Coral Laboratories Ltd
NSE: BSE: 524506
₹443.70
(1.04%)
Wed, 11 Mar 2026, 06:55 am
Market Cap1.59B
PE Ratio11.33
Dividend0.34
Coral Laboratories Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -977.58K | -4.73M | -11.79M | -9.57M | -3.92M | -902.72K | -178.95K | -377.79K | -893.73K | -1.49M | -2.39M | -1.97M | -2.02M | -1.67M | -1.91M | -2.83M | -1.41M | -3.38M | 0 | -976.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 223.69M | 377.92M | 415.75M | 400.52M | 430.17M | 415.03M | 489.32M | 582.40M | 604.96M | 724.16M | 894.71M | 1.31B | 1.40B | 1.36B | 1.44B | 1.68B | 1.90B | 1.74B | 2.06B | 2.29B |
| Total current assets | 104.22M | 156.85M | 157.98M | 138.80M | 178.13M | 174.54M | 242.32M | 342.84M | 374.87M | 502.82M | 645.89M | 735.18M | 723.33M | 836.32M | 958.34M | 1.11B | 1.31B | 1.24B | 1.54B | 1.77B |
| Cash and short term investments | 1.36M | 4.38M | 3.60M | 2.55M | 6.95M | 11.28M | 38.95M | 48.90M | 67.41M | 66.27M | 89.09M | 123.25M | 114.57M | 229.91M | 302.28M | 350.47M | 594.24M | 644.38M | 871.43M | 1.08B |
| Cash & equivalents | 1.36M | 4.38M | 3.60M | 2.55M | 2.71M | 6.68M | 20.90M | 7.28M | 22.68M | 18.26M | 28.19M | 123.25M | 114.57M | 229.91M | 302.28M | 350.47M | 376.65M | 405.58M | 614.28M | 800.33M |
| Short term investments | 0 | 0 | 0 | 0 | 4.24M | 4.60M | 18.06M | 41.62M | 44.73M | 48.01M | 60.90M | 0 | 0 | 0 | 0 | 0 | 217.59M | 238.79M | 257.15M | 275.42M |
| Total receivables, net | 41.94M | 49.84M | 45.60M | 35.85M | 88.14M | 45.04M | 92.96M | 148.29M | 197.96M | 303.09M | 360.94M | 311.52M | 322.82M | 439.14M | 454.79M | 529.65M | 382.74M | 236.23M | 284.46M | 338.76M |
| Accounts receivable - trade, net | 30.43M | 40.41M | 33.65M | 24.23M | 52.62M | 35.69M | 70.72M | 105.98M | 151.45M | 247.80M | 278.07M | 306.37M | 316.12M | 303.24M | 344.08M | 391.60M | 381.14M | 234.21M | 281.93M | 336.42M |
| Other receivables | 11.51M | 9.43M | 11.95M | 11.62M | 35.53M | 9.35M | 22.24M | 42.32M | 46.51M | 55.29M | 82.87M | 5.15M | 6.69M | 135.90M | 110.70M | 138.05M | 1.60M | 2.02M | 2.53M | 2.34M |
| Total inventory | 52.78M | 86.96M | 84.38M | 77.46M | 82.12M | 83.11M | 68.32M | 87.84M | 82.65M | 105.42M | 134.68M | 207.33M | 175.50M | 161.72M | 192.99M | 216.75M | 187.94M | 129.30M | 167.18M | 156.34M |
| Other current assets, total | 290.00K | 1.01M | 2.03M | 1.86M | 919.69K | 1.25M | 28.29M | 29.20M | 8.85M | 8.55M | 13.17M | 88.94M | 106.25M | 1.01M | 3.95M | 10.38M | 141.16M | 224.64M | 214.60M | 128.27M |
| Total non-current assets | 119.47M | 221.07M | 257.77M | 261.71M | 252.04M | 240.48M | 246.99M | 239.56M | 230.09M | 221.33M | 248.83M | 576.02M | 678.54M | 521.41M | 484.52M | 566.95M | 590.92M | 508.05M | 518.26M | 529.19M |
| Long term investments | 11.68M | 11.68M | 11.68M | 11.68M | 11.68M | 11.68M | 23.28M | 23.98M | 23.97M | 24.60M | 59.74M | 397.35M | 460.60M | 288.82M | 269.09M | 357.62M | 257.61M | 187.24M | 253.28M | 260.72M |
