Delton Cables Ltd
NSE: BSE: 504240
₹432.60
(1.93%)
Fri, 13 Mar 2026, 00:32 am
Market Cap3.67B
PE Ratio19.57
Dividend0.47
Delton Cables Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -31.68M | -35.38M | -55.47M | -72.49M | -72.92M | -54.68M | -66.30M | -76.67M | -74.51M | -91.56M | -97.07M | -114.44M | -119.03M | -121.88M | -77.47M | -82.73M | -98.19M | -117.22M | -178.18M | -262.38M |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 672.80M | 765.51M | 1.02B | 1.01B | 941.18M | 1.05B | 1.10B | 941.90M | 1.04B | 1.06B | 1.07B | 1.08B | 981.85M | 1.44B | 1.35B | 1.43B | 1.61B | 1.84B | 2.67B | 4.28B |
| Total current assets | 576.22M | 660.86M | 887.05M | 861.72M | 804.18M | 921.53M | 952.67M | 798.52M | 881.64M | 920.87M | 959.96M | 965.48M | 850.39M | 1.18B | 1.03B | 1.09B | 1.28B | 1.57B | 2.33B | 3.65B |
| Cash and short term investments | 35.93M | 27.89M | 36.32M | 38.40M | 40.10M | 48.48M | 24.29M | 23.03M | 35.79M | 19.22M | 39.09M | 28.42M | 22.01M | 444.75M | 102.65M | 60.64M | 50.92M | 48.74M | 82.86M | 121.28M |
| Cash & equivalents | 4.40M | 4.55M | 2.38M | 5.17M | 4.45M | 6.07M | 4.21M | 5.33M | 35.79M | 19.22M | 39.09M | 7.15M | 7.93M | 50.69M | 52.64M | 17.17M | 14.34M | 13.59M | 14.07M | 2.28M |
| Short term investments | 31.53M | 23.34M | 33.94M | 33.22M | 35.65M | 42.42M | 20.08M | 17.70M | 0 | 0 | 0 | 21.27M | 14.08M | 394.05M | 50.01M | 43.47M | 36.58M | 35.15M | 68.78M | 119.00M |
| Total receivables, net | 281.30M | 378.20M | 413.89M | 471.66M | 391.22M | 445.31M | 512.77M | 407.77M | 445.29M | 448.34M | 390.89M | 439.42M | 286.21M | 337.83M | 297.39M | 352.53M | 354.08M | 520.28M | 965.35M | 1.64B |
| Accounts receivable - trade, net | 267.66M | 355.94M | 372.14M | 429.16M | 347.29M | 372.12M | 459.94M | 358.83M | 414.59M | 419.61M | 375.37M | 421.57M | 271.77M | 316.05M | 259.36M | 334.81M | 349.47M | 514.56M | 957.56M | 1.61B |
| Other receivables | 13.64M | 22.26M | 41.74M | 42.50M | 43.93M | 73.20M | 52.82M | 48.94M | 30.70M | 28.73M | 15.53M | 17.85M | 14.44M | 21.77M | 38.03M | 17.72M | 4.62M | 5.72M | 7.79M | 31.44M |
| Total inventory | 235.04M | 218.78M | 367.25M | 294.01M | 307.56M | 359.76M | 343.07M | 321.80M | 345.79M | 379.03M | 413.81M | 399.58M | 472.68M | 362.30M | 566.93M | 629.77M | 825.76M | 945.13M | 1.23B | 1.81B |
| Other current assets, total | 11.96M | 9.44M | 25.42M | 29.52M | 65.29M | 35.78M | 37.80M | 41.05M | 48.98M | 68.46M | 111.28M | 92.02M | 61.85M | 25.43M | 50.20M | 42.83M | 39.15M | 32.85M | 28.13M | 41.11M |
| Total non-current assets | 96.58M | 104.64M | 130.43M | 148.53M | 137.00M | 129.50M | 148.59M | 143.37M | 156.35M | 136.58M | 112.79M | 111.19M | 131.46M | 263.37M | 329.20M | 337.75M | 326.70M | 274.96M | 346.05M | 634.49M |
| Long term investments | 88.79K | 88.79K | 88.79K | 85.58K | 47.32K | 46.77K | 46.77K | 16.43M | 18.60M | 26.82M | 3.16M | 10.77M | 16.37M | 8.62M | 8.83M | 10.08M | 210.00K | 4.14M | 1.05M | 35.57M |
| Note receivable - long term | — | — | — | — | — | — | — | 585.00K | 551.14K | 1.45M | 35.86K | 8.98M | 7.08M | 8.59M | 7.32M | 9.00M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 52.84K | 21.07K | 20.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 88.79K | 88.79K | 88.79K | 32.74K | 26.25K | 26.25K | 46.77K | 15.85M | 18.04M | 25.37M | 3.12M | 1.80M | 9.29M | 33.00K | 1.52M | 1.07M | 210.00K | 4.14M | 1.05M | 35.57M |
