Coromandel Engineering Company Ltd
NSE: COROENGG BSE: 533167
₹69.97
(-0.04%)
Thu, 12 Mar 2026, 01:42 pm
Market Cap2.44B
PE Ratio108.73
Dividend0
Coromandel Engineering Company Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.75M | -11.50M | -15.22M | -103.03M | -99.13M | -128.64M | -166.94M | -72.00M | -36.46M | -35.93M | -63.58M | -66.40M | -64.88M | -47.22M | -42.17M | -30.20M | -30.78M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 847.05M | 1.00B | 1.26B | 1.94B | 2.54B | 3.08B | 2.06B | 1.09B | 897.91M | 1.01B | 916.64M | 963.04M | 879.96M | 714.67M | 739.63M | 763.91M | 761.94M |
| Total current assets | 711.50M | 865.69M | 1.08B | 1.45B | 1.95B | 2.40B | 1.54B | 644.14M | 491.82M | 662.30M | 610.91M | 677.35M | 617.72M | 509.29M | 557.64M | 593.89M | 574.39M |
| Cash and short term investments | 16.45M | 25.38M | 35.65M | 55.69M | 58.25M | 65.10M | 33.47M | 16.09M | 1.44M | 1.20M | 1.09M | 604.00K | 356.00K | 86.00K | 149.00K | 242.00K | 3.36M |
| Cash & equivalents | 3.53M | 12.10M | 6.58M | 9.72M | 4.85M | 65.10M | 33.47M | 16.09M | 1.44M | 1.20M | 1.09M | 604.00K | 356.00K | 86.00K | 149.00K | 242.00K | 3.36M |
| Short term investments | 12.92M | 13.28M | 29.06M | 45.97M | 53.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 472.17M | 564.77M | 714.76M | 971.22M | 1.36B | 1.53B | 608.67M | 348.10M | 232.38M | 148.86M | 187.39M | 325.59M | 382.22M | 332.43M | 362.43M | 394.18M | 391.06M |
| Accounts receivable - trade, net | 305.37M | 382.84M | 343.63M | 408.50M | 1.14B | 533.06M | 608.65M | 347.91M | 232.38M | 148.86M | 128.60M | 241.71M | 298.11M | 271.85M | 310.71M | 353.60M | 369.34M |
| Other receivables | 166.80M | 181.94M | 371.13M | 562.72M | 224.45M | 992.06M | 21.00K | 193.00K | 0 | 0 | 58.80M | 83.88M | 84.11M | 60.58M | 51.72M | 40.57M | 21.71M |
| Total inventory | 171.47M | 207.09M | 238.64M | 329.20M | 375.88M | 441.06M | 690.82M | 144.19M | 124.47M | 439.47M | 406.81M | 327.30M | 218.16M | 157.60M | 136.51M | 125.74M | 101.25M |
| Other current assets, total | 1.97M | 3.81M | 4.23M | 12.87M | 118.33M | 226.26M | 206.63M | 133.87M | 133.53M | 72.76M | 15.61M | 23.86M | 16.98M | 19.17M | 58.55M | 73.72M | 78.72M |
| Total non-current assets | 135.55M | 138.99M | 182.77M | 486.88M | 589.57M | 680.00M | 519.90M | 442.78M | 406.10M | 345.01M | 305.73M | 285.69M | 262.23M | 205.38M | 181.99M | 170.02M | 187.55M |
| Long term investments | 125.00K | 625.00K | 520.00K | 94.01M | 100.94M | 130.37M | 29.70M | 3.93M | 4.50M | 2.71M | 1.54M | 1.54M | 12.56M | 2.33M | 0 | 10.00M | 100.00K |
| Note receivable - long term | — | — | — | 93.49M | 100.40M | 129.83M | 29.18M | 3.41M | 2.74M | 793.00K | 0 | — | 11.02M | 2.33M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 125.00K | 625.00K | 520.00K | 520.00K | 544.00K | 544.00K | 520.00K | 520.00K | 1.77M | 1.92M | 1.54M | 1.54M | 1.54M | 0 | 0 | 10.00M | 100.00K |
| Net property/plant/equipment | 135.42M | 138.37M | 182.25M | 238.08M | 350.22M | 399.03M | 333.70M | 286.91M | 206.55M | 168.85M | 134.32M | 101.44M | 72.62M | 49.24M | 33.61M | 20.54M | 41.17M |
| Gross property/plant/equipment | 157.43M | 170.58M | 226.26M | 287.65M | 427.23M | 496.69M | 472.38M | 447.38M | 403.61M | 394.12M | 394.96M | 395.54M | 395.22M | 399.24M | 405.90M | 408.97M | 425.64M |
| Deferred tax assets | — | — | — | 98.95M | 134.72M | 146.91M | 154.64M | 151.78M | 153.54M | 136.95M | 133.38M | 146.22M | 140.55M | 117.31M | 110.76M | 102.97M | 108.77M |
| Net intangible assets | 0 | 0 | 0 | 4.24M | 36.00K | 1.37M | 939.00K | 153.00K | 0 | — | 0 | 0 | — | — | 1.12M | 0 | 1.01M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 4.24M | 36.00K | 1.37M | 939.00K | 153.00K | 0 | — | 0 | 0 | — | — | 1.12M | 0 | 1.01M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 917.00K | 0 | 41.50M | 36.50M | 36.50M | 36.50M | 36.50M | 36.50M | 36.50M | 36.50M | 36.50M |
