Comfort Intech Ltd
NSE: BSE: 531216
₹7.19
(-0.83%)
Wed, 11 Mar 2026, 03:53 am
Market Cap2.3B
PE Ratio0
Dividend0.97
Comfort Intech Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.85K | -10.26M | -6.44M | -15.87M | 53.84M | 29.72M | 11.50M | 104.01M | 34.04M |
| Total assets | 151.11M | 141.90M | 161.01M | 247.79M | 295.73M | 904.59M | 1.16B | 1.13B | 1.08B | 963.82M | 996.31M | 1.06B | 1.15B | 1.21B | 1.10B | 1.40B | 1.46B | 1.67B | 2.70B | 2.31B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 37.54M | 33.14M | 12.09M | 72.06M | 31.96M | 271.80M | 122.53M | 164.93M | 131.57M | 94.65M | 115.55M | 127.93M | 230.67M | 161.22M | 130.19M | 113.00M | 101.66M | 130.09M | 141.13M | 76.76M |
| Cash & equivalents | 470.73K | 3.36M | 1.32M | 14.06M | 1.25M | 179.82M | 21.26M | 11.02M | 95.87M | 19.30M | 115.55M | 82.85M | 187.82M | 116.68M | 84.65M | 92.54M | 60.66M | 1.57M | 2.29M | 1.65M |
| Short term investments | 37.07M | 29.78M | 10.77M | 58.00M | 30.70M | 91.97M | 101.27M | 153.92M | 35.70M | 75.35M | 0 | 45.08M | 42.85M | 44.54M | 45.54M | 20.46M | 40.99M | 128.52M | 138.84M | 75.11M |
| Total receivables, net | 49.61M | 68.58M | 37.44M | 87.18M | 165.06M | 453.62M | 805.86M | 3.46M | 2.99M | 6.58M | 13.59M | 36.30M | 104.52M | 468.27M | 532.08M | 756.91M | 634.00M | 810.78M | 1.21B | 678.34M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 17.50M | 19.77M | 0 | 60.02M | 69.62M | 91.62M | 132.60M | 132.60M | 132.60M | 166.79M | 156.52M | 152.58M | 135.71M | 6.47M | 220.46M | 229.22M | 313.88M | 493.69M |
| Other investments | 2.26M | 1.00K | 21.00M | 26.03M | 37.97M | 22.50M | 5.57M | 5.57M | 28.69M | 37.98M | 37.98M | 44.87M | 54.62M | 56.73M | 14.27M | 192.27M | 180.39M | 180.85M | 358.02M | 389.28M |
| Net property/plant/equipment | 1.23M | 7.82M | 7.25M | 6.71M | 7.39M | 10.92M | 33.52M | 9.15M | 8.30M | 6.47M | 76.91M | 112.94M | 110.36M | 54.36M | 28.30M | 7.94M | 7.70M | 12.38M | 319.49M | 319.38M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | 32.07M | 30.85M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 32.61M | 29.35M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 57.62M | 24.35M | 54.30M | 300 | 0 | 0 | 1.65M | 89.73M | 41.90M | 26.33M | 14.12M | 6.64M | 22.21M | 174.34M | 124.65M | 125.48M | 119.55M | 113.38M | 83.07M | 82.85M |
| Short term debt | 16.99M | 3.33M | 15.97M | 0 | 12.71M | 8.92M | 244.76M | 187.19M | 138.60M | 15.78M | 30.68M | 11.39M | 17.23M | 38.38M | 27.20M | 111.31M | 31.03M | 89.14M | 280.92M | 137.60M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.83M | 5.33M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.83M | 5.33M |
| Total equity | 108.81M | 113.32M | 117.25M | 222.85M | 233.31M | 881.49M | 894.86M | 914.12M | 882.99M | 926.89M | 942.56M | 1.02B | 1.06B | 1.03B | 978.56M | 1.09B | 1.15B | 1.20B | 1.76B | 1.90B |
| Shareholders' equity | 108.81M | 113.32M | 117.25M | 222.85M | 233.31M | 881.49M | 894.86M | 914.12M | 882.99M | 926.89M | 942.56M | 1.02B | 1.06B | 1.03B | 978.56M | 1.09B | 1.15B | 1.20B | 1.66B | 1.79B |
| Common equity, total | 108.81M | 113.32M | 117.25M | 222.85M | 233.31M | 881.49M | 894.86M | 914.12M | 882.99M | 926.89M | 942.56M | 1.02B | 1.06B | 1.03B | 978.56M | 1.09B | 1.15B | 1.20B | 1.66B | 1.79B |
