Cords Cable Industries Ltd
NSE: CORDSCABLE BSE: 532941
₹129.69
(-6.87%)
Sun, 05 Apr 2026, 04:33 pm
Market Cap1.67B
PE Ratio9.95
Dividend0.72
Cords Cable Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.62M | -27.89M | -44.88M | -57.93M | -93.01M | -111.12M | -206.40M | -199.93M | -196.59M | -199.87M | -208.68M | -221.38M | -229.40M | -237.33M | -254.25M | -226.73M | -233.56M | -234.93M | -246.37M | -252.16M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 281.13M | 1.20B | 1.53B | 1.74B | 2.15B | 2.80B | 2.96B | 2.89B | 2.83B | 2.84B | 2.83B | 2.79B | 2.86B | 3.09B | 3.15B | 2.94B | 3.24B | 3.37B | 3.62B | 4.21B |
| Total current assets | 198.16M | 1.05B | 986.79M | 1.01B | 1.38B | 1.65B | 1.79B | 1.77B | 1.75B | 1.81B | 1.85B | 1.86B | 1.92B | 2.11B | 2.18B | 1.99B | 2.27B | 2.42B | 2.69B | 3.16B |
| Cash and short term investments | 14.07M | 725.83M | 284.86M | 196.50M | 163.04M | 95.55M | 121.98M | 160.59M | 180.53M | 173.71M | 190.65M | 256.88M | 264.15M | 208.85M | 245.96M | 187.52M | 225.94M | 203.37M | 260.44M | 252.79M |
| Cash & equivalents | 931.00K | 699.55M | 12.54M | 9.98M | 7.75M | 10.08M | 3.19M | 3.23M | 2.94M | 1.69M | 3.86M | 3.42M | 4.25M | 3.35M | 242.32M | 6.61M | 36.76M | 1.69M | 1.39M | 1.66M |
| Short term investments | 13.14M | 26.29M | 272.32M | 186.51M | 155.29M | 85.47M | 118.79M | 157.36M | 177.59M | 172.03M | 186.79M | 253.46M | 259.90M | 205.49M | 3.64M | 180.90M | 189.18M | 201.69M | 259.05M | 251.13M |
| Total receivables, net | 128.49M | 192.48M | 445.15M | 498.99M | 643.45M | 925.46M | 1.03B | 982.17M | 877.23M | 1.01B | 1.04B | 973.99M | 1.07B | 1.18B | 1.21B | 1.10B | 1.30B | 1.50B | 1.66B | 2.08B |
| Accounts receivable - trade, net | 120.04M | 175.13M | 376.47M | 432.83M | 567.99M | 782.06M | 897.26M | 828.21M | 838.69M | 866.32M | 945.44M | 934.33M | 1.02B | 1.13B | 1.21B | 1.09B | 1.29B | 1.49B | 1.65B | 2.08B |
| Other receivables | 8.45M | 17.35M | 68.68M | 66.16M | 75.45M | 143.40M | 131.19M | 153.96M | 38.54M | 141.35M | 98.44M | 39.67M | 49.87M | 48.52M | 3.00M | 5.32M | 13.00M | 9.58M | 7.68M | 5.41M |
| Total inventory | 55.61M | 133.04M | 232.26M | 272.23M | 501.36M | 516.78M | 513.25M | 529.02M | 460.34M | 485.38M | 491.56M | 484.77M | 575.66M | 630.75M | 630.69M | 658.52M | 701.13M | 633.00M | 684.92M | 731.39M |
| Other current assets, total | 0 | 0 | 24.52M | 43.71M | 67.70M | 110.07M | 113.17M | 77.12M | 203.03M | 114.91M | 100.30M | 124.21M | 14.92M | 89.66M | 89.81M | 52.56M | 47.10M | 86.70M | 91.75M | 95.13M |
| Total non-current assets | 82.97M | 145.07M | 540.59M | 731.07M | 772.26M | 1.15B | 1.17B | 1.12B | 1.08B | 1.03B | 977.74M | 926.15M | 938.12M | 979.19M | 977.14M | 944.34M | 964.64M | 946.51M | 922.89M | 1.04B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 10.51M | 12.16M | 10.14M | 10.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 10.51M | 12.16M | 261.92K | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.88M | 10.24M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 82.97M | 131.76M | 539.74M | 729.38M | 770.40M | 1.15B | 1.15B | 1.09B | 1.05B | 1.00B | 951.51M | 897.46M | 922.71M | 963.74M | 960.35M | 927.04M | 952.20M | 934.08M | 907.43M | 1.02B |
