Dai-ichi Karkaria Ltd
NSE: DAICHIKARK BSE: 526821
₹238.85
(-0.10%)
Mon, 30 Mar 2026, 09:39 am
Market Cap1.78B
PE Ratio33.14
Dividend1.47
Dai-ichi Karkaria Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -16.89M | -10.48M | -10.04M | -10.59M | -12.47M | -11.10M | -12.28M | -15.83M | -16.92M | -45.68M | -23.14M | -20.20M | -44.70M | -81.30M | -94.60M | -85.10M | -68.00M | -74.50M | -92.30M | -101.50M |
| Accumulated depreciation, total | -312.60M | -323.90M | -333.94M | -344.35M | -356.22M | -356.28M | -367.64M | -383.67M | -399.04M | -443.89M | -466.83M | -491.55M | -66.20M | -146.40M | -233.40M | -272.20M | -339.60M | -385.90M | -455.90M | -545.10M |
| Cash from operating activities | 29.10M | 4.62M | 32.17M | 240.19M | 234.38M | 19.57M | -21.58M | -17.68M | 45.64M | 81.77M | 115.75M | 93.50M | -94.00M | -15.70M | -89.40M | -274.30M | -43.20M | 204.30M | 76.30M | 149.90M |
| Funds from operations | -72.32M | 11.56M | 47.61M | 118.57M | 62.28M | 38.79M | 34.82M | 60.82M | 78.69M | 160.34M | 220.37M | 179.10M | 121.70M | -176.60M | -133.00M | -240.50M | -68.70M | 225.00M | 64.50M | 198.80M |
| Net income (cash flow) | 94.07M | 15.68M | 25.13M | 103.92M | 56.67M | 44.52M | 42.35M | 65.77M | 156.04M | 232.84M | 218.63M | 249.10M | 136.50M | -126.10M | -229.20M | 506.80M | -180.30M | 200.70M | 139.00M | 90.20M |
| Depreciation & amortization (cash flow) | 17.22M | 10.48M | 10.04M | 10.59M | 12.47M | 11.10M | 12.28M | 15.83M | 16.92M | 45.68M | 23.14M | 20.20M | 44.70M | 81.30M | 94.60M | 85.10M | 68.00M | 74.30M | 92.30M | 101.50M |
| Depreciation/depletion | 17.22M | 10.48M | 10.04M | 10.59M | 12.47M | 11.10M | 11.27M | 15.72M | 16.85M | 45.62M | 23.13M | 20.20M | 43.70M | 80.20M | 93.30M | 84.60M | 67.60M | 74.30M | 92.30M | 101.50M |
| Amortization | 0 | — | 0 | 0 | 0 | 0 | 1.01M | 114.85K | 73.06K | 61.37K | 1.79K | 85 | 1.00M | 1.10M | 1.30M | 500.00K | 400.00K | — | 0 | — |
| Deferred taxes (cash flow) | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -195.77M | -13.59M | 1.85M | -6.31M | -31.39M | -30.01M | -30.59M | -45.24M | -142.38M | -209.24M | -137.97M | -156.20M | -103.40M | -14.50M | 1.60M | -906.30M | 43.60M | -86.40M | -215.60M | -15.80M |
| Changes in working capital | 101.42M | -6.94M | -15.44M | 121.62M | 172.11M | -19.22M | -56.40M | -78.50M | -33.06M | -78.57M | -104.61M | -85.60M | -215.70M | 160.90M | 43.60M | -33.80M | 25.50M | -20.70M | 11.80M | -48.90M |
| Cash from investing activities | 63.75M | -4.77M | -7.69M | -72.37M | -226.04M | -1.13M | 39.88M | 71.31M | -41.08M | -32.41M | -92.01M | -138.10M | -593.00M | -217.90M | 5.30M | 1.26B | -45.60M | -328.50M | 152.80M | -46.90M |
| Capital expenditures | -38.31M | -3.18M | -3.42M | -12.31M | -9.57M | -15.13M | -24.80M | -72.21M | -28.07M | -28.97M | -118.35M | -216.10M | -819.60M | -382.80M | -71.10M | -7.40M | -108.70M | -362.90M | -58.80M | -29.60M |
| Capital expenditures - fixed assets | -38.31M | -3.18M | -3.42M | -12.31M | -9.57M | -15.13M | -24.80M | -72.21M | -28.07M | -28.97M | -118.35M | -216.10M | -819.60M | -382.80M | -71.10M | -7.40M | -108.70M | -362.90M | -58.80M | -29.60M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -67.65M | -24.30M | -31.62M | -56.60M | -24.61M | -18.15M | -17.60M | -16.38M | -24.06M | -23.67M | -54.28M | 28.50M | 702.80M | 250.70M | 43.80M | -881.10M | -7.00M | 164.80M | -222.60M | -76.80M |
| Free cash flow | -9.21M | 1.44M | 28.75M | 227.88M | 224.81M | 4.44M | -46.37M | -89.89M | 17.57M | 52.80M | -2.60M | -122.60M | -913.60M | -398.50M | -160.50M | -281.70M | -151.90M | -158.60M | 17.50M | 120.30M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800