| Net property/plant/equipment | 88.94M | 98.35M | 126.12M | 136.60M | 127.82M | 116.15M | 101.70M | 89.68M | 81.85M | 69.33M | 60.46M | 50.42M | 39.12M | 50.19M | 102.21M | 110.84M | 103.54M | 106.57M | 175.82M | 501.22M |
| Gross property/plant/equipment | 243.17M | 261.78M | 300.19M | 324.32M | 328.94M | 328.70M | 326.47M | 325.80M | 328.15M | 327.22M | 325.85M | 56.07M | 49.85M | 171.24M | 209.52M | 232.56M | 236.15M | 236.61M | 321.42M | 664.51M |
| Deferred tax assets | 1.89M | 1.24M | 5.88M | 7.91M | 5.90M | 5.82M | 6.58M | 15.17M | 23.89M | 21.22M | 25.57M | 39.86M | 68.06M | 203.88M | 214.29M | 210.04M | 209.32M | 148.40M | 148.54M | 90.04M |
| Net intangible assets | 5.66M | 4.96M | 4.22M | 3.93M | 3.23M | 7.49M | 5.14M | 3.33M | 965.39K | 196.59K | 38.64K | 18.00K | 337.00K | 269.00K | 1.30M | 789.00K | 394.00K | 199.00K | 325.00K | 1.62M |
| Goodwill, net | 5.60M | 4.90M | 4.20M | 3.50M | 2.80M | 2.10M | 1.40M | 700.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 60.46K | 64.65K | 16.28K | 433.79K | 433.79K | 5.39M | 3.74M | 2.63M | 965.39K | 196.59K | 38.64K | 18.00K | 337.00K | 269.00K | 1.30M | 789.00K | 394.00K | 199.00K | 325.00K | 1.62M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 35.13M | 17.86M | 11.21M | 16.09M | 19.71M | 7.80M | 6.48M | 0 | 2.16M | 4.64M | 11.34M | 13.36M | 17.82M | 0 |
| Short term debt | 204.65M | 244.97M | 335.67M | 358.38M | 311.98M | 354.90M | 505.50M | 445.45M | 499.07M | 526.17M | 565.61M | 608.81M | 623.23M | 479.70M | 418.74M | 556.79M | 598.44M | 623.52M | 1.04B | 1.60B |
| Current portion of LT debt and capital leases | 17.24M | 13.94M | 85.45M | 36.51M | 21.87M | 54.35M | 7.50M | 1.55M | 513.00K | 483.14K | 9.43M | 10.17M | 4.39M | 6.13M | 13.88M | 27.44M | 0 | 0 | 0 | 8.67M |
| Short term debt excl. current portion of LT debt | 187.41M | 231.03M | 250.22M | 321.87M | 290.12M | 300.55M | 498.00M | 443.90M | 498.56M | 525.69M | 556.18M | 598.64M | 618.84M | 473.58M | 404.86M | 529.35M | 598.44M | 623.52M | 1.04B | 1.59B |
| Accounts payable | 241.73M | 237.58M | 341.00M | 282.76M | 191.23M | 187.41M | 239.41M | 203.43M | 271.05M | 272.90M | 226.91M | 254.78M | 247.86M | 265.53M | 240.53M | 215.26M | 295.87M | 455.37M | 770.37M | 1.41B |
| Income tax payable | 12.20M | 33.80M | 51.80M | 29.30M | 2.76M | 30.83M | 30.72M | 0 | 46.55K | 14.24K | 0 | — | — | 28.76M | 0 | 1.75M | 941.00K | 0 | 4.76M | 4.38M |
| Long term debt | 1.70M | 3.65M | 3.70M | 29.31M | 14.94M | 9.42M | 3.27M | 1.67M | 1.13M | 1.58M | 41.88M | 30.87M | 62.87M | 68.41M | 57.38M | 69.88M | 107.58M | 130.22M | 95.12M | 244.03M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 20.14M | 10.13M | 5.99M | 3.27M | 1.67M | 1.13M | 1.58M | 41.88M | 30.87M | 62.87M | 68.41M | 57.38M | 69.88M | 107.58M | 130.22M | 95.12M | 244.03M |
| Total equity | 159.38M | 193.44M | 216.06M | 229.68M | 244.46M | 250.63M | 263.45M | 235.17M | 212.13M | 202.37M | 210.21M | 123.99M | -9.35M | 491.03M | 546.19M | 551.49M | 560.78M | 567.14M | 713.29M | 904.52M |