| Short term debt | 257.57M | 373.31M | 606.49M | 417.04M | 430.38M | 676.50M | 707.45M | 252.29M | 292.16M | 161.47M | 252.14M | 213.50M | 188.50M | 55.42M | 144.22M | 103.70M | 113.93M |
| Current portion of LT debt and capital leases | — | 60.00M | 60.00M | 120.00M | 134.80M | 183.20M | 330.00M | — | 0 | 40.00M | 40.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 257.57M | 313.31M | 546.49M | 297.04M | 295.58M | 493.30M | 377.45M | 252.29M | 292.16M | 121.47M | 212.14M | 213.50M | 188.50M | 55.42M | 144.22M | 103.70M | 113.93M |
| Accounts payable | 102.14M | 88.43M | 102.07M | 86.04M | 310.55M | 307.05M | 293.97M | 199.75M | 142.31M | 84.51M | 120.61M | 78.44M | 152.49M | 203.77M | 181.02M | 338.14M | 284.76M |
| Income tax payable | 39.18M | 46.58M | 54.90M | 60.37M | 53.56M | 31.70M | 28.80M | 2.55M | 2.55M | — | — | — | — | — | — | — | — |
| Long term debt | 143.02M | 180.00M | 120.00M | 260.00M | 420.20M | 326.38M | 0 | 0 | 0 | 358.98M | 353.87M | 453.56M | 404.40M | 371.36M | 383.56M | 63.08M | 112.00M |
| Long term debt excl. lease liabilities | 143.02M | 180.00M | 120.00M | 260.00M | 420.20M | 326.38M | 0 | 0 | 0 | 358.98M | 353.87M | 453.56M | 404.40M | 371.36M | 383.56M | 63.08M | 112.00M |
| Total equity | 158.02M | 172.23M | 191.51M | 226.99M | 172.59M | 425.88M | 432.95M | 436.99M | 354.37M | 229.06M | 47.81M | 705.00K | -78.61M | -159.65M | -204.84M | 34.75M | 62.52M |
| Shareholders' equity | 158.02M | 172.23M | 191.51M | 226.99M | 172.59M | 425.88M | 432.95M | 436.99M | 354.37M | 229.06M | 47.81M | 705.00K | -78.61M | -159.65M | -204.84M | 34.75M | 62.52M |
| Common equity, total | 158.02M | 172.23M | 191.51M | -23.01M | -77.41M | 355.88M | 362.95M | 366.99M | 284.37M | 159.06M | 47.81M | 705.00K | -78.61M | -159.65M | -204.84M | 34.75M | 62.52M |
| Other common equity | 111.49M | 125.70M | 144.98M | -69.54M | -123.95M | 55.90M | 55.90M | 55.90M | 57.14M | 57.29M | 65.06M | 65.06M | 65.06M | 63.67M | 63.67M | 63.67M | 87.29M |
| Total debt | 400.59M | 553.31M | 726.49M | 677.04M | 850.58M | 1.00B | 707.45M | 252.29M | 292.16M | 520.45M | 606.01M | 667.06M | 592.90M | 426.78M | 527.79M | 166.78M | 225.93M |
| Net debt | 384.13M | 527.93M | 690.85M | 621.35M | 792.33M | 937.78M | 673.97M | 236.21M | 290.72M | 519.25M | 604.92M | 666.45M | 592.54M | 426.69M | 527.64M | 166.54M | 222.58M |
| Change in accounts receivable | 97.17M | -94.45M | -150.40M | -418.45M | -355.08M | -429.00M | 1.17B | 304.11M | 140.39M | 100.93M | 24.55M | -142.68M | -66.42M | 61.12M | -67.55M | -44.62M | -1.56M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -99.18M | -16.55M | 50.80M | 774.93M | 450.26M | 196.54M | -578.92M | -826.02M | -159.82M | 2.43M | 7.78M | 31.91M | 70.91M | 81.90M | -30.96M | 145.69M | -53.38M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 430.00K | 223.00K | 4.00K | 1.11M | 624.00K | 1.91M | 2.18M | 1.56M | 493.00K | 1.51M | 32.00K | 18.00K | 102.00K | 20.00K | 0 | 0 | 17.20M |
| Purchase/sale of investments, net | -5.00K | -500.00K | 5.71M | 0 | 584.00K | 0 | 541.00K | 0 | 0 | 0 | 379.00K | 0 | 0 | 141.00K | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 5.71M | 0 | 584.00K | 0 | 541.00K | — | 0 | 0 | 379.00K | 0 | 0 | 141.00K | 0 | 0 | 0 |
| Purchase of investments | -5.00K | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.54M | 19.85M | 19.85M | 2.12M | -188.00K |
| Issuance/retirement of debt, net | 100.82M | 152.72M | 173.18M | -109.45M | 158.74M | 103.90M | -442.24M | -127.17M | 41.88M | 228.30M | 15.55M | 61.05M | -74.16M | -166.12M | 101.01M | -77.44M | 14.01M |
| Issuance/retirement of long term debt | 100.82M | 152.72M | 173.18M | -109.45M | 158.74M | 103.90M | -442.24M | -127.17M | 41.88M | 228.30M | 0 | 213.56M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 15.55M | -152.52M | -74.16M | -166.12M | 101.01M | -77.44M | 14.01M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 3.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800