Deep Polymers Ltd
NSE: BSE: 541778
₹33.42
(-0.74%)
Mon, 09 Mar 2026, 02:53 pm
Market Cap808.1M
PE Ratio16.15
Dividend0
Deep Polymers Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.48M | -8.70M | -7.45M | -7.50M | -5.66M | -4.42M | -4.31M | -297.13K | -6.10M | -21.99M | -28.72M | -20.31M |
| Pretax equity in earnings | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — |
| Equity in earnings | 178.00K | 235.00K | 193.00K | 166.00K | 229.00K | 0 | 165.18K | 0 | 0 | 1.41M | 252.00K | 259.00K |
| Total assets | 255.47M | 287.36M | 277.74M | 324.83M | 314.59M | 309.31M | 308.88M | 315.95M | 1.15B | 1.32B | 1.34B | 1.37B |
| Total current assets | 151.97M | 191.63M | 185.39M | 238.97M | 234.30M | 273.18M | 243.68M | 231.76M | 813.02M | 801.12M | 589.66M | 471.83M |
| Cash and short term investments | 60.00K | 102.00K | 2.68M | 850.00K | 3.49M | 3.94M | 2.50M | 12.51M | 29.62M | 18.06M | 60.20M | 322.00K |
| Cash & equivalents | 60.00K | 102.00K | 2.68M | 850.00K | 3.49M | 3.94M | 2.50M | 12.51M | 29.62M | 18.06M | 60.20M | 322.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 87.16M | 145.22M | 120.01M | 152.04M | 205.45M | 212.68M | 192.21M | 183.03M | 538.89M | 438.26M | 283.42M | 250.65M |
| Accounts receivable - trade, net | 85.30M | 143.44M | 118.31M | 150.42M | 203.91M | 202.98M | 190.64M | 181.06M | 452.32M | 312.25M | 278.09M | 236.10M |
| Other receivables | 1.86M | 1.78M | 1.70M | 1.62M | 1.54M | 9.70M | 1.57M | 1.97M | 86.58M | 126.02M | 5.34M | 14.55M |
| Total inventory | 42.73M | 22.72M | 42.87M | 68.19M | 23.23M | 49.73M | 43.76M | 30.98M | 208.95M | 325.61M | 236.80M | 214.35M |
| Other current assets, total | 21.91M | 23.50M | 19.75M | 17.66M | 0 | 6.60M | — | — | — | 19.05M | 8.46M | 5.54M |
| Total non-current assets | 103.50M | 95.73M | 92.35M | 85.87M | 80.29M | 36.13M | 65.20M | 84.19M | 341.00M | 514.13M | 748.84M | 893.21M |
| Long term investments | 30.71M | 36.95M | 39.26M | 39.60M | 39.83M | 995.00K | 27.75M | 995.00K | 212.91M | 241.41M | 271.21M | 298.15M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 3.86M | 8.46M | — | — |
| Investments in unconsolidated subsidiaries | 24.33M | 24.56M | 24.75M | 24.92M | 25.15M | 0 | 26.76M | 0 | 0 | 0 | 0 | 29.79M |
| Other investments | 6.39M | 12.39M | 14.50M | 14.68M | 14.68M | 995.00K | 995.00K | 995.00K | 209.05M | 241.41M | 271.21M | 268.35M |
| Net property/plant/equipment | 68.64M | 55.06M | 48.60M | 42.55M | 36.61M | 29.89M | 26.37M | 27.28M | 128.09M | 264.13M | 454.24M | 576.99M |
| Gross property/plant/equipment | 96.65M | 93.65M | 95.96M | 98.12M | 98.91M | 97.12M | 98.09M | 103.14M | 224.96M | 379.30M | 604.21M | 791.35M |
| Deferred tax assets | 163.00K | 0 | 771.00K | 0 | 128.00K | — | — | — | — | — | 9.95M | 5.50M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 389.00K | 236.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 389.00K | 236.00K |
| Other long term assets, total | 3.99M | 3.72M | 3.72M | 3.72M | 3.72M | 5.24M | 11.08M | 55.91M | 0 | 8.59M | 11.21M | 11.23M |
| Short term debt | 41.57M | 35.35M | 56.10M | 64.26M | 61.80M | 28.30M | 7.35M | 0 | 0 | 30.04M | 35.94M | 41.62M |
