Deccan Health Care Ltd
NSE: BSE: 542248
₹6.85
(-6.42%)
Tue, 07 Apr 2026, 01:45 am
Market Cap160.46M
PE Ratio7.39
Dividend0
Deccan Health Care Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.81M | -14.95M | -15.16M | -14.78M | -21.43M | -14.98M | -10.36M | -1.83M | -1.08M | -1.52M | -1.17M | -862.00K | -742.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 403.97M | 331.94M | 322.37M | 384.88M | 586.57M | 704.79M | 828.53M | 929.90M | 922.68M | 906.26M | 967.85M | 1.08B | 1.25B |
| Total current assets | 196.16M | 137.79M | 139.58M | 165.08M | 327.20M | 389.26M | 572.59M | 658.60M | 664.58M | 679.59M | 757.72M | 881.83M | 1.06B |
| Cash and short term investments | 1.56M | 784.00K | 161.00K | 1.46M | 891.00K | 3.14M | 44.78M | 34.45M | 32.23M | 26.68M | 14.10M | 26.03M | 35.54M |
| Cash & equivalents | 1.56M | 784.00K | 161.00K | 1.46M | 891.00K | 3.14M | 44.78M | 34.23M | 32.23M | 26.68M | 14.10M | 26.03M | 35.54M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.00K | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 67.27M | 32.28M | 49.65M | 67.55M | 161.88M | 176.74M | 193.78M | 205.61M | 124.66M | 128.23M | 119.91M | 105.75M | 134.42M |
| Accounts receivable - trade, net | 66.54M | 32.24M | 49.65M | 66.97M | 132.53M | 176.74M | 193.78M | 205.61M | 124.66M | 128.23M | 119.90M | 98.87M | 125.36M |
| Other receivables | 735.00K | 45.00K | 0 | 575.00K | 29.35M | 0 | 0 | 0 | 0 | 0 | 12.00K | 6.88M | 9.05M |
| Total inventory | 46.37M | 30.62M | 26.33M | 35.93M | 102.67M | 196.12M | 322.85M | 418.16M | 507.41M | 524.53M | 623.65M | 740.95M | 874.35M |
| Other current assets, total | 80.95M | 74.11M | 63.44M | 60.05M | 61.76M | 3.76M | 10.58M | 17.00K | 60.00K | 0 | 2.77M | 8.91M | 17.95M |
| Total non-current assets | 207.81M | 194.15M | 182.79M | 219.80M | 259.37M | 315.53M | 255.94M | 271.30M | 258.10M | 226.68M | 210.13M | 198.65M | 186.85M |
| Long term investments | 2.56M | 139.00K | 151.00K | 44.16M | 82.80M | 0 | 0 | 0 | 0 | 0 | 236.00K | 236.00K | 1.42M |
| Note receivable - long term | — | — | — | 43.50M | 82.80M | — | — | — | — | — | — | — | 1.42M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.56M | 139.00K | 151.00K | 661.00K | 0 | 0 | 0 | 0 | 0 | 0 | 236.00K | 236.00K | 0 |
| Net property/plant/equipment | 205.16M | 193.91M | 182.64M | 171.16M | 173.22M | 272.72M | 208.55M | 212.48M | 198.74M | 185.13M | 168.32M | 156.76M | 143.66M |
| Gross property/plant/equipment | 241.53M | 241.78M | 242.02M | 242.06M | 256.01M | 368.32M | 317.01M | 335.12M | 336.04M | 334.73M | 332.19M | 335.30M | 336.73M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 666.00K | 172.00K | 172.00K | 172.00K | 172.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 666.00K | 172.00K | 172.00K | 172.00K | 172.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 42.81M | 47.39M | 58.82M | 58.70M | 41.37M | 41.40M | 41.48M | 41.60M |
| Short term debt | 1.42M | 714.00K | 84.00K | 0 | 1.73M | 24.44M | 5.37M | 4.26M | 3.66M | 2.94M | 2.22M | 2.18M | 2.61M |