| Note receivable - long term | — | — | — | — | — | — | 976.38K | 581.45K | — | 0 | 0 | 0 | — | 8.27M | 10.06M | 15.76M | 3.50M | 3.50M | 3.50M | 3.50M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 11.59M | 11.59M | 11.68M | 11.68M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 11.68M | 11.68M | 95.70K | 95.72K | 1.72K | 0 | 10.71M | 11.82M | 12.39M | 13.01M | 48.15M | 397.35M | 460.60M | 280.55M | 259.03M | 341.87M | 254.11M | 183.74M | 249.78M | 257.22M |
| Net property/plant/equipment | 107.38M | 208.97M | 245.59M | 249.72M | 240.15M | 228.53M | 216.43M | 207.41M | 197.12M | 189.01M | 180.46M | 172.81M | 212.11M | 231.97M | 214.99M | 209.08M | 253.69M | 242.82M | 232.96M | 242.26M |
| Gross property/plant/equipment | 130.58M | 239.32M | 286.06M | 302.09M | 304.94M | 305.96M | 305.83M | 308.29M | 310.28M | 327.70M | 336.30M | 311.71M | 365.56M | 404.25M | 402.68M | 416.19M | 481.17M | 491.80M | 499.25M | 527.48M |
| Deferred tax assets | 400.14K | 420.49K | 494.16K | 309.88K | 208.12K | 272.49K | 36.91K | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 494.53K | 394.33K | 294.12K | 219.19K | 395.57K | 861.00K | 728.00K | 623.00K | 433.00K | 254.00K | 185.00K | 177.00K | 632.00K | 674.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 494.53K | 394.33K | 294.12K | 219.19K | 395.57K | 861.00K | 728.00K | 623.00K | 433.00K | 254.00K | 185.00K | 177.00K | 632.00K | 674.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 6.44M | 7.78M | 8.70M | 7.51M | 8.24M | 5.00M | 5.09M | 0 | 0 | 0 | 79.43M | 77.82M | 31.39M | 25.54M |
| Short term debt | 14.03M | 69.89M | 72.45M | 45.30M | 22.68M | 1.38M | 40.00K | 5.20M | 1.98M | 13.69M | 3.74M | 21.72M | 17.36M | 14.36M | 59.12M | 62.54M | 60.39M | 0 | 0 | 35.59M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 14.03M | 69.89M | 72.45M | 45.30M | 22.68M | 1.38M | 40.00K | 5.20M | 1.98M | 13.69M | 3.74M | 21.72M | 17.36M | 14.36M | 59.12M | 62.54M | 60.39M | 0 | 0 | 35.59M |
| Accounts payable | 29.19M | 69.44M | 62.63M | 46.45M | 48.57M | 32.28M | 46.46M | 68.19M | 51.46M | 62.90M | 96.90M | 100.39M | 128.26M | 127.07M | 141.44M | 147.87M | 87.98M | 42.12M | 132.40M | 66.23M |
| Income tax payable | 3.50M | 6.95M | 10.55M | 11.24M | 21.22M | 24.66M | 869.35K | 49.68M | 21.31M | 25.75M | 49.20M | 131.40M | — | 0 | 15.28M | 25.82M | 27.50M | 18.20M | 49.09M | 83.30M |
| Long term debt | 0 | 3.81M | 23.93M | 13.94M | 7.67M | 0 | 75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 3.81M | 23.93M | 13.54M | 7.67M | 0 | 75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 153.13M | 203.03M | 226.68M | 255.37M | 295.76M | 331.15M | 381.40M | 435.45M | 505.77M | 590.72M | 701.79M | 1.09B | 1.16B | 1.14B | 1.16B | 1.37B | 1.56B | 1.55B | 1.77B | 2.01B |
| Shareholders' equity | 153.13M | 203.03M | 226.68M | 255.37M | 295.76M | 331.15M | 381.40M | 435.45M | 505.77M | 590.72M | 701.79M | 1.09B | 1.16B | 1.14B | 1.16B | 1.37B | 1.56B | 1.55B | 1.77B | 2.01B |
