CWD Ltd
NSE: BSE: 543378
₹270
(-1.82%)
Sat, 04 Apr 2026, 10:55 pm
Market Cap6.04B
PE Ratio64.43
Dividend0
CWD Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 30.19M | 33.86M | 150.18M | 227.19M | 209.81M | 329.03M |
| Gross profit | 17.02M | 16.24M | 74.47M | 82.86M | 42.82M | 134.87M |
| Operating expenses (excl. COGS) | -7.63M | -4.16M | -36.58M | -50.49M | -18.81M | -92.61M |
| Selling/general/admin expenses, total | -7.63M | -4.19M | -36.32M | -46.59M | -18.81M | -92.61M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -7.63M | -4.19M | -36.32M | -46.59M | -18.81M | -92.61M |
| Other operating expenses, total | 0 | 27.00K | -254.00K | -3.90M | 0 | 0 |
| Operating income | 9.39M | 12.08M | 37.89M | 32.37M | 24.01M | 42.26M |
| Non-operating income, total | -4.28M | -3.62M | 3.96M | -2.68M | -8.03M | -7.79M |
| Interest expense, net of interest capitalized | -4.38M | -3.85M | -4.35M | -4.71M | -10.80M | -16.95M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 105.00K | 233.00K | 8.31M | 2.02M | 2.77M | 9.16M |
| Non-operating interest income | 0 | 0 | 165.00K | 1.26M | 745.00K | 3.54M |
| Miscellaneous non-operating expense | 105.00K | 233.00K | 8.15M | 761.00K | 2.03M | 5.62M |
| Unusual income/expense | — | — | 0 | 0 | 0 | 0 |
| Pretax income | 5.11M | 8.46M | 41.85M | 29.69M | 15.98M | 34.47M |
| Taxes | 30.00K | 5.71M | -10.84M | -8.14M | -4.65M | -9.39M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.14M | 14.17M | 31.01M | 21.55M | 11.33M | 25.08M |
| Net income | 5.14M | 14.17M | 31.01M | 21.55M | 11.33M | 25.08M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.14M | 14.17M | 31.01M | 21.55M | 11.33M | 25.08M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 10.21M | 13.97M | 50.68M | 59.29M | 53.21M | 71.28M |
| EBIT | 9.39M | 12.08M | 37.89M | 32.37M | 24.01M | 42.26M |
| Total operating expenses | -20.80M | -21.79M | -112.29M | -194.82M | -185.79M | -286.77M |
| Prepaid expenses | 67.00K | 0 | 304.00K | 201.00K | 515.00K | 18.85M |
| Deferred income, current | 4.00K | 1.19M | 51.48M | 39.25M | 9.80M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 961.00K | 2.52M | 2.12M | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800