| Current portion of LT debt and capital leases | 1.42M | 714.00K | 84.00K | 0 | 1.73M | 24.44M | 5.37M | 4.26M | 3.66M | 2.94M | 2.22M | 2.18M | 2.61M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 51.70M | 33.37M | 11.56M | 32.98M | 100.58M | 56.86M | 77.10M | 70.60M | 56.56M | 58.06M | 84.28M | 42.82M | 89.79M |
| Income tax payable | 2.66M | 1.96M | 1.95M | 2.73M | 17.49M | 18.15M | 16.21M | 18.23M | 19.04M | 4.57M | 6.67M | 8.47M | 14.05M |
| Long term debt | 136.66M | 135.20M | 153.70M | 139.43M | 107.65M | 84.58M | 23.49M | 8.69M | 6.66M | 9.57M | 13.95M | 16.77M | 8.84M |
| Long term debt excl. lease liabilities | 136.66M | 135.20M | 153.70M | 139.43M | 107.65M | 84.58M | 23.49M | 8.69M | 6.66M | 9.57M | 13.95M | 16.77M | 8.84M |
| Total equity | 190.28M | 135.97M | 125.09M | 175.75M | 312.62M | 461.80M | 661.45M | 762.32M | 766.22M | 769.45M | 815.62M | 969.14M | 1.06B |
| Shareholders' equity | 190.28M | 135.97M | 125.09M | 175.75M | 312.62M | 461.80M | 661.45M | 762.32M | 766.22M | 769.45M | 815.62M | 969.14M | 1.06B |
| Common equity, total | 190.28M | 135.97M | 125.09M | 175.75M | 312.62M | 461.80M | 661.45M | 762.32M | 766.22M | 769.45M | 815.62M | 969.14M | 1.06B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.00K | 13.70M | 9.92M |
| Total debt | 138.08M | 135.91M | 153.78M | 139.43M | 109.37M | 109.02M | 28.86M | 12.94M | 10.32M | 12.51M | 16.17M | 18.95M | 11.46M |
| Net debt | 136.52M | 135.13M | 153.62M | 137.97M | 108.48M | 105.88M | -15.93M | -21.51M | -21.91M | -14.16M | 2.07M | -7.08M | -24.08M |
| Change in accounts receivable | -3.77M | 34.30M | -17.41M | -17.32M | -65.55M | 38.59M | -17.04M | -11.83M | 80.95M | -3.57M | 7.69M | 21.03M | -26.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.42M | -18.57M | -21.68M | 21.18M | 67.81M | -43.92M | 20.24M | -6.50M | -14.03M | 1.50M | 26.22M | -41.46M | 46.97M |
| Change in other assets/liabilities | 3.59M | 8.53M | 14.28M | -43.39M | -40.70M | 66.82M | -21.00M | -30.44M | -13.40M | -7.54M | -109.83M | -144.64M | -145.72M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 35.13M | 0 | 0 | 494.00K | 2.54M | 0 | 0 |
| Purchase/sale of investments, net | -2.56M | 2.42M | -12.00K | -511.00K | 661.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 2.42M | 0 | 0 | 661.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -2.56M | 0 | -12.00K | -511.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | -1.00K | 0 | 0 | -77.30M | -106.09M | 262.00K | 791.00K | 93.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 42.59M | -1.46M | 18.50M | -14.26M | -31.79M | 544.00K | -80.16M | -1.13M | -2.62M | 2.19M | 3.86M | 2.78M | -7.50M |
| Issuance/retirement of long term debt | 42.59M | -1.46M | 18.50M | -14.26M | -31.79M | 544.00K | -80.16M | -1.13M | -2.62M | 2.19M | 4.58M | 2.82M | -7.93M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -718.00K | -47.00K | 435.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -2.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.00K | -75.00K | -1.31M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800