Bright Outdoor Media Ltd
NSE: BSE: 543831
₹390
(2.09%)
Sun, 22 Mar 2026, 08:20 am
Market Cap8.51B
PE Ratio41.61
Dividend0.13
Bright Outdoor Media Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -47.31M | -39.84M | -31.91M | -28.85M | -5.82M | -2.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.06B | 970.21M | 944.47M | 1.55B | 1.87B | 1.88B |
| Total current assets | 997.95M | 911.46M | 880.93M | 1.49B | 1.61B | 1.58B |
| Cash and short term investments | 40.33M | 20.54M | 22.39M | 521.57M | 334.78M | 205.05M |
| Cash & equivalents | 20.26M | 3.24M | 22.39M | 521.57M | 334.78M | 205.05M |
| Short term investments | 20.07M | 17.30M | 0 | 0 | 0 | 0 |
| Total receivables, net | 491.49M | 418.26M | 366.01M | 458.83M | 629.02M | 605.59M |
| Accounts receivable - trade, net | 486.46M | 417.01M | 364.58M | 457.88M | 626.68M | 601.83M |
| Other receivables | 5.03M | 1.26M | 1.43M | 958.39K | 2.33M | 3.76M |
| Total inventory | 382.64M | 394.66M | 391.34M | 385.98M | 443.86M | 498.45M |
| Other current assets, total | 18.06M | 20.36M | 16.99M | 16.88M | 97.56M | 142.02M |
| Total non-current assets | 61.86M | 58.75M | 63.54M | 59.37M | 262.40M | 300.35M |
| Long term investments | 2.80M | 2.80M | 2.30M | 2.30M | 2.30M | 2.30M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.80M | 2.80M | 2.30M | 2.30M | 2.30M | 2.30M |
| Net property/plant/equipment | 45.67M | 41.42M | 38.59M | 36.29M | 150.65M | 191.21M |
| Gross property/plant/equipment | 87.29M | 84.56M | 84.87M | 85.16M | 212.11M | 273.93M |
| Deferred tax assets | 1.44M | 1.31M | 703.23K | 582.87K | -415.73K | 1.41M |
| Net intangible assets | 1.01M | 495.00K | 325.41K | 325.41K | 734.35K | 819.20K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.01M | 495.00K | 325.41K | 325.41K | 734.35K | 819.20K |
| Other long term assets, total | 10.94M | 12.72M | 21.62M | 19.87M | 109.13M | 104.60M |
| Short term debt | 253.67M | 247.21M | 234.44M | 323.73M | 129.04M | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 253.67M | 247.21M | 234.44M | 323.73M | 129.04M | 0 |
| Accounts payable | 118.95M | 91.31M | 87.35M | 121.74M | 191.46M | 177.58M |
| Income tax payable | 859.00K | — | 175.38K | 0 | 7.07M | 4.11M |
| Long term debt | 267.60M | 234.75M | 173.85M | 12.44M | 3.65M | 0 |
| Long term debt excl. lease liabilities | 267.60M | 234.75M | 173.85M | 12.44M | 3.65M | 0 |
| Total equity | 346.21M | 343.52M | 367.36M | 991.79M | 1.46B | 1.64B |
| Shareholders' equity | 340.35M | 343.52M | 367.36M | 991.79M | 1.46B | 1.64B |
| Common equity, total | 340.35M | 343.52M | 367.36M | 991.79M | 1.46B | 1.63B |
| Other common equity | 30.90M | 29.33M | 27.84M | 26.42M | 330.11M | 23.43M |
| Total debt | 521.27M | 481.96M | 408.29M | 336.17M | 132.69M | 0 |
| Net debt | 480.94M | 461.42M | 385.90M | -185.41M | -202.09M | -205.05M |
| Change in accounts receivable | 99.39M | 43.07M | 52.43M | -93.30M | -168.81M | 24.85M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -73.91M | -4.72M | -3.95M | 34.38M | 37.38M | -13.88M |
| Change in other assets/liabilities | -75.99M | 16.50M | -5.19M | -182.27M | -175.48M | -49.68M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 14.54M | -1.27M | 0 | 0 | 194.22M | -154.70M |
| Sale/maturity of investments | 14.54M | 510.00K | 0 | 0 | 194.22M | 0 |
| Purchase of investments | 0 | -1.78M | 0 | 0 | 0 | -154.70M |
| Other investing cash flow items, total | 0 | -4.90M | 565.94K | -186.73M | 6.46M | 11.03M |
| Issuance/retirement of debt, net | 17.96M | -36.62M | -38.29M | 89.29M | -194.69M | -129.04M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | -38.29M | 89.29M | -194.69M | -129.04M |
| Issuance/retirement of other debt | 17.96M | -36.62M | -73.67M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -7.27M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800