Country Condos Ltd
NSE: COUNCODOS BSE: 531624
₹4.98
(0.81%)
Wed, 18 Mar 2026, 06:17 pm
Market Cap387.21M
PE Ratio76.73
Dividend0
Country Condos Balance Sheet
| Particulars | 2004 | 2005 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | -5.73M | -3.19M | -2.21M | -2.50M | -3.55M | -2.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 139.59M | 133.07M | 305.01M | 308.13M | 313.34M | 331.70M | 336.59M | 371.81M |
| Total current assets | 26.82M | 26.97M | 254.35M | 262.26M | 298.33M | 317.79M | 328.33M | 364.75M |
| Cash and short term investments | 405.58K | 553.38K | 43.19M | 29.67M | 44.40M | 40.80M | 37.21M | 3.72M |
| Cash & equivalents | 405.58K | 553.38K | 43.19M | 29.67M | 44.40M | 15.18M | 11.43M | 3.72M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 25.61M | 25.78M | 0 |
| Total receivables, net | 829.98K | 829.98K | 19.19M | 10.37M | 8.20M | 3.86M | 5.89M | 937.00K |
| Accounts receivable - trade, net | 829.98K | 829.98K | — | — | — | — | — | — |
| Other receivables | 0 | 0 | — | — | — | — | — | — |
| Total inventory | 598.43K | 598.43K | 172.24M | 197.16M | 229.82M | 252.55M | 265.05M | 337.59M |
| Other current assets, total | 24.98M | 24.98M | 18.84M | 24.06M | 12.00M | 18.43M | 18.11M | 22.09M |
| Total non-current assets | 112.77M | 106.10M | 50.66M | 45.88M | 15.01M | 13.91M | 8.26M | 7.05M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 112.77M | 106.10M | 50.66M | 45.88M | 12.56M | 13.50M | 7.82M | 6.54M |
| Gross property/plant/equipment | 153.50M | 153.50M | 73.03M | 70.77M | 27.17M | 29.59M | — | 25.81M |
| Deferred tax assets | — | — | — | — | 2.45M | 416.00K | 439.00K | 517.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 25.51M | 25.51M | 0 | 0 | 516.00K | 15.25M | 19.01M | 459.00K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 516.00K | 882.00K | 956.00K | 459.00K |
| Short term debt excl. current portion of LT debt | 25.51M | 25.51M | 0 | 0 | 0 | 14.37M | 18.05M | 0 |
| Accounts payable | 582.02K | 582.02K | 241.11K | 222.72K | 96.00K | 16.00K | 58.00K | 8.00K |
| Income tax payable | — | — | 2.25M | 1.91M | 6.97M | 2.83M | 3.36M | 2.45M |
| Long term debt | 4.00M | 4.00M | 10.63M | 3.08M | 558.00K | 1.39M | 459.00K | 0 |
| Long term debt excl. lease liabilities | 4.00M | 4.00M | 10.63M | 3.08M | 558.00K | 1.39M | 459.00K | 0 |
| Total equity | 86.74M | 80.02M | 190.87M | 195.56M | 220.84M | 228.89M | 245.02M | 251.00M |
| Shareholders' equity | 86.74M | 80.02M | 190.87M | 195.56M | 220.84M | 228.89M | 245.02M | 251.00M |
| Common equity, total | 86.74M | 80.02M | 190.87M | 195.56M | 220.84M | 228.89M | 245.02M | 251.00M |
| Other common equity | 0 | 0 | 22.98M | 22.98M | 22.98M | 22.98M | 117.49M | 123.46M |
| Total debt | 29.51M | 29.51M | 10.63M | 3.08M | 1.07M | 16.64M | 19.47M | 459.00K |
| Net debt | 29.10M | 28.96M | -32.56M | -26.59M | -43.33M | -24.16M | -17.74M | -3.27M |
| Change in accounts receivable | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — |
| Change in accounts payable | 25.00K | 25.00K | 28.62M | 4.36M | -25.04M | -6.08M | -17.43M | 45.80M |
| Change in other assets/liabilities | 0 | 0 | 6.35M | 3.50M | 11.31M | -323.00K | -1.64M | 2.63M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 1.52M | 31.87M | 0 | 4.61M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | -293.43K | -7.55M | -2.00M | 15.57M | 2.82M | -19.01M |
| Issuance/retirement of long term debt | 0 | 0 | -293.43K | -7.55M | -2.00M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | 15.57M | 2.82M | -19.01M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800