C P S Shapers Ltd
NSE: CPS BSE: 91839
₹931
(-3.02%)
Sun, 05 Apr 2026, 11:50 am
Market Cap2.26B
PE Ratio0
Dividend0
Consumer Non-Durables
Apparel/Footwear
24.5KC P S Shapers Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 141.01M | 261.94M | 361.84M | 355.35M | 307.83M |
| Gross profit | 48.09M | 74.55M | 138.29M | 149.02M | 106.08M |
| Operating expenses (excl. COGS) | -34.08M | -53.70M | -95.34M | -124.08M | -95.09M |
| Selling/general/admin expenses, total | -33.24M | -52.90M | -94.17M | -120.72M | -93.65M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -33.24M | -52.90M | -94.17M | -120.72M | -93.65M |
| Other operating expenses, total | -838.00K | -796.00K | -1.17M | -3.36M | -1.44M |
| Operating income | 14.01M | 20.85M | 42.95M | 24.94M | 10.99M |
| Non-operating income, total | -10.34M | -8.51M | -8.43M | -13.80M | -10.35M |
| Interest expense, net of interest capitalized | -10.60M | -8.56M | -9.90M | -15.25M | -10.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 260.00K | 49.00K | 1.47M | 1.45M | -13.00K |
| Non-operating interest income | 0 | 0 | 0 | 377.00K | 60.00K |
| Miscellaneous non-operating expense | 260.00K | 49.00K | 1.47M | 1.07M | -73.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 3.66M | 12.34M | 34.52M | 11.13M | 647.00K |
| Taxes | 142.00K | 3.37M | -9.91M | -3.75M | 1.03M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.81M | 15.71M | 24.61M | 7.39M | 1.68M |
| Net income | 3.81M | 15.71M | 24.61M | 7.39M | 1.68M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.81M | 15.71M | 24.61M | 7.39M | 1.68M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 17.09M | 23.91M | 48.12M | 31.48M | 19.37M |
| EBIT | 14.01M | 20.85M | 42.95M | 24.94M | 10.99M |
| Total operating expenses | -127.00M | -241.09M | -318.89M | -330.41M | -296.84M |
| Prepaid expenses | 386.00K | 386.00K | 712.00K | 272.00K | 436.00K |
| Deferred income, current | — | — | 2.64M | 1.13M | 692.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | 839.00K | 1.85M | 2.25M | 0 |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800