914.96M | 8.56M | 7.37M | 7.76M | 16.71M | 142.60M | 158.58M | 151.35M | 78.58M | 671.73M | 2.73B | 76.81M | 55.00M |
| Total non-current assets | 521.93M | 529.41M | 760.88M | 801.32M | 1.30B | 1.11B | 1.27B | 1.70B | 1.48B | 2.25B | 2.56B | 5.59B | 4.90B | 4.82B | 4.74B | 6.79B | 9.78B | 10.08B | 16.42B | 14.77B |
| Long term investments | 183.50M | 187.30M | 202.90M | 75.46M | 567.14M | 223.84M | 179.05M | 162.82M | 207.49M | 1.24B | 1.36B | 4.30B | 3.63B | 3.73B | 3.65B | 5.65B | 6.79B | 8.88B | 14.97B | 13.12B |
| Note receivable - long term | — | — | — | — | — | — | 138.81M | 122.59M | 145.16M | 1.14B | 1.07B | 530.31M | 67.52M | 56.40M | 75.47M | 67.23M | 52.34M | 60.07M | 70.25M | 9.70M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 183.50M | 187.30M | 202.90M | 75.46M | 567.14M | 223.84M | 40.23M | 40.23M | 62.33M | 99.72M | 290.13M | 3.77B | 3.56B | 3.67B | 3.57B | 5.58B | 6.74B | 8.82B | 14.90B | 13.11B |
| Net property/plant/equipment | 294.21M | 336.45M | 545.73M | 680.27M | 706.05M | 842.55M | 919.26M | 976.05M | 941.67M | 837.75M | 765.81M | 719.37M | 725.55M | 791.58M | 977.74M | 1.06B | 1.07B | 1.10B | 1.31B | 1.50B |
| Gross property/plant/equipment | 501.87M | 551.16M | 786.40M | 961.73M | 1.04B | 1.23B | 1.36B | 1.49B | 1.54B | 1.55B | 1.57B | 811.02M | 902.74M | 1.05B | 1.31B | 1.45B | 1.56B | 1.69B | 2.02B | 2.37B |
| Deferred tax assets | 28.34M | 3.66M | — | — | — | 35.59M | 54.78M | 102.90M | 117.96M | 94.55M | 95.64M | 252.43M | 278.57M | 198.30M | 0 | — | — | — | 39.58M | 62.00M |
| Net intangible assets | 1.44M | 2.00M | 12.25M | 45.60M | 25.99M | 8.97M | 29.83M | 17.66M | 6.47M | 4.45M | 7.66M | 8.58M | 6.04M | 2.81M | 2.25M | 2.84M | 17.86M | 20.96M | 26.46M | 13.80M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 25.99M | 8.97M | 29.83M | 17.66M | 6.47M | 4.45M | 7.66M | 8.58M | 6.04M | 2.81M | 2.25M | 2.84M | 17.86M | 20.96M | 26.46M | 13.80M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 58.66M | 392.10M | 10.50M | 9.12M | 246.07M | 314.83M | 255.93M | 91.77M | 106.09M | 77.18M | 1.89B | 76.27M | 67.69M | 74.50M |
| Short term debt | 277.38M | 133.21M | 122.66M | 33.45M | 122.00M | 102.18M | 468.31M | 692.74M | 702.16M | 1.33B | 1.69B | 1.78B | 2.15B | 1.99B | 2.48B | 2.39B | 2.80B | 2.89B | 1.51B | 816.30M |
| Current portion of LT debt and capital leases | 50.85M | 58.21M | 93.28M | 33.45M | 28.43M | 61.18M | 104.46M | 42.27M | 103.69M | — | — | 0 | 0 | 0 | 5.61M | 8.48M | 12.03M | 12.39M | 14.92M | 16.30M |
| Short term debt excl. current portion of LT debt | 226.53M | 75.00M | 29.38M | 0 | 93.57M | 41.00M | 363.85M | 650.47M | 598.48M | 1.33B | 1.69B | 1.78B | 2.15B | 1.99B | 2.47B | 2.38B | 2.79B | 2.87B | 1.50B | 800.00M |
| Accounts payable | 609.89M | 1.02B | 977.64M | 891.96M | 1.22B | 1.77B | 1.45B | 1.39B | 1.45B | 1.55B | 1.51B | 1.56B | 1.54B | 1.51B | 1.65B | 1.80B | 1.38B | 1.94B | 2.10B | 2.48B |
| Income tax payable | 257.75M | 541.17M | 925.46M | 24.01M | 23.47M | 22.92M | 22.92M | 2.40M | 221.99M | 221.99M | 1.57M | 2.89M | 12.40M | 291.00K | 213.00K | 560.00K | 11.56M | 17.20M | 19.64M | 6.90M |
| Long term debt | 147.59M | 126.36M | 57.72M | 82.89M | 158.76M | 134.73M | 137.16M | 152.71M | 112.41M | 0 | 0 | 0 | 0 | 0 | 1.15M | 69.60M | 71.83M | 64.11M | 69.45M | 53.10M |
| Long term debt excl. lease liabilities | 147.59M | 126.36M | 57.72M | 82.89M | 158.76M | 134.73M | 137.16M | 152.71M | 112.41M | 0 | 0 | 0 | 0 | 0 | 1.15M | 69.60M | 71.83M | 64.11M | 69.45M | 53.10M |
| Total equity | 772.92M | 1.16B | 1.68B | 1.99B | 2.24B | 2.81B | 3.19B | 3.12B | 3.01B | 2.65B | 2.73B | 6.51B | 6.91B | 7.52B | 7.56B | 9.72B | 11.23B | 13.78B | 18.65B | 19.41B |