| Other common equity | 9.68M | 14.17M | 17.26M | 20.22M | 30.68M | 38.98M | 52.34M | 71.60M | 26.36M | 37.87M | 42.61M | 45.93M | 64.97M | 48.96M | 20.01M | 33.77M | 13.85M | 10.84M | 262.58M | 304.09M |
| Total debt | 16.99M | 3.33M | 15.97M | 0 | 12.71M | 8.92M | 244.76M | 187.19M | 138.60M | 15.78M | 30.68M | 11.39M | 17.23M | 38.38M | 27.20M | 111.31M | 31.03M | 89.14M | 288.75M | 142.93M |
| Net debt | -20.55M | -29.81M | 3.88M | -72.06M | -19.25M | -262.88M | 122.24M | 22.26M | 7.03M | -78.87M | -84.87M | -116.53M | -213.44M | -122.84M | -102.99M | -1.69M | -70.62M | -40.95M | 147.62M | 66.17M |
| Change in accounts receivable | 860.82K | -3.94M | 6.40M | -19.07M | -6.82M | 4.71M | -361.43M | 51.35M | -1.43M | 1.18M | -7.49M | -26.25M | -84.91M | -15.89M | -78.22M | -204.96M | 17.69M | -163.23M | -418.73M | 499.20M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 18.06M | -7.99M | 346.67K | -4.97M | 19.98M | -23.98M | 55.44K | 15.02M | 95.71K | 553.50K | 90.80K | 21.37M | 25.37M | 77.98M | -43.97M | 78.05M | 91.73M | 96.39M | 114.98M | -412.13M |
| Change in other assets/liabilities | -820.75K | -2.76M | 2.91M | -1.97M | 1.98M | -7.76M | 1.73M | -15.47M | 77.75M | 86.65M | -11.64M | -40.52M | 105.13M | -118.09M | 108.64M | -11.76M | -120.39M | -5.49M | 149.43M | 57.17M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.36M | 0 | 0 | 0 | 3.76M | — | 0 | 0 | 0 | 0 | 3.21M | 30.38M | 269.00K |
| Purchase/sale of investments, net | -2.26M | -1.00K | -38.50M | -7.30M | 7.83M | -44.56M | 13.22M | -23.63M | -63.99M | -9.29M | 0 | 11.71M | 0 | -29.57M | -17.74M | 58.63M | 0 | -14.31M | -20.11M | -44.87M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 7.83M | 0 | 13.22M | 0 | 0 | 0 | 0 | 11.71M | — | 0 | 0 | 73.16M | 0 | 0 | 0 | 0 |
| Purchase of investments | -2.26M | -1.00K | -38.50M | -7.30M | 0 | -44.56M | 0 | -23.63M | -63.99M | -9.29M | 0 | 0 | 0 | -29.57M | -17.74M | -14.53M | 0 | -14.31M | -20.11M | -44.87M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 262.00K | 379.16K | 1.60M | 5.43M | 5.63M | 8.60M | 6.35M | 5.17M | 3.33M | 851.00K | 7.51M | 9.47M | 3.17M | 42.60M |
| Issuance/retirement of debt, net | 16.99M | -13.66M | 34.49M | -15.97M | 12.71M | -3.84M | 235.84M | -57.58M | -48.59M | -122.82M | 14.90M | -19.29M | 5.84M | -45.46M | -11.18M | 84.11M | -80.27M | 58.11M | 112.25M | -145.81M |
| Issuance/retirement of long term debt | 16.99M | -13.66M | 34.49M | -15.97M | 12.71M | 0 | 0 | 0 | -48.59M | -122.82M | 14.90M | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | -3.84M | 235.84M | -57.57M | 0 | — | — | — | — | -66.62M | 0 | 0 | -80.27M | 58.11M | 112.25M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -19.29M | 5.84M | 21.15M | -11.18M | 84.11M | — | — | — | -145.81M |
| Total cash dividends paid | -2.28M | -4.52M | -6.00M | -5.00M | -5.61M | -9.36M | -7.46M | -7.44M | -7.49M | 0 | -7.68M | -7.68M | -3.85M | -11.55M | 0 | 0 | 0 | -16.00M | -19.20M | -22.40M |
| Other financing cash flow items, total | -21.76M | -11.11M | -1.02M | -6.73M | -73.13M | -292.29M | 0 | 800.00K | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800