| Gross property/plant/equipment | 92.53M | 144.88M | 561.60M | 778.13M | 854.57M | 1.28B | 1.34B | 1.37B | 1.38B | 1.39B | 1.39B | 1.39B | 1.46B | 1.55B | 1.60B | 1.63B | 1.73B | 1.78B | 1.83B | 2.01B |
| Deferred tax assets | 0 | 498.00K | 852.45K | 1.69M | 1.85M | 3.22M | 3.21M | 4.49M | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | — | — | — | — | 7.53M | 8.46M | 17.68M | 19.33M | 26.23M | 28.69M | 15.41M | 15.44M | 16.79M | 17.30M | 12.44M | 12.44M | 15.46M | 19.30M |
| Short term debt | 47.34M | 84.11M | 89.08M | 267.16M | 387.67M | 409.88M | 592.17M | 598.13M | 566.93M | 590.26M | 583.71M | 565.33M | 652.16M | 718.00M | 724.76M | 630.11M | 756.37M | 634.72M | 679.40M | 903.36M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 113.16M | 116.56M | 73.41M | 64.93M | 62.27M | 31.87M | 45.38M | 76.73M | 58.67M | 61.12M | 78.79M | 77.08M | 71.85M | 119.26M |
| Short term debt excl. current portion of LT debt | 47.34M | 84.11M | 89.08M | 267.16M | 387.67M | 409.88M | 479.01M | 481.57M | 493.52M | 525.32M | 521.44M | 533.46M | 606.77M | 641.27M | 666.09M | 568.99M | 677.59M | 557.64M | 607.55M | 784.10M |
| Accounts payable | 72.00M | 125.76M | 300.08M | 311.17M | 593.45M | 799.79M | 882.47M | 864.00M | 902.99M | 922.63M | 863.78M | 699.13M | 658.38M | 715.65M | 795.15M | 515.29M | 683.02M | 813.03M | 942.52M | 1.06B |
| Income tax payable | 4.33M | 121.00K | 7.15M | 968.88K | 1.47M | 4.66M | 5.11M | 6.69M | 2.59M | 2.61M | 4.85M | 15.30M | 15.67M | — | — | — | — | — | — | 12.40M |
| Long term debt | 38.91M | 156.91M | 237.70M | 209.14M | 188.35M | 513.43M | 331.66M | 230.07M | 156.71M | 91.58M | 32.85M | 121.06M | 149.99M | 172.81M | 119.46M | 223.67M | 162.91M | 199.53M | 168.07M | 257.70M |
| Long term debt excl. lease liabilities | 34.07M | 152.85M | 231.73M | 204.75M | 183.86M | 513.43M | 331.66M | 230.07M | 156.71M | 91.58M | 32.85M | 121.06M | 149.99M | 172.81M | 119.46M | 223.67M | 162.91M | 199.53M | 168.07M | 257.70M |
| Total equity | 90.46M | 752.17M | 779.33M | 837.23M | 865.72M | 919.43M | 988.36M | 1.05B | 1.07B | 1.09B | 1.18B | 1.21B | 1.27B | 1.35B | 1.41B | 1.46B | 1.52B | 1.59B | 1.69B | 1.82B |
| Shareholders' equity | 90.46M | 752.17M | 779.33M | 837.23M | 865.72M | 919.43M | 988.36M | 1.05B | 1.07B | 1.09B | 1.18B | 1.21B | 1.27B | 1.35B | 1.41B | 1.46B | 1.52B | 1.59B | 1.69B | 1.82B |
| Common equity, total | 90.46M | 752.17M | 779.33M | 837.23M | 865.72M | 919.43M | 972.36M | 1.03B | 1.05B | 1.07B | 1.16B | 1.21B | 1.27B | 1.35B | 1.41B | 1.46B | 1.52B | 1.59B | 1.69B | 1.82B |
