Crestchem Ltd
NSE: BSE: 526269
₹86.16
(-4.90%)
Wed, 18 Mar 2026, 06:06 am
Market Cap271.8M
PE Ratio11.64
Dividend1.10
Crestchem Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.15K | -16.52K | -12.65K | -189.88K | -242.57K | -165.85K | -162.45K | -435.36K | -72.50K | -62.27K | -49.23K | -160.62K | -157.65K | -98.28K | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 9.27M | 8.86M | 10.10M | 10.19M | 12.98M | 15.22M | 14.02M | 14.90M | 8.28M | 8.88M | 22.91M | 29.98M | 32.94M | 47.88M | 71.44M | 105.45M |
| Total current assets | 764.68K | 1.30M | 3.53M | 2.72M | 8.16M | 14.64M | 9.33M | 13.72M | 5.51M | 6.26M | 20.62M | 26.98M | 11.76M | 12.13M | 22.88M | 43.06M |
| Cash and short term investments | 267.05K | 233.70K | 2.02M | 319.32K | 2.02M | 13.53M | 7.30M | 11.12M | 3.19M | 2.99M | 6.38M | 9.75M | 96.65K | 8.69M | 1.45M | 7.32M |
| Cash & equivalents | 102.05K | 45.70K | 5.98K | 319.32K | 2.02M | 13.53M | 7.30M | 6.62M | 893.72K | 677.15K | 481.66K | 345.26K | 96.65K | 8.69M | 1.45M | 7.32M |
| Short term investments | 165.00K | 188.00K | 2.01M | 0 | 0 | 0 | 0 | 4.50M | 2.30M | 2.32M | 5.90M | 9.40M | 0 | 0 | 0 | 0 |
| Total receivables, net | 497.63K | 227.64K | 794.00K | 1.76M | 5.53M | 247.37K | 447.70K | 1.85M | 1.05M | 1.99M | 12.16M | 14.31M | 9.18M | 590.48K | 16.26M | 26.24M |
| Accounts receivable - trade, net | 22.63K | 221.65K | 726.39K | 301.48K | 4.07M | 25.36K | 353.23K | 1.78M | 961.39K | 822.24K | 12.09M | 14.11M | 8.96M | 163.61K | 15.29M | 25.56M |
| Other receivables | 475.00K | 6.00K | 67.61K | 1.46M | 1.45M | 222.00K | 94.46K | 64.85K | 87.65K | 1.16M | 71.52K | 192.17K | 218.05K | 426.87K | 968.70K | 678.64K |
| Total inventory | 0 | 363.60K | 242.60K | 145.50K | 23.65K | 146.31K | 820.95K | 106.46K | 0 | 766.74K | 1.16M | 1.16M | 1.12M | 0 | 0 | 2.98K |
| Other current assets, total | 0 | 475.82K | 475.82K | 464.04K | 464.04K | 464.04K | 464.04K | 642.84K | 566.07K | 516.33K | 20.29K | 20.29K | 20.29K | 74.14K | 274.14K | 74.14K |
| Total non-current assets | 8.51M | 7.56M | 6.57M | 7.47M | 4.83M | 583.58K | 4.69M | 1.18M | 2.77M | 2.62M | 2.28M | 3.00M | 21.17M | 35.75M | 48.56M | 62.39M |
| Long term investments | 0 | 0 | 238.00K | 2.03M | 218.63K | 190.63K | 4.30M | 235.52K | 335.52K | 428.93K | 511.74K | 878.63K | 19.31M | 33.93M | 45.96M | 58.81M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 238.00K | 2.03M | 218.63K | 190.63K | 4.30M | 235.52K | 335.52K | 428.93K | 511.74K | 878.63K | 19.31M | 33.93M | 45.96M | 58.81M |
| Net property/plant/equipment | 8.51M | 7.56M | 6.33M | 5.44M | 4.61M | 392.95K | 391.25K | 940.18K | 2.02M | 1.17M | 1.02M | 1.37M | 1.11M | 1.05M | 1.74M | 2.62M |
| Gross property/plant/equipment | 21.77M | 21.77M | 20.47M | 20.09M | 20.09M | 6.17M | 6.17M | 6.73M | 7.83M | 7.10M | 7.15M | 7.74M | 7.74M | 7.90M | 9.05M | 10.46M |
| Deferred tax assets | — | — | — | — | — | — | — | — | 416.20K | 268.38K | 0 | — | 60 | 18.33K | 108.16K | 204.55K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750.55K | 750.55K | 750.55K | 750.55K | 750.55K | 750.55K | 750.55K |
