
Delphi World Money Ltd
NSE: DELPHIFX BSE: 533452
₹225.85
(-0.53)%
Fri, 06 Feb 2026, 10:44 am
Market Cap3.71B
PE Ratio82.98
Dividend0
Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 44.70B | 47.82B | 59.90B | 76.92B | 91.60B | 59.06B | 11.29B | 15.05B | 26.18B | 28.71B | 17.22B |
| Gross profit | 778.42M | 857.76M | 989.77M | 976.42M | 1.34B | 679.65M | 716.59M | 162.41M | 281.68M | 196.27M | 137.99M |
| Operating expenses (excl. COGS) | -436.63M | -477.47M | -555.39M | -468.12M | -1.49B | -37.94M | -132.75M | -74.58M | -163.73M | -90.66M | -264.02M |
| Selling/general/admin expenses, total | -432.99M | -469.60M | -547.28M | -450.07M | -1.45B | -22.70M | -136.92M | -67.08M | -145.44M | -76.36M | -258.81M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -432.99M | -469.60M | -547.28M | -450.07M | -1.45B | -22.70M | -136.92M | -67.08M | -145.44M | -76.36M | -258.81M |
| Other operating expenses, total | -3.64M | -7.88M | -8.11M | -18.04M | -35.25M | -15.24M | 4.16M | -7.49M | -18.29M | -14.30M | -5.21M |
| Operating income | 341.79M | 380.29M | 434.38M | 508.31M | -148.75M | 641.71M | 583.84M | 87.83M | 117.95M | 105.61M | -126.03M |
| Non-operating income, total | -48.20M | -30.16M | -68.83M | 12.70M | -34.79M | -37.52M | -4.22M | 51.82M | 96.62M | 120.98M | 145.77M |
| Interest expense, net of interest capitalized | -114.28M | -125.73M | -108.63M | -68.09M | -44.34M | -121.70M | -55.12M | -36.74M | -25.76M | -23.87M | -24.56M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 66.08M | 95.57M | 50.63M | 80.78M | 290.78M | 84.18M | 50.91M | 88.56M | 122.38M | 144.85M | 170.33M |
| Non-operating interest income | 47.99M | 68.30M | 42.67M | 41.97M | 31.97M | 89.98M | 67.30M | 94.94M | 113.57M | 161.42M | 188.95M |
| Miscellaneous non-operating expense | 18.09M | 27.26M | 7.96M | 38.82M | 258.81M | -5.80M | -16.39M | -6.38M | 8.81M | -16.57M | -18.62M |
| Unusual income/expense | — | — | -10.84M | 0 | -281.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 293.59M | 350.13M | 365.55M | 521.00M | -183.54M | 604.19M | 579.62M | 139.65M | 214.57M | 226.59M | 19.74M |
| Taxes | -107.33M | -132.22M | -134.13M | -179.59M | 201.23M | -212.29M | -171.84M | -60.41M | -64.15M | -74.67M | -190.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 33.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 186.26M | 147.78M | 208.12M | 328.88M | 53.57M | 391.90M | 407.78M | 79.23M | 150.42M | 151.92M | 19.55M |
| Net income | 186.26M | 147.78M | 208.12M | 328.88M | -100.47M | 391.90M | 407.78M | 79.23M | 150.42M | 151.92M | 19.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 186.26M | 147.78M | 208.12M | 328.88M | -100.47M | 391.90M | 407.78M | 79.23M | 150.42M | 151.92M | 19.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 396.60M | 428.02M | 480.55M | 552.84M | -121.41M | 965.71M | 597.27M | 101.11M | 127.03M | 114.60M | -114.52M |
| EBIT | 341.79M | 380.29M | 434.38M | 508.31M | -148.75M | 641.71M | 583.84M | 87.83M | 117.95M | 105.61M | -126.03M |
| Total operating expenses | -44.35B | -47.44B | -59.46B | -76.41B | -91.75B | -58.42B | -10.71B | -14.97B | -26.06B | -28.60B | -17.35B |
| Prepaid expenses | 86.74M | 111.95M | 97.27M | 166.97M | 141.95M | 52.26M | 13.27M | 519.00K | 230.00K | 160.00K | 130.00K |
| Deferred income, current | 33.41M | 29.93M | 85.33M | 120.07M | 152.67M | 65.11M | 32.41M | 220.71M | 51.04M | 22.42M | 29.61M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 5.37M | 3.56M | 3.56M | 4.55M | 9.83M | 9.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 122.30M | 108.30M | 132.87M | 181.23M | — | 0 | 0 | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -86.73M | -39.13M | -41.76M | -13.94M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800