| Shareholders' equity | 159.38M | 193.44M | 216.06M | 229.68M | 244.46M | 250.63M | 263.45M | 235.17M | 212.13M | 202.37M | 210.21M | 123.99M | -9.35M | 491.03M | 546.19M | 551.49M | 560.78M | 567.14M | 713.29M | 904.52M |
| Common equity, total | 159.38M | 193.44M | 216.06M | 229.68M | 244.46M | 250.63M | 263.45M | 235.17M | 212.13M | 202.37M | 210.21M | 123.99M | -9.35M | 491.03M | 546.19M | 551.49M | 560.78M | 567.14M | 713.29M | 904.52M |
| Other common equity | 127.26M | 161.32M | 183.94M | 197.56M | 212.34M | 218.51M | 231.33M | 203.06M | 24.23M | 24.23M | 22.68M | 7.72M | 7.72M | 7.72M | 7.72M | 7.72M | 7.72M | 7.72M | 7.72M | 7.72M |
| Total debt | 206.35M | 248.62M | 339.37M | 387.69M | 326.93M | 364.32M | 508.77M | 447.12M | 500.20M | 527.75M | 607.50M | 639.68M | 686.10M | 548.11M | 476.12M | 626.67M | 706.02M | 753.75M | 1.13B | 1.84B |
| Net debt | 170.42M | 220.72M | — | 349.30M | 286.82M | 315.84M | 484.47M | 424.08M | 464.41M | 508.53M | 568.41M | 611.26M | 664.09M | 103.36M | 373.46M | 566.03M | 655.10M | 705.01M | 1.05B | 1.72B |
| Change in accounts receivable | -94.88M | -94.38M | -51.59M | -61.88M | 85.48M | -65.39M | -118.44M | 105.50M | -43.91M | -42.35M | 40.68M | -52.10M | 121.36M | -154.05M | 55.18M | -77.84M | -14.65M | -165.86M | -447.83M | -658.74M |
| Change in taxes payable | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 93.71M | -5.76M | 135.45M | -55.32M | -30.85M | 80.08M | 32.13M | -35.65M | 61.85M | 10.22M | -32.86M | 20.93M | -7.56M | -3.24M | 4.24M | -26.46M | 85.42M | 96.89M | 320.73M | 638.04M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | -62.79M | -16.55M | 30.46M | -57.08M | 46.22M | 26.66M | 10.34M | -56.27M | -26.61M | 2.62M | -347.00K | -65.07M | -32.17M |
| Sale of fixed assets & businesses | 9.76M | 240.00K | 75.00K | 21.66M | 481.53K | 852.87K | 2.38M | 186.22K | 354.12K | 10.20M | 76.80M | 4.78M | 0 | 968.10M | 49.02M | 1.85M | 738.00K | 1.10M | 12.00K | 601.00K |
| Purchase/sale of investments, net | 3.00K | — | 0 | 28.86K | 168.92K | 88.97K | 0 | 0 | 0 | 0 | 3.32M | 6.00M | 4.67M | 0 | 342.84M | 9.44M | -561.00K | -3.93M | 3.07M | -500.00K |
| Sale/maturity of investments | 3.00K | — | 0 | 28.86K | 168.92K | 88.97K | 0 | 0 | 0 | 0 | 3.32M | 6.00M | 4.67M | 0 | 342.84M | 9.44M | 0 | 0 | 3.07M | — |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -561.00K | -3.93M | 0 | -500.00K |
| Other investing cash flow items, total | 37.20K | 37.20K | 37.20K | 37.20K | 37.20K | 37.20K | 37.20K | 37.20K | 37.20K | 272.40K | 240.00K | 0 | 0 | -374.07M | 0 | 0 | 0 | 0 | 182.14M | 102.94M |
| Issuance/retirement of debt, net | 29.71M | 42.27M | 69.29M | 48.32M | -60.77M | 37.40M | 37.46M | 4.12M | 50.60M | 27.55M | 79.75M | -80.29M | 177.45M | -141.58M | -56.86M | 142.15M | 81.55M | 110.33M | 377.56M | 582.61M |
| Issuance/retirement of long term debt | 895.67K | 42.27M | 69.29M | 48.32M | -60.77M | 37.40M | 37.46M | 4.12M | -1.58M | 425.04K | 49.25M | -9.46M | 26.22M | 5.54M | -11.03M | 17.66M | 37.70M | 22.64M | -35.11M | 29.24M |
| Issuance/retirement of short term debt | 28.81M | — | 0 | 0 | 0 | 0 | 0 | — | 52.18M | 27.13M | 30.49M | -70.83M | 151.22M | -147.12M | -45.83M | 124.49M | 43.85M | 87.69M | 412.66M | 553.37M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.67M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800