| Common equity, total | 153.13M | 203.03M | 226.68M | 255.37M | 295.76M | 331.15M | 381.40M | 435.45M | 505.77M | 590.72M | 701.79M | 1.09B | 1.16B | 1.14B | 1.16B | 1.37B | 1.56B | 1.55B | 1.77B | 2.01B |
| Other common equity | 117.41M | 167.30M | 190.95M | 219.64M | 260.03M | 295.42M | 345.67M | 399.72M | 42.05M | 42.05M | 42.05M | 42.05M | 42.05M | 138.39M | 94.72M | 168.89M | 272.53M | 195.53M | 264.62M | 267.31M |
| Total debt | 14.03M | 73.70M | 96.37M | 59.24M | 30.35M | 1.38M | 115.00K | 5.20M | 1.98M | 13.69M | 3.74M | 21.72M | 17.36M | 14.36M | 59.12M | 62.54M | 60.39M | 0 | 0 | 35.59M |
| Net debt | 12.67M | 69.31M | 92.77M | 56.70M | 23.40M | -9.90M | -38.84M | -43.70M | -65.44M | -52.57M | -85.35M | -101.53M | -97.21M | -215.56M | -243.15M | -287.93M | -533.85M | -644.38M | -871.43M | -1.04B |
| Change in accounts receivable | -18.45M | -8.83M | — | 9.12M | -21.56M | 18.92M | -74.62M | -57.01M | -49.51M | -103.76M | -65.41M | -28.30M | -9.75M | 12.88M | -40.84M | -47.51M | 10.45M | 146.94M | -47.72M | -54.49M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.01M | 40.82M | — | -8.40M | 6.75M | -32.58M | 19.89M | 32.25M | -18.80M | 27.95M | 33.05M | 3.48M | 20.92M | -1.19M | 14.38M | 6.43M | -55.70M | -51.13M | 90.28M | -66.17M |
| Change in other assets/liabilities | — | — | — | 0 | -2 | 0 | 0 | — | 0 | 0 | 0 | 46.53M | -38.38M | -151.41M | -76.17M | -65.46M | 32.41M | -100.68M | 38.23M | -891.00K |
| Sale of fixed assets & businesses | 0 | 0 | — | 0 | 12.00K | 0 | 3.05M | 422.50K | 0 | 0 | 236.85K | 0 | 0 | 0 | 449.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 541.36K | 0 | — | 0 | 0 | 1.72K | 0 | 0 | 0 | 0 | -34.09M | -92.75M | -93.73M | 50.09M | 0 | 0 | -20.33M | -17.31M | 1.82M | -4.29M |
| Sale/maturity of investments | 541.36K | 0 | — | 0 | 0 | 1.72K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.09M | 0 | 0 | 0 | 2.69M | 1.82M | 0 |
| Purchase of investments | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.09M | -92.75M | -93.73M | 0 | 0 | 0 | -20.33M | -20.00M | 0 | -4.29M |
| Other investing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.01M | -8.88M | -6.09M | -9.38M | -13.61M | -18.96M |
| Issuance/retirement of debt, net | 3.04M | 59.66M | — | -37.13M | -28.89M | -28.97M | 0 | 5.12M | 0 | 0 | 0 | 17.98M | -4.36M | -3.00M | 44.77M | 3.42M | 2.90M | -60.88M | 68.00K | 35.20M |
| Issuance/retirement of long term debt | 3.04M | 59.66M | — | -37.13M | -28.89M | -28.97M | 0 | 5.12M | 0 | 0 | 0 | 0 | 0 | 0 | 44.77M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 3.42M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 17.98M | -4.36M | -3.00M | 0 | — | 2.90M | -60.88M | 68.00K | 35.20M |
| Total cash dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.75M | -12.90M | -21.50M | -8.60M | -8.61M | 0 | 0 | 0 | 0 | -7.14M |
| Other financing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800