Chetana Education Ltd
NSE: CHETANA BSE: 92976
₹31.85
(-3.48%)
Sat, 04 Apr 2026, 05:54 pm
Market Cap649.74M
PE Ratio5.06
Dividend0
Chetana Education Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -36.01M | -30.23M | -27.02M | -35.69M | -23.31M |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 |
| Equity in earnings | 0 | 0 | 0 | — | 0 |
| Total assets | 682.51M | 760.58M | 831.51M | 969.02M | 1.18B |
| Total current assets | 668.71M | 749.73M | 806.43M | 940.75M | 1.12B |
| Cash and short term investments | 5.41M | 39.07M | 30.90M | 36.97M | 2.01M |
| Cash & equivalents | 5.41M | 39.07M | 18.60M | 36.97M | 2.01M |
| Short term investments | 0 | 0 | 12.30M | — | 0 |
| Total receivables, net | 337.20M | 358.12M | 436.06M | 564.78M | 732.58M |
| Accounts receivable - trade, net | 333.10M | 352.68M | 428.57M | 525.69M | 667.96M |
| Other receivables | 4.09M | 5.45M | 7.49M | 39.09M | 64.62M |
| Total inventory | 208.07M | 218.92M | 255.51M | 325.35M | 369.52M |
| Other current assets, total | 117.59M | 133.08M | 83.38M | 12.00M | 13.01M |
| Total non-current assets | 13.80M | 10.86M | 25.08M | 28.27M | 58.54M |
| Long term investments | 13.00K | 13.00K | 13.00K | 13.00K | 13.00K |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | — | 0 |
| Other investments | 13.00K | 13.00K | 13.00K | 13.00K | 13.00K |
| Net property/plant/equipment | 9.52M | 6.79M | 20.91M | 23.93M | 30.54M |
| Gross property/plant/equipment | 27.16M | 27.09M | 43.89M | 46.02M | 60.61M |
| Deferred tax assets | — | — | — | 831.00K | 3.71M |
| Net intangible assets | 3.61M | 3.31M | 3.44M | 1.86M | 3.05M |
| Goodwill, net | 0 | 0 | 0 | — | 0 |
| Other intangibles, net | 3.61M | 3.31M | 3.44M | — | 3.05M |
| Other long term assets, total | 661.00K | 744.00K | 714.00K | 1.01M | 21.20M |
| Short term debt | 348.56M | 333.60M | 363.04M | 473.42M | 211.27M |
| Current portion of LT debt and capital leases | 681.00K | 182.00K | 2.84M | 21.30M | 4.58M |
| Short term debt excl. current portion of LT debt | 347.87M | 333.42M | 360.20M | 452.12M | 206.70M |
| Accounts payable | 71.76M | 118.33M | 102.77M | 130.35M | 82.59M |
| Income tax payable | 16.19M | 18.32M | 23.90M | 37.50M | 50.88M |
| Long term debt | 230.00K | 54.00M | 66.91M | 46.49M | 10.80M |
| Long term debt excl. lease liabilities | 230.00K | 54.00M | 66.91M | 46.49M | 10.80M |
| Total equity | 209.11M | 194.73M | 228.19M | 250.27M | 790.43M |
| Shareholders' equity | 209.11M | 194.73M | 228.19M | 250.27M | 790.43M |
| Common equity, total | 209.11M | 194.73M | 228.19M | 250.27M | 790.43M |
| Other common equity | 0 | 0 | 0 | — | 0 |
| Total debt | 348.79M | 387.60M | 429.95M | 519.92M | 222.07M |
| Net debt | 343.38M | 348.54M | 399.05M | 482.95M | 220.06M |
| Change in accounts receivable | -46.51M | -19.57M | -75.89M | — | -47.76M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 24.68M | 46.56M | -15.56M | — | -698.00K |
| Change in other assets/liabilities | 57.95M | -11.87M | 36.13M | — | -6.93M |
| Sale of fixed assets & businesses | 65.00K | 215.00K | 190.00K | — | 350.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 |
| Purchase of investments | 0 | 0 | 0 | — | 0 |
| Other investing cash flow items, total | -663.00K | -82.00K | 31.00K | — | 0 |
| Issuance/retirement of debt, net | -52.78M | 38.82M | 42.35M | — | -473.17M |
| Issuance/retirement of long term debt | -174.21M | 53.77M | 12.91M | — | -35.70M |
| Issuance/retirement of short term debt | 121.43M | -14.95M | 29.43M | — | -437.47M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | — | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | — | -54.40M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800