CARE Ratings Ltd
NSE: CARERATING BSE: 534804
₹1612.30
(-0.43%)
Tue, 03 Mar 2026, 01:37 pm
Market Cap48.3B
PE Ratio30.16
Dividend1.18
CARE Ratings Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.99M | 0 | 0 | 0 | 0 | -9.28M | -6.17M | -4.64M | -10.02M | -17.12M | -21.08M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.03B | 1.58B | 2.45B | 3.36B | 4.31B | 5.22B | 8.27B | 7.52B | 8.66B | 10.14B | 6.64B | 6.15B | 6.19B | 6.77B | 7.33B | 7.77B | 8.50B | 9.66B |
| Total current assets | 500.03M | 1.14B | 867.48M | 2.29B | 2.65B | 3.07B | 3.19B | 1.84B | 2.09B | 8.66B | 3.41B | 2.79B | 2.96B | 5.47B | 5.64B | 6.02B | 6.75B | 6.92B |
| Cash and short term investments | 437.54M | 1.08B | 783.39M | 2.14B | 2.41B | 2.72B | 2.96B | 1.64B | 1.73B | 3.99B | 2.92B | 2.19B | 2.27B | 4.88B | 5.05B | 5.50B | 6.15B | 6.31B |
| Cash & equivalents | 46.52M | 58.89M | 94.47M | 85.19M | 702.50M | 199.83M | 111.07M | 83.93M | 99.07M | 140.24M | 291.68M | 211.60M | 88.78M | 130.97M | 187.28M | 525.94M | 429.47M | 521.34M |
| Short term investments | 391.02M | 1.02B | 688.92M | 2.06B | 1.70B | 2.52B | 2.85B | 1.55B | 1.63B | 3.85B | 2.63B | 1.98B | 2.19B | 4.75B | 4.86B | 4.97B | 5.72B | 5.79B |
| Total receivables, net | 57.96M | 59.70M | 73.84M | 124.51M | 233.07M | 335.31M | 201.47M | 178.39M | 313.57M | 290.05M | 452.06M | 553.67M | 540.38M | 437.08M | 433.48M | 417.92M | 487.44M | 516.58M |
| Accounts receivable - trade, net | 52.96M | 53.81M | 67.61M | 123.27M | 162.94M | 308.91M | 166.63M | 162.16M | 296.33M | 275.67M | 437.08M | 528.67M | 495.73M | 340.78M | 234.31M | 269.25M | 302.21M | 349.50M |
| Other receivables | 5.00M | 5.89M | 6.23M | 1.24M | 70.13M | 26.40M | 34.84M | 16.23M | 17.24M | 14.38M | 14.97M | 25.00M | 44.64M | 96.30M | 199.18M | 148.68M | 185.23M | 167.08M |
| Total inventory | 720.00K | 120.00K | 280.00K | 800.00K | 1.57M | 6.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.15M | 7.16M | 8.14M | 15.50M | 2.12M | 2.43M | 11.05M | 9.54M | 35.43M | 31.15M | 25.05M | 39.47M | 132.12M | 123.67M | 133.53M | 70.47M | 78.53M | 71.08M |
| Total non-current assets | 534.66M | 438.07M | 1.58B | 1.08B | 1.65B | 2.15B | 5.08B | 5.69B | 6.57B | 1.48B | 3.23B | 3.36B | 3.23B | 1.30B | 1.69B | 1.75B | 1.75B | 2.74B |
| Long term investments | 394.80M | 205.73M | 1.22B | 580.61M | 965.43M | 1.43B | 1.94B | 1.89B | 2.21B | 814.88M | 2.56B | 2.51B | 2.28B | 355.88M | 555.27M | 548.91M | 508.26M | 1.40B |
| Note receivable - long term | 210.00K | 730.00K | 690.00K | 1.09M | 10.50M | 1.35M | 2.88M | 6.15M | 1.25M | 5.62M | 4.71M | 20.23M | 18.50M | 12.79M | 3.08M | 11.30M | 11.79M | 19.93M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 30.68M | 30.68M | 30.68M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 394.59M | 205.00M | 1.22B | 579.52M | 954.93M | 1.43B | 1.91B | 1.86B | 2.18B | 809.26M | 2.55B | 2.49B | 2.26B | 343.09M | 552.19M | 537.61M | 496.46M | 1.38B |
| Net property/plant/equipment | 103.16M | 179.22M | 278.24M | 420.52M | 484.65M | 512.97M | 516.28M | 565.20M | 553.49M | 527.20M | 510.94M | 736.75M | 843.62M | 767.87M | 873.33M | 974.01M | 981.15M | 1.03B |
| Gross property/plant/equipment | 103.16M | 179.22M | 278.24M | 420.52M | 484.65M | 592.30M | 618.51M | 724.45M | 748.75M | 558.85M | 570.64M | 818.39M | 949.65M | 908.78M | 1.03B | 1.18B | 1.25B | 1.36B |
| Deferred tax assets | 3.82M | 4.89M | 5.70M | 6.56M | 9.59M | 16.70M | 24.60M | 32.64M | — | 40.26M | 60.20M | 7.05M | 9.81M | 64.38M | 76.49M | 76.10M | 81.24M | 82.18M |
| Net intangible assets | — | — | — | — | 78.24M | 72.27M | 72.27M | 81.54M | 81.99M | 83.00M | 91.13M | 94.22M | 93.11M | 114.32M | 165.13M | 141.62M | 169.57M | 205.81M |
| Goodwill, net | 0 | 0 | 0 | 0 | 72.27M | 72.27M | 72.27M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M | 79.50M |