| Short term debt | 165.13K | 101.65K | 2.96M | 2.22M | 6.15M | 3.66M | 3.48M | 5.95M | 1.43M | 2.84M | 152.60K | 6.27M | 2.67M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 165.13K | 101.65K | 2.96M | 2.22M | 6.15M | 3.66M | 3.48M | 5.95M | 1.43M | 2.84M | 152.60K | 6.27M | 2.67M | 0 | 0 | 0 |
| Accounts payable | 682.89K | 729.74K | 990.62K | 342.45K | 2.37M | 80.59K | 142.45K | 74.03K | 35.40K | 186.03K | 12.17M | 3.77M | 6.98M | 17.36M | 12.68M | 19.01M |
| Income tax payable | 42.54K | 42.54K | 42.54K | 42.54K | 42.54K | 715.00K | 137.72K | 42.54K | — | — | 868.77K | 1.92M | 2.09M | 2.47M | 8.39M | 9.39M |
| Long term debt | 1.73M | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.73M | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 5.63M | 4.72M | 5.13M | 4.33M | 4.08M | 9.14M | 10.00M | 8.38M | 6.44M | 4.75M | 9.18M | 14.92M | 20.60M | 27.53M | 48.99M | 74.76M |
| Shareholders' equity | 5.63M | 4.72M | 5.13M | 4.33M | 4.08M | 9.14M | 10.00M | 8.38M | 6.44M | 4.75M | 9.18M | 14.92M | 20.60M | 27.53M | 48.99M | 74.76M |
| Common equity, total | 5.63M | 4.72M | 5.13M | 4.33M | 4.08M | 9.14M | 10.00M | 8.38M | 6.44M | 4.75M | 9.18M | 14.92M | 20.60M | 27.53M | 48.99M | 74.76M |
| Other common equity | -24.37M | -25.28M | -24.87M | -25.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.90M | 1.84M | 2.96M | 2.22M | 6.15M | 3.66M | 3.48M | 5.95M | 1.43M | 2.84M | 152.60K | 6.27M | 2.67M | 0 | 0 | 0 |
| Net debt | 1.63M | 1.60M | 945.02K | 1.90M | 4.13M | -9.86M | -3.82M | -5.17M | -1.77M | -155.82K | -6.23M | -3.47M | 2.57M | -8.69M | -1.45M | -7.32M |
| Change in accounts receivable | 3.35M | -569.43K | -2.50M | — | — | — | — | -630.58K | 822.42K | 139.15K | 407.51K | -2.03M | 5.15M | 8.80M | -15.13M | -10.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -83.62K | 46.70K | 553.02K | — | — | — | 0 | 74.03K | -38.62K | 150.62K | 315.09K | -8.40M | 3.21M | 10.38M | -4.68M | 5.26M |
| Change in other assets/liabilities | — | — | — | — | — | — | 249.04K | -218.16K | -869.63K | -180.95K | 453.66K | 2.67M | -1.85M | -296.95K | 3.92M | -10.40M |
| Sale of fixed assets & businesses | 0 | 0 | 2.55M | 1.83M | 0 | 11.12M | 0 | 0 | 0 | 160.00K | 0 | 0 | 9.40M | 22.75M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 1.81M | 28.00K | 2.65M | 5.76M | 2.05M | -93.41K | -82.81K | -366.88K | -18.43M | -37.37M | -12.03M | -12.85M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 1.81M | 28.00K | 6.76M | 5.76M | 2.15M | 0 | — | — | — | — | 141.96M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -4.11M | 0 | -100.00K | -93.41K | -82.81K | -366.88K | -18.43M | -37.37M | -153.99M | -12.85M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.88M | 511.05K | 0 | 0 | 0 | -315.00K | -3.66M | 2.47M | -4.53M | 1.41M | -2.69M | 6.12M | -3.60M | -2.67M | 0 | 0 |
| Issuance/retirement of long term debt | -1.88M | 511.05K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | -315.00K | -3.66M | 2.47M | -4.53M | 1.41M | -2.69M | 6.12M | -3.60M | -2.67M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -746.94K |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.15K | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800