| Current portion of LT debt and capital leases | 9.46M | 9.03M | 9.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.65M |
| Short term debt excl. current portion of LT debt | 32.12M | 26.32M | 46.80M | 64.26M | 61.80M | 28.30M | 7.35M | 0 | 0 | 30.04M | 35.94M | 5.97M |
| Accounts payable | 53.57M | 83.53M | 54.68M | 63.03M | 28.54M | 15.27M | 8.91M | 35.21M | 60.92M | 106.64M | 116.75M | 72.85M |
| Income tax payable | 557.00K | 2.18M | 1.06M | 3.49M | 1.77M | — | — | — | — | 3.39M | 0 | 559.00K |
| Long term debt | 66.67M | 61.65M | 14.55M | 35.60M | 41.47M | 23.02M | 3.17M | 0 | 472.49M | 481.30M | 321.24M | 297.15M |
| Long term debt excl. lease liabilities | 66.67M | 61.65M | 14.55M | 35.60M | 41.47M | 23.02M | 3.17M | 0 | 472.49M | 481.30M | 321.24M | 297.15M |
| Total equity | 89.49M | 96.41M | 144.31M | 157.28M | 178.98M | 240.09M | 281.43M | 272.92M | 578.33M | 671.72M | 852.77M | 904.18M |
| Shareholders' equity | 89.49M | 96.41M | 144.31M | 157.28M | 178.98M | 240.09M | 281.43M | 272.92M | 578.33M | 671.72M | 852.77M | 904.18M |
| Common equity, total | 89.49M | 96.41M | 144.31M | 157.28M | 178.98M | 240.09M | 281.43M | 272.92M | 578.33M | 671.72M | 852.77M | 904.18M |
| Other common equity | 18.18M | 18.18M | 18.18M | 18.18M | 18.18M | 48.61M | 89.95M | 81.44M | 121.73M | 242.99M | 26.92M | 26.33M |
| Total debt | 108.24M | 97.01M | 70.66M | 99.87M | 103.26M | 51.33M | 10.52M | 0 | 472.49M | 511.34M | 357.18M | 338.77M |
| Net debt | 108.18M | 96.90M | 67.98M | 99.02M | 99.78M | 47.39M | 8.02M | -12.51M | 442.88M | 493.28M | 296.97M | 338.45M |
| Change in accounts receivable | -4.89M | -58.13M | 25.13M | -32.11M | -53.49M | — | 12.34M | -35.68M | -271.26M | 125.43M | 34.16M | 41.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | -211.00K | -4.58M |
| Change in accounts payable | 5.50M | 29.96M | -28.90M | 8.35M | -34.49M | — | -6.35M | 26.30M | 25.71M | 22.48M | 10.12M | -43.91M |
| Change in other assets/liabilities | -5.25M | 4.14M | 170.00K | -10.83M | 18.20M | — | -7.69M | -3.34M | -225.46M | -58.86M | 112.69M | 49.35M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1.89M | 100.00K |
| Purchase/sale of investments, net | 0 | -6.00M | -2.11M | -180.00K | 0 | — | -11.08M | 0 | 0 | 0 | -29.99M | 10.00M |
| Sale/maturity of investments | 0 | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 10.00M |
| Purchase of investments | 0 | -6.00M | -2.11M | -180.00K | 0 | — | -11.08M | 0 | 0 | 0 | -29.99M | 0 |
| Other investing cash flow items, total | 1.00M | 2.07M | 634.00K | 449.00K | 0 | — | 0 | 0 | 0 | 830.00K | 920.00K | 4.73M |
| Issuance/retirement of debt, net | -2.56M | -11.23M | -26.35M | 38.52M | 3.40M | — | -13.31M | -7.35M | 485.32M | 38.84M | -154.16M | -18.41M |
| Issuance/retirement of long term debt | -7.26M | -5.43M | -46.82M | 21.05M | 5.86M | — | 0 | 0 | 0 | 0 | -160.06M | -24.09M |
| Issuance/retirement of short term debt | 4.70M | -5.80M | 20.48M | 17.47M | -2.47M | — | -28.30M | -7.35M | 485.32M | 38.84M | 5.90M | 5.68M |
| Issuance/retirement of other debt | — | — | — | — | — | — | 14.99M | 0 | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -950.00K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800