| Other intangibles, net | — | — | — | — | 5.97M | 0 | 0 | 2.04M | 2.48M | 3.49M | 11.62M | 14.71M | 13.61M | 34.82M | 85.63M | 62.12M | 90.07M | 126.31M |
| Other long term assets, total | 3.05M | 4.15M | 31.76M | 6.91M | 6.66M | 25.33M | 0 | 95.51K | 24.04M | 11.00M | 4.80M | 0 | 0 | 0 | 13.83M | 10.71M | 9.39M | 16.41M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 28.94M | 27.45M | 32.72M | 22.01M | 24.07M | 32.75M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 28.94M | 27.45M | 32.72M | 22.01M | 24.07M | 32.75M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | — | — | — | 910.00K | 17.59M | 13.77M | 19.19M | 10.04M | 5.23M | 0 | 0 | 0 | 27.57M | 51.34M | 102.70M | 133.23M | 151.42M |
| Income tax payable | — | — | — | — | — | 38.82M | — | — | — | 4.26B | 32.73M | 18.92M | 2.47M | 1.39M | 2.13M | 2.80M | 14.40M | 15.61M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.08M | 44.81M | 56.41M | 152.77M | 171.47M | 204.94M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.08M | 44.81M | 56.41M | 152.77M | 171.47M | 204.94M |
| Total equity | 832.64M | 1.33B | 2.13B | 2.94B | 3.77B | 4.25B | 4.86B | 3.59B | 4.09B | 5.21B | 5.99B | 5.52B | 5.37B | 5.93B | 6.53B | 6.79B | 7.25B | 8.16B |
| Shareholders' equity | 832.64M | 1.33B | 2.13B | 2.94B | 3.77B | 4.24B | 4.85B | 3.59B | 4.09B | 5.20B | 5.97B | 5.50B | 5.33B | 5.89B | 6.47B | 6.72B | 7.17B | 8.06B |
| Common equity, total | 832.64M | 1.33B | 2.13B | 2.94B | 3.77B | 4.24B | 4.85B | 3.59B | 4.09B | 5.20B | 5.97B | 5.50B | 5.33B | 5.89B | 6.47B | 6.72B | 7.17B | 8.06B |
| Other common equity | 754.89M | 1.26B | 2.02B | 2.83B | 3.46B | 3.94B | 1.37B | 1.57B | 1.66B | 1.80B | 2.04B | 2.17B | 2.23B | 2.28B | 2.40B | 2.39B | 2.38B | 2.38B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.02M | 72.26M | 89.13M | 174.78M | 195.54M | 237.69M |
| Net debt | — | — | — | — | — | -2.72B | -2.96B | -1.64B | -1.73B | -3.99B | -2.92B | -2.19B | -2.16B | -4.80B | -4.96B | -5.32B | -5.95B | -6.07B |
| Change in accounts receivable | -35.16M | -830.00K | -13.78M | -55.67M | 87.63M | -151.63M | 61.04M | -51.02M | -106.39M | -29.15M | -139.86M | -80.19M | -39.47M | 254.24M | 47.15M | -42.76M | -44.89M | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 92.33M | 2.55M | 26.22M | 25.96M | 36.72M | 8.40M | — | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 990.00K | 24.52M | 22.20M | 42.08M | -8.84M | 106.75M | 19.07M | -4.44M | -62.48M | 28.75M | -22.39M | -65.04M | -895.37M | -125.27M | -9.79M | 83.97M | 178.53M | 118.44M |
| Sale of fixed assets & businesses | 290.00K | 3.18M | 660.00K | 500.00K | 0 | 601.60K | 766.64K | 615.94K | 390.30K | 1.13M | 438.44K | 281.18K | 2.22M | 2.71M | 2.21M | 263.00K | 0 | 0 |
| Purchase/sale of investments, net | 647.94M | 1.08B | 2.74B | 1.41B | 100.63M | -1.11B | -787.92M | 1.22B | -460.65M | -538.03M | -392.14M | 943.80M | 1.16B | -505.19M | -336.69M | 56.34M | -698.75M | -918.94M |
| Sale/maturity of investments | 647.94M | 1.08B | 2.74B | 1.41B | 4.73B | 3.88B | 4.18B | 7.58B | 1.07B | 2.32B | 4.33B | 2.73B | 1.43B | 1.47B | 2.06B | 1.56B | 3.24B | 31.05M |
| Purchase of investments | 0 | 0 | 0 | 0 | -4.63B | -4.99B | -4.96B | -6.36B | -1.53B | -2.86B | -4.72B | -1.79B | -270.00M | -1.97B | -2.39B | -1.51B | -3.94B | -949.99M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 300.63M | 0 | 0 | 0 | 0 | 169.82M | 144.31M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -31.84M | -31.83M | -36.77M | -55.64M | -403.75M | -398.22M | -874.81M | -2.75B | -910.37M | -992.22M | -992.73M | -1.95B | -1.03B | -397.73M | -383.00M | -597.64M | -668.85M | -549.11M |
| Other financing cash flow items, total | 0 | 10.12M | -1.11M | 0 | 5.89M | 833.58K | 2.43M | 0 | 0 | 0 | 6.08M | -58.63K | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800