| Other common equity | 27.81M | 637.89M | 212.11M | 270.01M | 298.50M | 352.22M | 405.15M | 464.08M | 25.09M | 25.09M | 25.09M | 24.41M | 24.21M | 714.49M | 23.05M | 23.65M | 39.52M | 38.66M | 38.30M | 36.99M |
| Total debt | 86.25M | 241.02M | 326.78M | 476.31M | 576.02M | 923.32M | 923.83M | 828.20M | 723.64M | 681.84M | 616.57M | 686.38M | 802.15M | 890.80M | 844.23M | 853.78M | 919.28M | 834.26M | 847.47M | 1.16B |
| Net debt | 72.18M | -484.82M | 41.92M | 279.81M | 412.98M | 827.76M | 801.85M | 667.61M | 543.11M | 508.13M | 425.92M | 429.50M | 538.00M | 681.95M | 598.27M | 666.26M | 693.34M | 630.88M | 587.02M | 908.27M |
| Change in accounts receivable | -74.54M | -141.47M | -311.06M | -88.16M | -232.35M | -272.60M | -115.19M | 109.10M | -10.48M | -27.62M | -79.13M | 11.12M | -82.25M | -118.23M | -71.21M | 88.01M | -197.09M | -204.38M | -189.05M | -439.32M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 31.66M | 94.03M | 194.43M | 1.30M | 273.75M | 228.32M | 82.07M | -45.01M | 25.96M | 31.95M | -41.61M | -149.44M | -94.42M | 75.61M | 73.65M | -274.10M | 175.77M | 150.36M | 137.49M | 171.29M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -7.10M | 0 | -14.39M | -23.21M | 77.55M | 5.01M | 91.56M | -64.84M | 30.49M | -4.62M | 70.32M | -30.86M | -6.17M | -4.96M |
| Sale of fixed assets & businesses | 409.00K | 350.00K | 415.25K | 410.94K | 1.29M | 60.00K | 152.90K | 125.00K | 18.60K | 226.00K | 202.50K | 67.00K | 445.00K | 0 | 1.35M | 235.00K | 89.00K | 0 | 130.00K | 1.19M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.00K | -380.00K | -1.48M | -136.33K | -40.33M | -6.44M | 54.41M | -38.76M | 63.73M | -7.20M | -12.60M | -56.06M | 8.69M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 54.92M | 1.50M | 63.73M | 116.00K | — | — | 8.69M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.00K | -380.00K | -1.48M | -136.33K | -40.33M | -6.44M | -518.00K | -40.26M | 0 | -7.31M | -12.60M | -56.06M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 1.00K | 1.00K | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 18.63M | 154.50M | 93.25M | 149.53M | 99.72M | 345.04M | -11.87M | -99.78M | -110.97M | -44.10M | -65.27M | 53.81M | 99.77M | 88.65M | -46.97M | 9.55M | 65.50M | -91.69M | 16.23M | 283.02M |
| Issuance/retirement of long term debt | 13.67M | 117.66M | 93.25M | 149.53M | 99.72M | 345.04M | -11.87M | -99.78M | -110.97M | -44.10M | -65.27M | 0 | 0 | 88.65M | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 4.96M | 36.85M | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 53.81M | 99.77M | — | -46.97M | 9.55M | 65.50M | -91.69M | 16.23M | 283.02M |
| Total cash dividends paid | -1.65M | -1.67M | -6.66M | -13.37M | -13.37M | -13.31M | 0 | -701.05K | -1.87M | -1.87M | -1.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.93M |
| Other financing cash flow items, total | -2.00M | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800