Destiny Logistics & Infra Ltd
NSE: DESTINY BSE: 535406
₹105.90
(-4.98%)
Tue, 28 Apr 2026, 02:55 am
Market Cap1.55B
PE Ratio40.50
Dividend0
Destiny Logistics & Infra Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 100.58M | 347.00M | 567.20M | 578.16M | 680.61M |
| Gross profit | 6.46M | 25.98M | 41.13M | 42.99M | 150.37M |
| Operating expenses (excl. COGS) | -947.45K | -7.89M | -9.78M | -4.95M | -100.73M |
| Selling/general/admin expenses, total | -833.18K | -7.71M | -9.50M | -4.95M | -100.49M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -833.18K | -7.71M | -9.50M | -4.95M | -100.49M |
| Other operating expenses, total | -114.27K | -184.77K | -274.00K | -3.00K | -236.00K |
| Operating income | 5.51M | 18.09M | 31.35M | 38.04M | 49.64M |
| Non-operating income, total | -1.42M | -555.08K | -2.50M | -8.63M | -13.80M |
| Interest expense, net of interest capitalized | -1.42M | -1.09M | -3.40M | -9.38M | -14.93M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 535.04K | 892.00K | 746.00K | 1.12M |
| Non-operating interest income | 0 | 535.04K | 872.00K | 746.00K | 1.12M |
| Miscellaneous non-operating expense | 0 | 0 | 20.00K | 0 | 0 |
| Unusual income/expense | — | 0 | 0 | 0 | 0 |
| Pretax income | 4.10M | 17.54M | 28.84M | 29.41M | 35.84M |
| Taxes | -1.05M | -4.56M | -8.19M | -8.18M | -9.97M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.05M | 12.98M | 20.66M | 21.23M | 25.86M |
| Net income | 3.05M | 12.98M | 20.66M | 21.23M | 25.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.05M | 12.98M | 20.66M | 21.23M | 25.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 5.67M | 18.15M | 31.39M | 39.09M | 51.12M |
| EBIT | 5.51M | 18.09M | 31.35M | 38.04M | 49.64M |
| Total operating expenses | -95.06M | -328.90M | -535.85M | -540.12M | -630.97M |
| Prepaid expenses | — | — | 999.00K | — | — |
| Deferred income, current | 12.62M | 24.99M | 1.80M | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 578.00K | 1.26M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800