| Shareholders' equity | 772.92M | 1.16B | 1.68B | 1.99B | 2.24B | 2.81B | 3.19B | 3.12B | 3.01B | 2.65B | 2.73B | 6.51B | 6.91B | 7.52B | 7.56B | 9.72B | 11.23B | 13.78B | 18.65B | 19.41B |
| Common equity, total | 772.92M | 1.16B | 1.68B | 1.99B | 2.24B | 2.81B | 3.19B | 3.12B | 3.01B | 2.65B | 2.73B | 6.51B | 6.91B | 7.52B | 7.56B | 9.72B | 11.23B | 13.78B | 18.65B | 19.41B |
| Other common equity | 716.40M | 1.10B | 1.63B | 1.94B | 2.19B | 2.76B | 3.13B | 3.06B | 2.45B | 2.45B | 2.45B | 5.92B | 5.71B | 5.91B | 5.67B | 7.56B | 8.55B | 10.45B | 14.25B | 14.13B |
| Total debt | 424.96M | 259.57M | 180.38M | 116.33M | 280.76M | 236.91M | 605.47M | 845.45M | 814.57M | 1.33B | 1.69B | 1.78B | 2.15B | 1.99B | 2.48B | 2.46B | 2.87B | 2.95B | 1.58B | 869.40M |
| Net debt | 362.70M | 157.07M | 106.38M | 19.29M | 172.14M | -107.54M | 378.99M | 570.11M | 672.80M | 1.11B | 1.57B | 1.58B | 1.87B | 1.60B | 2.17B | 2.02B | 2.46B | 2.48B | -445.01M | -3.50B |
| Change in accounts receivable | -224.46M | -538.89M | -225.00M | 61.62M | -281.83M | -124.75M | -307.12M | 226.41M | 303.07M | -541.96M | -115.75M | -2.14M | -724.11M | 400.26M | -364.47M | 514.84M | -1.01B | -445.18M | 80.92M | 28.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 0 | 0 | 0 | — | — | — | -64.02M | 58.21M | 99.96M | -36.72M | 42.22M | -36.55M | -32.26M | 161.25M | 137.55M | -405.18M | 550.94M | 156.62M | 374.20M |
| Change in other assets/liabilities | -30.71M | 493.73M | 81.14M | -106.77M | 277.66M | 453.40M | 63.13M | -84.28M | 24.36M | -74.56M | 57.39M | 35.03M | -95.75M | 72.23M | 228.25M | -11.30M | 209.98M | 436.85M | 285.47M | 403.30M |
| Sale of fixed assets & businesses | 535.00K | 3.50M | 1.09M | 2.13M | 5.37M | 4.15M | 63.58M | 1.08M | 971.00K | 1.07M | 3.08M | 143.00K | 467.95M | 462.00K | 204.00K | 7.00K | 56.00K | 1.95M | 21.34M | 2.90M |
| Purchase/sale of investments, net | -155.00M | -3.80M | -15.22M | 129.76M | -467.78M | 543.82M | 584.00M | -139.63M | 128.86M | -103.51M | -129.71M | 54.38M | -168.44M | -14.84M | -65.41M | -674.00K | -53.00M | 129.25M | -3.22B | -400.30M |
| Sale/maturity of investments | 0 | 0 | 0 | 129.76M | — | 543.82M | 584.00M | 0 | 128.86M | 56.02M | 17.29M | 54.38M | 1.38M | 48.28M | 100.00M | 8.00K | 50.95M | 236.63M | 497.99M | 1.70B |
| Purchase of investments | -155.00M | -3.80M | -15.22M | 0 | -467.78M | 0 | 0 | -139.63M | 0 | -159.53M | -147.00M | 0 | -169.82M | -63.12M | -165.41M | -682.00K | -103.95M | -107.38M | -3.72B | -2.10B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -609.36M | -679.93M | 31.57M | -84.75M | 4.25M | -43.69M | -90.50M | -270.60M | -284.40M | -170.39M | -142.93M | -108.83M | -219.40M | 2.67B | 0 |
| Issuance/retirement of debt, net | 74.95M | -165.39M | -79.19M | -64.05M | 164.42M | -44.16M | 367.60M | 286.63M | -20.84M | 520.15M | 353.25M | 88.50M | 370.72M | -153.37M | 479.83M | -22.59M | 413.42M | 88.00M | -1.37B | -700.00M |
| Issuance/retirement of long term debt | 74.95M | -165.39M | -79.19M | -64.05M | 70.85M | 8.41M | 44.75M | 0 | 20.85M | -215.37M | — | — | — | 0 | 0 | 71.32M | 5.78M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 93.57M | -52.57M | 322.85M | 286.63M | -41.68M | 735.52M | 353.25M | 88.50M | 370.72M | -153.37M | 479.83M | -93.90M | 407.64M | 88.00M | -1.37B | -700.00M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -50.47M | -75.76M | -140.30M | -168.49M | -140.07M | -164.10M | -163.41M | -163.79M | -17.11M | -1.03M | -782.00K | -1.06M | -927.00K | -17.82M | -170.80M | 0 | -28.10M | -168.80M | -225.07M | -393.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -5.95M | -56.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.00K | 0 | 0 | -198.12M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800