Cera Sanitaryware Ltd
NSE: CERA BSE: 532443
₹4886.40
(-1.17%)
Wed, 04 Mar 2026, 05:45 am
Market Cap63.07B
PE Ratio29.65
Dividend1.33
Cera Sanitaryware Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -26.82M | -35.41M | -49.41M | -59.28M | -61.03M | -65.30M | -77.05M | -94.22M | -122.47M | -154.61M | -163.20M | -222.76M | -271.42M | -279.80M | -387.72M | -395.71M | -324.07M | -326.07M | -365.16M | -405.81M |
| Accumulated depreciation, total | -104.45M | -138.86M | -186.44M | -244.64M | -302.24M | -347.75M | -421.44M | -502.38M | -599.79M | -732.38M | -822.76M | -1.03B | -1.27B | -1.49B | -1.80B | -2.11B | -2.10B | -2.30B | -2.53B | -2.70B |
| Cash from operating activities | 69.49M | 101.58M | 110.78M | 183.53M | 244.21M | 227.78M | 72.20M | 382.69M | 588.87M | 345.07M | 1.13B | 963.31M | 686.87M | 1.18B | 1.22B | 2.63B | 947.18M | 1.62B | 2.37B | 1.23B |
| Funds from operations | 96.67M | 139.08M | 170.25M | 216.17M | 264.84M | 368.15M | 406.36M | 576.21M | 706.39M | 879.87M | 1.15B | 1.20B | 1.20B | 1.40B | 1.17B | 1.32B | 1.94B | 2.39B | 2.21B | 2.16B |
| Net income (cash flow) | 58.99M | 90.67M | 100.49M | 131.09M | 196.11M | 265.41M | 320.37M | 462.06M | 519.06M | 676.65M | 834.64M | 1.02B | 1.03B | 1.15B | 1.13B | 1.01B | 1.51B | 2.09B | 2.39B | 2.46B |
| Depreciation & amortization (cash flow) | 26.82M | 35.41M | 49.41M | 59.28M | 61.03M | 65.30M | 77.05M | 94.22M | 122.47M | 154.61M | 163.26M | 222.76M | 271.42M | 279.80M | 387.72M | 395.71M | 324.07M | 326.07M | 365.16M | 405.81M |
| Depreciation/depletion | 26.82M | 35.41M | 49.41M | 59.28M | 61.03M | 65.30M | 77.05M | 94.22M | 122.47M | 154.61M | 163.26M | 215.92M | 263.30M | 274.87M | 380.58M | 388.98M | 319.84M | 323.47M | 362.10M | 396.91M |
| Amortization | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 3.90M | 6.84M | 8.12M | 4.93M | 7.14M | 6.73M | 4.24M | 2.61M | 3.06M | 8.89M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -18.41M | -34.21M | -32.89M | -38.98M | -81.70M | -108.94M | -155.70M | -196.11M | -240.07M | -284.00M | -312.65M | -605.39M | -625.08M | -685.35M | -562.62M | -419.14M | -478.16M | -788.93M | -1.34B | -1.36B |
| Changes in working capital | -27.18M | -37.50M | -59.47M | -32.64M | -20.64M | -140.38M | -334.17M | -193.52M | -117.52M | -534.80M | -17.79M | -235.66M | -508.70M | -214.05M | 47.49M | 1.32B | -988.26M | -768.45M | 154.46M | -925.24M |
| Cash from investing activities | -130.06M | -221.46M | -219.58M | -44.25M | -26.91M | -294.22M | -176.99M | -382.45M | -506.81M | -1.19B | -873.04M | -1.07B | -434.84M | -1.08B | -802.56M | -2.45B | -847.38M | -1.08B | -1.47B | 1.23B |
| Capital expenditures | -134.83M | -223.81M | -220.71M | -45.03M | -43.55M | -220.11M | -245.99M | -385.91M | -418.67M | -853.26M | -903.79M | -726.31M | -581.09M | -575.13M | -461.02M | -146.57M | -198.51M | -394.30M | -647.92M | -292.83M |
| Capital expenditures - fixed assets | -134.83M | -223.81M | -220.71M | -45.03M | -43.55M | -220.11M | -245.99M | -385.91M | -418.67M | -853.26M | -903.79M | -711.88M | -581.09M | -575.13M | -461.02M | -146.57M | -198.51M | -394.30M | -647.92M | -292.83M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.44M | -5.51M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 60.43M | 200.69M | 109.16M | -30.20M | -93.17M | 90.69M | 55.75M | 90.34M | -178.50M | 831.10M | 50.77M | 106.47M | -246.82M | -251.44M | -477.10M | -109.71M | -35.22M | -560.21M | -803.07M | -2.58B |
| Free cash flow | -65.35M | -122.23M | -109.93M | 138.49M | 200.66M | 7.66M | -173.79M | -3.21M | 170.21M | -508.18M | 223.67M | 251.43M | 105.78M | 608.15M | 760.32M | 2.49B | 748.67M | 1.22B | 1.72B | 939.51M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800